Home > Income Statement > CRAFTSMAN AUTOMATION

CRAFTSMAN AUTOMATION
Income Statement

CRAFTSMAN AUTOMATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CRAFTSMAN AUTOMATION
Please provide your vote to see the results

CRAFTSMAN AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,452 Cr₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr
     Sales ₹3,474 Cr₹2,269 Cr₹1,501 Cr₹1,039 Cr₹987 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹682 Cr₹648 Cr₹516 Cr₹394 Cr₹386 Cr
     Revenue from property development -----
     Other Operational Income ₹296 Cr₹265 Cr₹200 Cr₹127 Cr₹120 Cr
Less: Excise Duty -----
Net Sales ₹4,452 Cr₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-150 Cr₹-70 Cr₹-31 Cr₹-6.22 Cr₹15 Cr
Raw Material Consumed ₹2,486 Cr₹1,672 Cr₹1,030 Cr₹661 Cr₹556 Cr
     Opening Raw Materials ₹418 Cr₹334 Cr₹172 Cr₹122 Cr₹9.63 Cr
     Purchases Raw Materials ₹2,476 Cr₹1,757 Cr₹1,192 Cr₹710 Cr₹669 Cr
     Closing Raw Materials ₹408 Cr₹418 Cr₹334 Cr₹172 Cr₹122 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹263 Cr₹166 Cr₹113 Cr₹82 Cr₹85 Cr
     Electricity & Power ₹263 Cr₹166 Cr₹113 Cr₹82 Cr₹85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹273 Cr₹215 Cr₹176 Cr₹132 Cr₹149 Cr
     Salaries, Wages & Bonus ₹222 Cr₹180 Cr₹145 Cr₹110 Cr₹123 Cr
     Contributions to EPF & Pension Funds ₹7.24 Cr₹5.38 Cr₹4.89 Cr₹3.76 Cr₹4.73 Cr
     Workmen and Staff Welfare Expenses ₹41 Cr₹27 Cr₹24 Cr₹17 Cr₹19 Cr
     Other Employees Cost ₹3.13 Cr₹2.41 Cr₹2.10 Cr₹1.56 Cr₹1.57 Cr
Other Manufacturing Expenses ₹559 Cr₹398 Cr₹315 Cr₹192 Cr₹222 Cr
     Sub-contracted / Out sourced services ₹106 Cr₹67 Cr₹47 Cr₹33 Cr₹28 Cr
     Processing Charges -----
     Repairs and Maintenance ₹151 Cr₹103 Cr₹80 Cr₹41 Cr₹67 Cr
     Packing Material Consumed ₹42 Cr₹27 Cr₹19 Cr₹11 Cr₹15 Cr
     Other Mfg Exp ₹260 Cr₹202 Cr₹170 Cr₹106 Cr₹113 Cr
General and Administration Expenses ₹84 Cr₹67 Cr₹47 Cr₹39 Cr₹42 Cr
     Rent , Rates & Taxes ₹4.85 Cr₹3.37 Cr₹2.76 Cr₹3.20 Cr₹2.11 Cr
     Insurance ₹4.98 Cr₹4.67 Cr₹4.06 Cr₹3.98 Cr₹4.29 Cr
     Printing and stationery ₹2.58 Cr₹1.88 Cr₹1.77 Cr₹0.89 Cr₹1.21 Cr
     Professional and legal fees ₹27 Cr₹17 Cr₹11 Cr₹8.03 Cr₹10 Cr
     Traveling and conveyance ₹14 Cr₹10 Cr₹6.17 Cr₹2.51 Cr₹8.11 Cr
     Other Administration ₹30 Cr₹30 Cr₹21 Cr₹20 Cr₹16 Cr
Selling and Distribution Expenses ₹53 Cr₹46 Cr₹31 Cr₹20 Cr₹21 Cr
     Advertisement & Sales Promotion ₹4.66 Cr₹5.13 Cr₹1.92 Cr₹2.76 Cr₹3.23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹48 Cr₹41 Cr₹30 Cr₹17 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.59 Cr₹4.63 Cr₹2.66 Cr₹3.90 Cr₹4.40 Cr
     Bad debts /advances written off -₹0.73 Cr-₹1.99 Cr₹0.10 Cr
     Provision for doubtful debts -₹0.05 Cr-₹0.03 Cr₹3.41 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.59 Cr₹3.85 Cr₹2.66 Cr₹1.88 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,574 Cr₹2,499 Cr₹1,683 Cr₹1,122 Cr₹1,095 Cr
Operating Profit (Excl OI) ₹878 Cr₹684 Cr₹534 Cr₹437 Cr₹397 Cr
Other Income ₹18 Cr₹13 Cr₹8.11 Cr₹15 Cr₹9.27 Cr
     Interest Received ₹3.00 Cr₹7.33 Cr₹2.33 Cr₹2.10 Cr₹1.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.07 Cr₹0.41 Cr₹1.41 Cr₹0.59 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.95 Cr-₹0.57 Cr₹0.93 Cr₹1.30 Cr
     Foreign Exchange Gains ₹12 Cr₹4.17 Cr₹3.37 Cr₹11 Cr₹4.91 Cr
     Others ₹1.62 Cr₹0.63 Cr₹0.43 Cr₹0.28 Cr₹1.76 Cr
Operating Profit ₹896 Cr₹696 Cr₹542 Cr₹452 Cr₹407 Cr
Interest ₹175 Cr₹120 Cr₹84 Cr₹111 Cr₹149 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹154 Cr₹90 Cr₹61 Cr₹90 Cr₹122 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.08 Cr₹3.72 Cr₹3.30 Cr₹5.78 Cr₹4.38 Cr
     Other Interest ₹17 Cr₹26 Cr₹20 Cr₹15 Cr₹22 Cr
PBDT ₹722 Cr₹576 Cr₹457 Cr₹341 Cr₹258 Cr
Depreciation ₹278 Cr₹222 Cr₹206 Cr₹192 Cr₹196 Cr
Profit Before Taxation & Exceptional Items ₹444 Cr₹354 Cr₹251 Cr₹149 Cr₹62 Cr
Exceptional Income / Expenses ----₹-5.77 Cr
Profit Before Tax ₹445 Cr₹355 Cr₹252 Cr₹149 Cr₹56 Cr
Provision for Tax ₹107 Cr₹104 Cr₹89 Cr₹51 Cr₹16 Cr
     Current Income Tax ₹117 Cr₹123 Cr₹88 Cr₹54 Cr₹15 Cr
     Deferred Tax ₹-9.66 Cr₹-19 Cr₹0.09 Cr₹-2.49 Cr₹-1.08 Cr
     Other taxes --₹0.06 Cr₹-0.43 Cr₹1.47 Cr
Profit After Tax ₹337 Cr₹251 Cr₹163 Cr₹97 Cr₹40 Cr
Extra items -----
Minority Interest ₹-33 Cr₹-2.57 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹304 Cr₹248 Cr₹163 Cr₹97 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹991 Cr₹751 Cr₹589 Cr₹493 Cr₹456 Cr
Appropriations ₹1,296 Cr₹1,000 Cr₹752 Cr₹590 Cr₹496 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹8.51 Cr₹0.34 Cr₹1.62 Cr₹3.38 Cr
Equity Dividend % ₹225.00₹225.00₹75.00--
Earnings Per Share ₹144.16₹117.61₹77.22₹46.10₹19.89
Adjusted EPS ₹144.16₹117.61₹77.22₹46.10₹19.89

Compare Income Statement of peers of CRAFTSMAN AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION ₹14,216.1 Cr 1.9% 12.2% 12% Stock Analytics
BOSCH ₹111,629.0 Cr 6.6% 19.8% 3.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹107,163.0 Cr -1.1% -1.2% -24.7% Stock Analytics
UNO MINDA ₹61,922.1 Cr -2.3% 1.3% 1.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,949.4 Cr 2.9% 12.4% -1.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,157.7 Cr -1.8% -9.7% -35.1% Stock Analytics


CRAFTSMAN AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION

1.9%

12.2%

12%

SENSEX

-1.4%

0.7%

2.4%


You may also like the below Video Courses