Home > Income Statement > CRAFTSMAN AUTOMATION

CRAFTSMAN AUTOMATION
Income Statement

CRAFTSMAN AUTOMATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CRAFTSMAN AUTOMATION
Please provide your vote to see the results

CRAFTSMAN AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr₹1,818 Cr
     Sales ₹2,269 Cr₹1,501 Cr₹1,039 Cr₹987 Cr₹1,110 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹648 Cr₹516 Cr₹394 Cr₹386 Cr₹534 Cr
     Revenue from property development -----
     Other Operational Income ₹265 Cr₹200 Cr₹127 Cr₹120 Cr₹174 Cr
Less: Excise Duty -----
Net Sales ₹3,183 Cr₹2,217 Cr₹1,560 Cr₹1,492 Cr₹1,818 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-70 Cr₹-31 Cr₹-6.22 Cr₹15 Cr₹-7.02 Cr
Raw Material Consumed ₹1,672 Cr₹1,030 Cr₹661 Cr₹556 Cr₹690 Cr
     Opening Raw Materials ₹334 Cr₹172 Cr₹122 Cr₹9.63 Cr₹90 Cr
     Purchases Raw Materials ₹1,725 Cr₹1,192 Cr₹710 Cr₹669 Cr₹696 Cr
     Closing Raw Materials ₹386 Cr₹334 Cr₹172 Cr₹122 Cr₹96 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹166 Cr₹113 Cr₹82 Cr₹85 Cr₹97 Cr
     Electricity & Power ₹166 Cr₹113 Cr₹82 Cr₹85 Cr₹97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹215 Cr₹176 Cr₹132 Cr₹149 Cr₹217 Cr
     Salaries, Wages & Bonus ₹180 Cr₹145 Cr₹110 Cr₹123 Cr₹144 Cr
     Contributions to EPF & Pension Funds ₹5.38 Cr₹4.89 Cr₹3.76 Cr₹4.73 Cr₹5.85 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹24 Cr₹17 Cr₹19 Cr₹28 Cr
     Other Employees Cost ₹2.41 Cr₹2.10 Cr₹1.56 Cr₹1.57 Cr₹39 Cr
Other Manufacturing Expenses ₹398 Cr₹315 Cr₹192 Cr₹222 Cr₹286 Cr
     Sub-contracted / Out sourced services ₹67 Cr₹47 Cr₹33 Cr₹28 Cr₹5.86 Cr
     Processing Charges -----
     Repairs and Maintenance ₹103 Cr₹80 Cr₹41 Cr₹67 Cr₹88 Cr
     Packing Material Consumed ₹27 Cr₹19 Cr₹11 Cr₹15 Cr₹16 Cr
     Other Mfg Exp ₹202 Cr₹170 Cr₹106 Cr₹113 Cr₹176 Cr
General and Administration Expenses ₹67 Cr₹47 Cr₹39 Cr₹42 Cr₹57 Cr
     Rent , Rates & Taxes ₹3.37 Cr₹2.76 Cr₹3.20 Cr₹2.11 Cr₹4.51 Cr
     Insurance ₹4.67 Cr₹4.06 Cr₹3.98 Cr₹4.29 Cr₹4.42 Cr
     Printing and stationery ₹1.88 Cr₹1.77 Cr₹0.89 Cr₹1.21 Cr₹1.96 Cr
     Professional and legal fees ₹17 Cr₹11 Cr₹8.03 Cr₹10 Cr₹7.56 Cr
     Traveling and conveyance ₹10 Cr₹6.17 Cr₹2.51 Cr₹8.11 Cr₹11 Cr
     Other Administration ₹40 Cr₹27 Cr₹23 Cr₹24 Cr₹39 Cr
Selling and Distribution Expenses ₹46 Cr₹31 Cr₹20 Cr₹21 Cr₹29 Cr
     Advertisement & Sales Promotion ₹5.13 Cr₹1.92 Cr₹2.76 Cr₹3.23 Cr₹3.30 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹41 Cr₹30 Cr₹17 Cr₹18 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.63 Cr₹2.66 Cr₹3.90 Cr₹4.40 Cr₹7.58 Cr
     Bad debts /advances written off ₹0.73 Cr-₹1.99 Cr₹0.10 Cr₹5.55 Cr
     Provision for doubtful debts ₹0.05 Cr-₹0.03 Cr₹3.41 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.85 Cr₹2.66 Cr₹1.88 Cr₹0.89 Cr₹2.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,499 Cr₹1,683 Cr₹1,122 Cr₹1,095 Cr₹1,376 Cr
Operating Profit (Excl OI) ₹684 Cr₹534 Cr₹437 Cr₹397 Cr₹442 Cr
Other Income ₹13 Cr₹8.11 Cr₹15 Cr₹9.27 Cr₹15 Cr
     Interest Received ₹7.33 Cr₹2.33 Cr₹2.10 Cr₹1.27 Cr₹2.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.41 Cr₹1.41 Cr₹0.59 Cr₹0.03 Cr₹0.44 Cr
     Profits on sale of Investments ----₹0.40 Cr
     Provision Written Back -₹0.57 Cr₹0.93 Cr₹1.30 Cr₹4.10 Cr
     Foreign Exchange Gains ₹4.17 Cr₹3.37 Cr₹11 Cr₹4.91 Cr₹7.27 Cr
     Others ₹0.63 Cr₹0.43 Cr₹0.28 Cr₹1.76 Cr₹0.29 Cr
Operating Profit ₹696 Cr₹542 Cr₹452 Cr₹407 Cr₹457 Cr
Interest ₹120 Cr₹84 Cr₹111 Cr₹149 Cr₹141 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹90 Cr₹61 Cr₹90 Cr₹122 Cr₹117 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.72 Cr₹3.30 Cr₹5.78 Cr₹4.38 Cr₹8.03 Cr
     Other Interest ₹26 Cr₹20 Cr₹15 Cr₹22 Cr₹15 Cr
PBDT ₹576 Cr₹457 Cr₹341 Cr₹258 Cr₹316 Cr
Depreciation ₹222 Cr₹206 Cr₹192 Cr₹196 Cr₹176 Cr
Profit Before Taxation & Exceptional Items ₹354 Cr₹251 Cr₹149 Cr₹62 Cr₹140 Cr
Exceptional Income / Expenses ---₹-5.77 Cr-
Profit Before Tax ₹355 Cr₹252 Cr₹149 Cr₹56 Cr₹140 Cr
Provision for Tax ₹104 Cr₹89 Cr₹51 Cr₹16 Cr₹43 Cr
     Current Income Tax ₹122 Cr₹88 Cr₹54 Cr₹15 Cr₹7.84 Cr
     Deferred Tax ₹-19 Cr₹0.09 Cr₹-2.49 Cr₹-1.08 Cr₹35 Cr
     Other taxes ₹0.12 Cr₹0.06 Cr₹-0.43 Cr₹1.47 Cr-
Profit After Tax ₹251 Cr₹163 Cr₹97 Cr₹40 Cr₹97 Cr
Extra items -----
Minority Interest ₹-2.57 Cr----
Share of Associate --₹0.17 Cr₹-0.02 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹248 Cr₹163 Cr₹97 Cr₹40 Cr₹97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹751 Cr₹589 Cr₹493 Cr₹456 Cr₹357 Cr
Appropriations ₹1,000 Cr₹752 Cr₹590 Cr₹496 Cr₹455 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.51 Cr₹0.34 Cr₹1.62 Cr₹3.38 Cr₹2.13 Cr
Equity Dividend % ₹225.00₹75.00--₹50.00
Earnings Per Share ₹117.61₹77.22₹46.10₹19.89₹48.39
Adjusted EPS ₹117.61₹77.22₹46.10₹19.89₹48.39

Compare Income Statement of peers of CRAFTSMAN AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION ₹9,889.4 Cr 9.9% 13% 49.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,872.8 Cr 2.6% 12.8% 79.4% Stock Analytics
BOSCH ₹85,153.6 Cr -0.9% -4.3% 54.3% Stock Analytics
UNO MINDA ₹41,607.5 Cr -0.1% 11.8% 41.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,987.1 Cr -2% -6.4% 45.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,304.9 Cr -1.5% -9.8% 36.1% Stock Analytics


CRAFTSMAN AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAFTSMAN AUTOMATION

9.9%

13%

49.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses