Home > Income Statement > CRAFTSMAN AUTOMATION

CRAFTSMAN AUTOMATION
Income Statement

CRAFTSMAN AUTOMATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CRAFTSMAN AUTOMATION
Please provide your vote to see the results

CRAFTSMAN AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹5,690 Cr₹4,452 Cr₹3,183 Cr₹2,217 Cr₹1,560 Cr
     Sales ₹4,672 Cr₹3,474 Cr₹2,269 Cr₹1,501 Cr₹1,039 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹701 Cr₹682 Cr₹648 Cr₹516 Cr₹394 Cr
     Revenue from property development -----
     Other Operational Income ₹318 Cr₹296 Cr₹265 Cr₹200 Cr₹127 Cr
Less: Excise Duty -----
Net Sales ₹5,690 Cr₹4,452 Cr₹3,183 Cr₹2,217 Cr₹1,560 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-195 Cr₹-150 Cr₹-70 Cr₹-31 Cr₹-6.22 Cr
Raw Material Consumed ₹3,248 Cr₹2,486 Cr₹1,672 Cr₹1,030 Cr₹661 Cr
     Opening Raw Materials ₹408 Cr₹418 Cr₹334 Cr₹172 Cr₹122 Cr
     Purchases Raw Materials ₹3,264 Cr₹2,476 Cr₹1,757 Cr₹1,192 Cr₹710 Cr
     Closing Raw Materials ₹423 Cr₹408 Cr₹418 Cr₹334 Cr₹172 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹368 Cr₹263 Cr₹166 Cr₹113 Cr₹82 Cr
     Electricity & Power ₹368 Cr₹263 Cr₹166 Cr₹113 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹425 Cr₹273 Cr₹215 Cr₹176 Cr₹132 Cr
     Salaries, Wages & Bonus ₹347 Cr₹222 Cr₹180 Cr₹145 Cr₹110 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹7.24 Cr₹5.38 Cr₹4.89 Cr₹3.76 Cr
     Workmen and Staff Welfare Expenses ₹52 Cr₹41 Cr₹27 Cr₹24 Cr₹17 Cr
     Other Employees Cost ₹6.41 Cr₹3.13 Cr₹2.41 Cr₹2.10 Cr₹1.56 Cr
Other Manufacturing Expenses ₹765 Cr₹559 Cr₹398 Cr₹315 Cr₹192 Cr
     Sub-contracted / Out sourced services ₹203 Cr₹106 Cr₹67 Cr₹47 Cr₹33 Cr
     Processing Charges -----
     Repairs and Maintenance ₹161 Cr₹151 Cr₹103 Cr₹80 Cr₹41 Cr
     Packing Material Consumed ₹49 Cr₹42 Cr₹27 Cr₹19 Cr₹11 Cr
     Other Mfg Exp ₹352 Cr₹260 Cr₹202 Cr₹170 Cr₹106 Cr
General and Administration Expenses ₹141 Cr₹84 Cr₹67 Cr₹47 Cr₹39 Cr
     Rent , Rates & Taxes ₹16 Cr₹4.85 Cr₹3.37 Cr₹2.76 Cr₹3.20 Cr
     Insurance ₹8.31 Cr₹4.98 Cr₹4.67 Cr₹4.06 Cr₹3.98 Cr
     Printing and stationery ₹3.52 Cr₹2.58 Cr₹1.88 Cr₹1.77 Cr₹0.89 Cr
     Professional and legal fees ₹50 Cr₹27 Cr₹17 Cr₹11 Cr₹8.03 Cr
     Traveling and conveyance ₹26 Cr₹14 Cr₹10 Cr₹6.17 Cr₹2.51 Cr
     Other Administration ₹38 Cr₹30 Cr₹30 Cr₹21 Cr₹20 Cr
Selling and Distribution Expenses ₹87 Cr₹53 Cr₹46 Cr₹31 Cr₹20 Cr
     Advertisement & Sales Promotion ₹8.89 Cr₹4.66 Cr₹5.13 Cr₹1.92 Cr₹2.76 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹78 Cr₹48 Cr₹41 Cr₹30 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹6.59 Cr₹4.63 Cr₹2.66 Cr₹3.90 Cr
     Bad debts /advances written off ₹5.60 Cr-₹0.73 Cr-₹1.99 Cr
     Provision for doubtful debts ₹3.83 Cr-₹0.05 Cr-₹0.03 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.85 Cr₹6.59 Cr₹3.85 Cr₹2.66 Cr₹1.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,858 Cr₹3,574 Cr₹2,499 Cr₹1,683 Cr₹1,122 Cr
Operating Profit (Excl OI) ₹833 Cr₹878 Cr₹684 Cr₹534 Cr₹437 Cr
Other Income ₹25 Cr₹18 Cr₹13 Cr₹8.11 Cr₹15 Cr
     Interest Received ₹9.99 Cr₹3.00 Cr₹7.33 Cr₹2.33 Cr₹2.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹1.07 Cr₹0.41 Cr₹1.41 Cr₹0.59 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.95 Cr-₹0.57 Cr₹0.93 Cr
     Foreign Exchange Gains ₹11 Cr₹12 Cr₹4.17 Cr₹3.37 Cr₹11 Cr
     Others ₹3.68 Cr₹1.62 Cr₹0.63 Cr₹0.43 Cr₹0.28 Cr
Operating Profit ₹858 Cr₹896 Cr₹696 Cr₹542 Cr₹452 Cr
Interest ₹217 Cr₹175 Cr₹120 Cr₹84 Cr₹111 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹181 Cr₹154 Cr₹90 Cr₹61 Cr₹90 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.39 Cr₹3.08 Cr₹3.72 Cr₹3.30 Cr₹5.78 Cr
     Other Interest ₹28 Cr₹17 Cr₹26 Cr₹20 Cr₹15 Cr
PBDT ₹641 Cr₹722 Cr₹576 Cr₹457 Cr₹341 Cr
Depreciation ₹347 Cr₹278 Cr₹222 Cr₹206 Cr₹192 Cr
Profit Before Taxation & Exceptional Items ₹294 Cr₹444 Cr₹354 Cr₹251 Cr₹149 Cr
Exceptional Income / Expenses ₹-25 Cr----
Profit Before Tax ₹270 Cr₹445 Cr₹355 Cr₹252 Cr₹149 Cr
Provision for Tax ₹69 Cr₹107 Cr₹104 Cr₹89 Cr₹51 Cr
     Current Income Tax ₹77 Cr₹117 Cr₹123 Cr₹88 Cr₹54 Cr
     Deferred Tax ₹-8.19 Cr₹-9.66 Cr₹-19 Cr₹0.09 Cr₹-2.49 Cr
     Other taxes ---₹0.06 Cr₹-0.43 Cr
Profit After Tax ₹201 Cr₹337 Cr₹251 Cr₹163 Cr₹97 Cr
Extra items -----
Minority Interest ₹-6.30 Cr₹-33 Cr₹-2.57 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹195 Cr₹304 Cr₹248 Cr₹163 Cr₹97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,269 Cr₹991 Cr₹751 Cr₹589 Cr₹493 Cr
Appropriations ₹1,463 Cr₹1,296 Cr₹1,000 Cr₹752 Cr₹590 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹182 Cr₹27 Cr₹8.51 Cr₹0.34 Cr₹1.62 Cr
Equity Dividend % ₹100.00₹225.00₹225.00₹75.00-
Earnings Per Share ₹81.55₹144.16₹117.61₹77.22₹46.10
Adjusted EPS ₹81.55₹144.16₹117.61₹77.22₹46.10

Compare Income Statement of peers of CRAFTSMAN AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION ₹25,816.6 Cr 5.5% 15% 79.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹153,620.0 Cr -1.8% 10% 40.8% Stock Analytics
BOSCH ₹118,642.0 Cr 3% 9.3% 26.7% Stock Analytics
UNO MINDA ₹64,552.2 Cr -0.7% 5.8% 3.2% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹63,721.7 Cr 2% 10.7% 10.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,862.1 Cr 0.3% 2.7% 9.2% Stock Analytics


CRAFTSMAN AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION

5.5%

15%

79.2%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses