CREATIVE NEWTECH
|
CREATIVE NEWTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,705 Cr | ₹1,784 Cr | ₹1,722 Cr | ₹1,394 Cr | ₹948 Cr |
| Sales | ₹2,700 Cr | ₹1,776 Cr | ₹1,714 Cr | ₹1,377 Cr | ₹935 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.85 Cr | ₹8.28 Cr | ₹7.51 Cr | ₹17 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,705 Cr | ₹1,783 Cr | ₹1,721 Cr | ₹1,393 Cr | ₹947 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-66 Cr | ₹-27 Cr | ₹4.40 Cr | ₹21 Cr | ₹-36 Cr |
| Raw Material Consumed | ₹2,552 Cr | ₹1,653 Cr | ₹1,595 Cr | ₹1,275 Cr | ₹892 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2,552 Cr | ₹1,653 Cr | ₹1,595 Cr | ₹1,275 Cr | ₹892 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.20 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Electricity & Power | ₹0.20 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹0.34 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.41 Cr |
| Workmen and Staff Welfare Expenses | ₹0.69 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.38 Cr | ₹0.41 Cr |
| Other Employees Cost | ₹0.20 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.19 Cr |
| Other Manufacturing Expenses | ₹9.39 Cr | ₹8.02 Cr | ₹5.42 Cr | ₹4.57 Cr | ₹3.44 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹9.38 Cr | ₹7.97 Cr | ₹5.36 Cr | ₹4.52 Cr | ₹3.38 Cr |
| General and Administration Expenses | ₹52 Cr | ₹56 Cr | ₹38 Cr | ₹25 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹3.33 Cr | ₹3.22 Cr | ₹6.62 Cr | ₹3.08 Cr | ₹2.73 Cr |
| Insurance | ₹1.16 Cr | ₹0.81 Cr | ₹0.89 Cr | ₹0.48 Cr | ₹0.32 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹4.78 Cr | ₹6.06 Cr | ₹6.73 Cr | ₹3.47 Cr | ₹2.74 Cr |
| Traveling and conveyance | ₹2.22 Cr | ₹1.96 Cr | ₹2.34 Cr | ₹2.02 Cr | ₹1.07 Cr |
| Other Administration | ₹41 Cr | ₹44 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹42 Cr | ₹19 Cr | ₹13 Cr | ₹17 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹25 Cr | ₹9.63 Cr | ₹5.57 Cr | ₹5.78 Cr | ₹6.57 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹3.45 Cr | ₹4.79 Cr | ₹4.79 Cr | ₹5.01 Cr |
| Freight and Forwarding | - | - | - | - | ₹2.80 Cr |
| Handling and Clearing Charges | ₹5.99 Cr | ₹5.45 Cr | ₹2.76 Cr | ₹6.53 Cr | ₹5.56 Cr |
| Other Selling Expenses | ₹0.58 Cr | ₹0.20 Cr | - | ₹0.27 Cr | ₹0.29 Cr |
| Miscellaneous Expenses | ₹1.73 Cr | ₹0.96 Cr | ₹0.45 Cr | ₹0.57 Cr | ₹1.67 Cr |
| Bad debts /advances written off | - | - | - | ₹0.13 Cr | - |
| Provision for doubtful debts | ₹0.54 Cr | - | - | - | ₹0.10 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.84 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.19 Cr | ₹0.96 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,614 Cr | ₹1,728 Cr | ₹1,672 Cr | ₹1,357 Cr | ₹915 Cr |
| Operating Profit (Excl OI) | ₹91 Cr | ₹55 Cr | ₹49 Cr | ₹36 Cr | ₹32 Cr |
| Other Income | ₹13 Cr | ₹19 Cr | ₹20 Cr | ₹9.50 Cr | ₹0.77 Cr |
| Interest Received | ₹0.87 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹0.32 Cr | ₹0.23 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹6.53 Cr | ₹12 Cr | ₹8.77 Cr | ₹8.97 Cr | - |
| Others | ₹5.50 Cr | ₹6.26 Cr | ₹11 Cr | ₹0.21 Cr | ₹0.54 Cr |
| Operating Profit | ₹104 Cr | ₹73 Cr | ₹69 Cr | ₹45 Cr | ₹33 Cr |
| Interest | ₹21 Cr | ₹10 Cr | ₹9.66 Cr | ₹9.40 Cr | ₹6.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹15 Cr | ₹6.35 Cr | ₹5.90 Cr | ₹7.24 Cr | ₹4.46 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.20 Cr | ₹2.23 Cr | ₹2.41 Cr | ₹1.81 Cr | ₹1.57 Cr |
| Other Interest | ₹2.53 Cr | ₹1.58 Cr | ₹1.35 Cr | ₹0.35 Cr | ₹0.05 Cr |
| PBDT | ₹83 Cr | ₹63 Cr | ₹60 Cr | ₹36 Cr | ₹27 Cr |
| Depreciation | ₹1.52 Cr | ₹1.16 Cr | ₹1.33 Cr | ₹1.57 Cr | ₹1.49 Cr |
| Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹62 Cr | ₹58 Cr | ₹34 Cr | ₹25 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.13 Cr |
| Profit Before Tax | ₹82 Cr | ₹62 Cr | ₹58 Cr | ₹34 Cr | ₹25 Cr |
| Provision for Tax | ₹11 Cr | ₹8.43 Cr | ₹9.97 Cr | ₹6.90 Cr | ₹5.68 Cr |
| Current Income Tax | ₹12 Cr | ₹8.56 Cr | ₹10 Cr | ₹6.98 Cr | ₹5.76 Cr |
| Deferred Tax | ₹-0.06 Cr | ₹-0.12 Cr | ₹-0.06 Cr | ₹-0.09 Cr | ₹-0.07 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹70 Cr | ₹53 Cr | ₹48 Cr | ₹27 Cr | ₹19 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-8.42 Cr | ₹-6.90 Cr | ₹-4.19 Cr | ₹-2.66 Cr | ₹-3.26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹0.01 Cr |
| Consolidated Net Profit | ₹62 Cr | ₹46 Cr | ₹44 Cr | ₹25 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹135 Cr | ₹90 Cr | ₹72 Cr | ₹48 Cr | ₹33 Cr |
| Appropriations | ₹197 Cr | ₹136 Cr | ₹116 Cr | ₹73 Cr | ₹49 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.75 Cr | ₹0.71 Cr | ₹27 Cr | ₹0.63 Cr | ₹0.60 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹41.20 | ₹30.77 | ₹31.22 | ₹19.52 | ₹13.33 |
| Adjusted EPS | ₹41.20 | ₹30.77 | ₹31.22 | ₹19.52 | ₹13.33 |
Compare Income Statement of peers of CREATIVE NEWTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CREATIVE NEWTECH | ₹1,649.9 Cr | -4.3% | -11.5% | NA | Stock Analytics | |
| ADANI ENTERPRISES | ₹401,514.0 Cr | -0.8% | -6.3% | 9.1% | Stock Analytics | |
| ADITYA INFOTECH | ₹46,782.8 Cr | -0.3% | 6.7% | 167.3% | Stock Analytics | |
| AEGIS LOGISTICS | ₹45,677.4 Cr | -7.4% | 0.9% | 67.4% | Stock Analytics | |
| PREMIER ENERGIES | ₹39,675.4 Cr | -4% | -13.8% | -10.4% | Stock Analytics | |
| REDINGTON | ₹31,700.9 Cr | 1.1% | 10.8% | 41.9% | Stock Analytics | |
CREATIVE NEWTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CREATIVE NEWTECH | -4.3% |
-11.5% |
|
| SENSEX | -2.7% |
-5.7% |
-11.7% |
You may also like the below Video Courses