CRAFTSMAN AUTOMATION
|
CRAFTSMAN AUTOMATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,690 Cr | ₹4,452 Cr | ₹3,183 Cr | ₹2,217 Cr | ₹1,560 Cr |
| Sales | ₹4,672 Cr | ₹3,474 Cr | ₹2,269 Cr | ₹1,501 Cr | ₹1,039 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹701 Cr | ₹682 Cr | ₹648 Cr | ₹516 Cr | ₹394 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹318 Cr | ₹296 Cr | ₹265 Cr | ₹200 Cr | ₹127 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,690 Cr | ₹4,452 Cr | ₹3,183 Cr | ₹2,217 Cr | ₹1,560 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-195 Cr | ₹-150 Cr | ₹-70 Cr | ₹-31 Cr | ₹-6.22 Cr |
| Raw Material Consumed | ₹3,248 Cr | ₹2,486 Cr | ₹1,672 Cr | ₹1,030 Cr | ₹661 Cr |
| Opening Raw Materials | ₹408 Cr | ₹418 Cr | ₹334 Cr | ₹172 Cr | ₹122 Cr |
| Purchases Raw Materials | ₹3,264 Cr | ₹2,476 Cr | ₹1,757 Cr | ₹1,192 Cr | ₹710 Cr |
| Closing Raw Materials | ₹423 Cr | ₹408 Cr | ₹418 Cr | ₹334 Cr | ₹172 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹368 Cr | ₹263 Cr | ₹166 Cr | ₹113 Cr | ₹82 Cr |
| Electricity & Power | ₹368 Cr | ₹263 Cr | ₹166 Cr | ₹113 Cr | ₹82 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹425 Cr | ₹273 Cr | ₹215 Cr | ₹176 Cr | ₹132 Cr |
| Salaries, Wages & Bonus | ₹347 Cr | ₹222 Cr | ₹180 Cr | ₹145 Cr | ₹110 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹7.24 Cr | ₹5.38 Cr | ₹4.89 Cr | ₹3.76 Cr |
| Workmen and Staff Welfare Expenses | ₹52 Cr | ₹41 Cr | ₹27 Cr | ₹24 Cr | ₹17 Cr |
| Other Employees Cost | ₹6.41 Cr | ₹3.13 Cr | ₹2.41 Cr | ₹2.10 Cr | ₹1.56 Cr |
| Other Manufacturing Expenses | ₹765 Cr | ₹559 Cr | ₹398 Cr | ₹315 Cr | ₹192 Cr |
| Sub-contracted / Out sourced services | ₹203 Cr | ₹106 Cr | ₹67 Cr | ₹47 Cr | ₹33 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹161 Cr | ₹151 Cr | ₹103 Cr | ₹80 Cr | ₹41 Cr |
| Packing Material Consumed | ₹49 Cr | ₹42 Cr | ₹27 Cr | ₹19 Cr | ₹11 Cr |
| Other Mfg Exp | ₹352 Cr | ₹260 Cr | ₹202 Cr | ₹170 Cr | ₹106 Cr |
| General and Administration Expenses | ₹141 Cr | ₹84 Cr | ₹67 Cr | ₹47 Cr | ₹39 Cr |
| Rent , Rates & Taxes | ₹16 Cr | ₹4.85 Cr | ₹3.37 Cr | ₹2.76 Cr | ₹3.20 Cr |
| Insurance | ₹8.31 Cr | ₹4.98 Cr | ₹4.67 Cr | ₹4.06 Cr | ₹3.98 Cr |
| Printing and stationery | ₹3.52 Cr | ₹2.58 Cr | ₹1.88 Cr | ₹1.77 Cr | ₹0.89 Cr |
| Professional and legal fees | ₹50 Cr | ₹27 Cr | ₹17 Cr | ₹11 Cr | ₹8.03 Cr |
| Traveling and conveyance | ₹26 Cr | ₹14 Cr | ₹10 Cr | ₹6.17 Cr | ₹2.51 Cr |
| Other Administration | ₹38 Cr | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹20 Cr |
| Selling and Distribution Expenses | ₹87 Cr | ₹53 Cr | ₹46 Cr | ₹31 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹8.89 Cr | ₹4.66 Cr | ₹5.13 Cr | ₹1.92 Cr | ₹2.76 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹78 Cr | ₹48 Cr | ₹41 Cr | ₹30 Cr | ₹17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹19 Cr | ₹6.59 Cr | ₹4.63 Cr | ₹2.66 Cr | ₹3.90 Cr |
| Bad debts /advances written off | ₹5.60 Cr | - | ₹0.73 Cr | - | ₹1.99 Cr |
| Provision for doubtful debts | ₹3.83 Cr | - | ₹0.05 Cr | - | ₹0.03 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.85 Cr | ₹6.59 Cr | ₹3.85 Cr | ₹2.66 Cr | ₹1.88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,858 Cr | ₹3,574 Cr | ₹2,499 Cr | ₹1,683 Cr | ₹1,122 Cr |
| Operating Profit (Excl OI) | ₹833 Cr | ₹878 Cr | ₹684 Cr | ₹534 Cr | ₹437 Cr |
| Other Income | ₹25 Cr | ₹18 Cr | ₹13 Cr | ₹8.11 Cr | ₹15 Cr |
| Interest Received | ₹9.99 Cr | ₹3.00 Cr | ₹7.33 Cr | ₹2.33 Cr | ₹2.10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | ₹1.07 Cr | ₹0.41 Cr | ₹1.41 Cr | ₹0.59 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.95 Cr | - | ₹0.57 Cr | ₹0.93 Cr |
| Foreign Exchange Gains | ₹11 Cr | ₹12 Cr | ₹4.17 Cr | ₹3.37 Cr | ₹11 Cr |
| Others | ₹3.68 Cr | ₹1.62 Cr | ₹0.63 Cr | ₹0.43 Cr | ₹0.28 Cr |
| Operating Profit | ₹858 Cr | ₹896 Cr | ₹696 Cr | ₹542 Cr | ₹452 Cr |
| Interest | ₹217 Cr | ₹175 Cr | ₹120 Cr | ₹84 Cr | ₹111 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹181 Cr | ₹154 Cr | ₹90 Cr | ₹61 Cr | ₹90 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.39 Cr | ₹3.08 Cr | ₹3.72 Cr | ₹3.30 Cr | ₹5.78 Cr |
| Other Interest | ₹28 Cr | ₹17 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| PBDT | ₹641 Cr | ₹722 Cr | ₹576 Cr | ₹457 Cr | ₹341 Cr |
| Depreciation | ₹347 Cr | ₹278 Cr | ₹222 Cr | ₹206 Cr | ₹192 Cr |
| Profit Before Taxation & Exceptional Items | ₹294 Cr | ₹444 Cr | ₹354 Cr | ₹251 Cr | ₹149 Cr |
| Exceptional Income / Expenses | ₹-25 Cr | - | - | - | - |
| Profit Before Tax | ₹270 Cr | ₹445 Cr | ₹355 Cr | ₹252 Cr | ₹149 Cr |
| Provision for Tax | ₹69 Cr | ₹107 Cr | ₹104 Cr | ₹89 Cr | ₹51 Cr |
| Current Income Tax | ₹77 Cr | ₹117 Cr | ₹123 Cr | ₹88 Cr | ₹54 Cr |
| Deferred Tax | ₹-8.19 Cr | ₹-9.66 Cr | ₹-19 Cr | ₹0.09 Cr | ₹-2.49 Cr |
| Other taxes | - | - | - | ₹0.06 Cr | ₹-0.43 Cr |
| Profit After Tax | ₹201 Cr | ₹337 Cr | ₹251 Cr | ₹163 Cr | ₹97 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-6.30 Cr | ₹-33 Cr | ₹-2.57 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹195 Cr | ₹304 Cr | ₹248 Cr | ₹163 Cr | ₹97 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,269 Cr | ₹991 Cr | ₹751 Cr | ₹589 Cr | ₹493 Cr |
| Appropriations | ₹1,463 Cr | ₹1,296 Cr | ₹1,000 Cr | ₹752 Cr | ₹590 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹182 Cr | ₹27 Cr | ₹8.51 Cr | ₹0.34 Cr | ₹1.62 Cr |
| Equity Dividend % | ₹100.00 | ₹225.00 | ₹225.00 | ₹75.00 | - |
| Earnings Per Share | ₹81.55 | ₹144.16 | ₹117.61 | ₹77.22 | ₹46.10 |
| Adjusted EPS | ₹81.55 | ₹144.16 | ₹117.61 | ₹77.22 | ₹46.10 |
Compare Income Statement of peers of CRAFTSMAN AUTOMATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRAFTSMAN AUTOMATION | ₹25,816.6 Cr | 5.5% | 15% | 79.2% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹153,620.0 Cr | -1.8% | 10% | 40.8% | Stock Analytics | |
| BOSCH | ₹118,642.0 Cr | 3% | 9.3% | 26.7% | Stock Analytics | |
| UNO MINDA | ₹64,552.2 Cr | -0.7% | 5.8% | 3.2% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹63,721.7 Cr | 2% | 10.7% | 10.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,862.1 Cr | 0.3% | 2.7% | 9.2% | Stock Analytics | |
CRAFTSMAN AUTOMATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRAFTSMAN AUTOMATION | 5.5% |
15% |
79.2% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses