Home > Income Statement > CREATIVE NEWTECH

CREATIVE NEWTECH
Income Statement

CREATIVE NEWTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for CREATIVE NEWTECH
Please provide your vote to see the results

CREATIVE NEWTECH Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,705 Cr₹1,784 Cr₹1,722 Cr₹1,394 Cr₹948 Cr
     Sales ₹2,700 Cr₹1,776 Cr₹1,714 Cr₹1,377 Cr₹935 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.85 Cr₹8.28 Cr₹7.51 Cr₹17 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹2,705 Cr₹1,783 Cr₹1,721 Cr₹1,393 Cr₹947 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-66 Cr₹-27 Cr₹4.40 Cr₹21 Cr₹-36 Cr
Raw Material Consumed ₹2,552 Cr₹1,653 Cr₹1,595 Cr₹1,275 Cr₹892 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,552 Cr₹1,653 Cr₹1,595 Cr₹1,275 Cr₹892 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.20 Cr₹0.23 Cr₹0.21 Cr₹0.16 Cr₹0.12 Cr
     Electricity & Power ₹0.20 Cr₹0.23 Cr₹0.21 Cr₹0.16 Cr₹0.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹18 Cr₹16 Cr₹14 Cr₹11 Cr
     Salaries, Wages & Bonus ₹20 Cr₹17 Cr₹15 Cr₹13 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.34 Cr₹0.45 Cr₹0.48 Cr₹0.48 Cr₹0.41 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.43 Cr₹0.40 Cr₹0.38 Cr₹0.41 Cr
     Other Employees Cost ₹0.20 Cr₹0.16 Cr₹0.15 Cr₹0.13 Cr₹0.19 Cr
Other Manufacturing Expenses ₹9.39 Cr₹8.02 Cr₹5.42 Cr₹4.57 Cr₹3.44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.01 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹9.38 Cr₹7.97 Cr₹5.36 Cr₹4.52 Cr₹3.38 Cr
General and Administration Expenses ₹52 Cr₹56 Cr₹38 Cr₹25 Cr₹22 Cr
     Rent , Rates & Taxes ₹3.33 Cr₹3.22 Cr₹6.62 Cr₹3.08 Cr₹2.73 Cr
     Insurance ₹1.16 Cr₹0.81 Cr₹0.89 Cr₹0.48 Cr₹0.32 Cr
     Printing and stationery ₹0.05 Cr₹0.08 Cr₹0.07 Cr₹0.11 Cr₹0.09 Cr
     Professional and legal fees ₹4.78 Cr₹6.06 Cr₹6.73 Cr₹3.47 Cr₹2.74 Cr
     Traveling and conveyance ₹2.22 Cr₹1.96 Cr₹2.34 Cr₹2.02 Cr₹1.07 Cr
     Other Administration ₹41 Cr₹44 Cr₹21 Cr₹16 Cr₹15 Cr
Selling and Distribution Expenses ₹42 Cr₹19 Cr₹13 Cr₹17 Cr₹20 Cr
     Advertisement & Sales Promotion ₹25 Cr₹9.63 Cr₹5.57 Cr₹5.78 Cr₹6.57 Cr
     Sales Commissions & Incentives ₹11 Cr₹3.45 Cr₹4.79 Cr₹4.79 Cr₹5.01 Cr
     Freight and Forwarding ----₹2.80 Cr
     Handling and Clearing Charges ₹5.99 Cr₹5.45 Cr₹2.76 Cr₹6.53 Cr₹5.56 Cr
     Other Selling Expenses ₹0.58 Cr₹0.20 Cr-₹0.27 Cr₹0.29 Cr
Miscellaneous Expenses ₹1.73 Cr₹0.96 Cr₹0.45 Cr₹0.57 Cr₹1.67 Cr
     Bad debts /advances written off ---₹0.13 Cr-
     Provision for doubtful debts ₹0.54 Cr---₹0.10 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.84 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.19 Cr₹0.96 Cr₹0.45 Cr₹0.44 Cr₹0.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,614 Cr₹1,728 Cr₹1,672 Cr₹1,357 Cr₹915 Cr
Operating Profit (Excl OI) ₹91 Cr₹55 Cr₹49 Cr₹36 Cr₹32 Cr
Other Income ₹13 Cr₹19 Cr₹20 Cr₹9.50 Cr₹0.77 Cr
     Interest Received ₹0.87 Cr₹0.65 Cr₹0.60 Cr₹0.32 Cr₹0.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹6.53 Cr₹12 Cr₹8.77 Cr₹8.97 Cr-
     Others ₹5.50 Cr₹6.26 Cr₹11 Cr₹0.21 Cr₹0.54 Cr
Operating Profit ₹104 Cr₹73 Cr₹69 Cr₹45 Cr₹33 Cr
Interest ₹21 Cr₹10 Cr₹9.66 Cr₹9.40 Cr₹6.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹6.35 Cr₹5.90 Cr₹7.24 Cr₹4.46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.20 Cr₹2.23 Cr₹2.41 Cr₹1.81 Cr₹1.57 Cr
     Other Interest ₹2.53 Cr₹1.58 Cr₹1.35 Cr₹0.35 Cr₹0.05 Cr
PBDT ₹83 Cr₹63 Cr₹60 Cr₹36 Cr₹27 Cr
Depreciation ₹1.52 Cr₹1.16 Cr₹1.33 Cr₹1.57 Cr₹1.49 Cr
Profit Before Taxation & Exceptional Items ₹82 Cr₹62 Cr₹58 Cr₹34 Cr₹25 Cr
Exceptional Income / Expenses ----₹-0.13 Cr
Profit Before Tax ₹82 Cr₹62 Cr₹58 Cr₹34 Cr₹25 Cr
Provision for Tax ₹11 Cr₹8.43 Cr₹9.97 Cr₹6.90 Cr₹5.68 Cr
     Current Income Tax ₹12 Cr₹8.56 Cr₹10 Cr₹6.98 Cr₹5.76 Cr
     Deferred Tax ₹-0.06 Cr₹-0.12 Cr₹-0.06 Cr₹-0.09 Cr₹-0.07 Cr
     Other taxes -----
Profit After Tax ₹70 Cr₹53 Cr₹48 Cr₹27 Cr₹19 Cr
Extra items -----
Minority Interest ₹-8.42 Cr₹-6.90 Cr₹-4.19 Cr₹-2.66 Cr₹-3.26 Cr
Share of Associate -----
Other Consolidated Items ----₹0.01 Cr
Consolidated Net Profit ₹62 Cr₹46 Cr₹44 Cr₹25 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹135 Cr₹90 Cr₹72 Cr₹48 Cr₹33 Cr
Appropriations ₹197 Cr₹136 Cr₹116 Cr₹73 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.75 Cr₹0.71 Cr₹27 Cr₹0.63 Cr₹0.60 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹41.20₹30.77₹31.22₹19.52₹13.33
Adjusted EPS ₹41.20₹30.77₹31.22₹19.52₹13.33

Compare Income Statement of peers of CREATIVE NEWTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CREATIVE NEWTECH ₹1,649.9 Cr -4.3% -11.5% NA Stock Analytics
ADANI ENTERPRISES ₹401,514.0 Cr -0.8% -6.3% 9.1% Stock Analytics
ADITYA INFOTECH ₹46,782.8 Cr -0.3% 6.7% 167.3% Stock Analytics
AEGIS LOGISTICS ₹45,677.4 Cr -7.4% 0.9% 67.4% Stock Analytics
PREMIER ENERGIES ₹39,675.4 Cr -4% -13.8% -10.4% Stock Analytics
REDINGTON ₹31,700.9 Cr 1.1% 10.8% 41.9% Stock Analytics


CREATIVE NEWTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CREATIVE NEWTECH

-4.3%

-11.5%

NA
SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses