Home > Income Statement > COOL CAPS INDUSTRIES

COOL CAPS INDUSTRIES
Income Statement

COOL CAPS INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COOL CAPS INDUSTRIES
Please provide your vote to see the results

COOL CAPS INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹153 Cr₹193 Cr₹57 Cr₹3,331,586 Cr₹33 Cr
     Sales ₹152 Cr₹193 Cr₹57 Cr₹3,331,586 Cr₹33 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.05 Cr₹0.12 Cr₹0.02 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹153 Cr₹182 Cr₹53 Cr₹3,113,106 Cr₹31 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.64 Cr₹-4.60 Cr₹-2.67 Cr₹-282,712 Cr₹-2.83 Cr
Raw Material Consumed ₹130 Cr₹161 Cr₹42 Cr₹2,262,716 Cr₹23 Cr
     Opening Raw Materials ₹13 Cr₹6.67 Cr₹2.93 Cr₹133,242 Cr₹1.33 Cr
     Purchases Raw Materials ₹65 Cr₹80 Cr₹28 Cr₹1,149,615 Cr₹11 Cr
     Closing Raw Materials ₹11 Cr₹13 Cr₹6.67 Cr₹292,715 Cr₹2.93 Cr
     Other Direct Purchases / Brought in cost ₹64 Cr₹86 Cr₹18 Cr₹1,272,574 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.17 Cr₹3.25 Cr₹1.41 Cr₹95,814 Cr₹0.96 Cr
     Electricity & Power ₹3.17 Cr₹3.25 Cr₹1.41 Cr₹95,814 Cr₹0.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.77 Cr₹1.66 Cr₹1.25 Cr₹69,037 Cr₹0.69 Cr
     Salaries, Wages & Bonus ₹2.43 Cr₹1.39 Cr₹1.07 Cr₹46,365 Cr₹0.46 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.12 Cr₹0.08 Cr₹8,870 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.14 Cr₹0.10 Cr₹13,802 Cr₹0.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.59 Cr₹1.36 Cr₹0.82 Cr₹67,051 Cr₹0.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.99 Cr₹0.87 Cr₹0.55 Cr₹40,762 Cr₹0.41 Cr
     Repairs and Maintenance ₹0.30 Cr₹0.30 Cr₹0.14 Cr₹11,581 Cr₹0.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.29 Cr₹0.19 Cr₹0.13 Cr₹14,708 Cr₹0.15 Cr
General and Administration Expenses ₹2.76 Cr₹1.65 Cr₹0.92 Cr₹75,220 Cr₹0.75 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.17 Cr₹0.11 Cr₹13,681 Cr₹0.14 Cr
     Insurance ₹0.18 Cr₹0.13 Cr₹0.09 Cr₹4,912 Cr₹0.05 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹1,067 Cr₹0.01 Cr
     Professional and legal fees ₹0.63 Cr₹0.37 Cr₹0.12 Cr₹19,833 Cr₹0.20 Cr
     Traveling and conveyance ₹0.57 Cr₹0.37 Cr₹0.15 Cr₹6,836 Cr₹0.07 Cr
     Other Administration ₹0.89 Cr₹0.58 Cr₹0.42 Cr₹28,892 Cr₹0.29 Cr
Selling and Distribution Expenses ₹3.39 Cr₹3.55 Cr₹1.29 Cr₹105,668 Cr₹1.06 Cr
     Advertisement & Sales Promotion ₹0.00 Cr₹0.06 Cr₹0.02 Cr₹1,979 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.23 Cr₹0.14 Cr₹0.03 Cr₹8,491 Cr₹0.09 Cr
     Freight and Forwarding ₹3.15 Cr₹3.34 Cr₹1.23 Cr₹93,930 Cr₹0.94 Cr
     Handling and Clearing Charges ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹694 Cr₹0.01 Cr
     Other Selling Expenses ₹0.00 Cr--₹575 Cr₹0.01 Cr
Miscellaneous Expenses ₹0.36 Cr₹0.20 Cr₹0.08 Cr₹4,499 Cr₹0.05 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.08 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.13 Cr₹0.08 Cr₹4,499 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹146 Cr₹168 Cr₹45 Cr₹2,397,293 Cr₹24 Cr
Operating Profit (Excl OI) ₹7.73 Cr₹14 Cr₹7.72 Cr₹715,813 Cr₹7.16 Cr
Other Income ₹7.69 Cr₹1.38 Cr₹1.32 Cr₹16,729 Cr₹0.17 Cr
     Interest Received ₹0.79 Cr₹0.21 Cr₹0.10 Cr₹5,974 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr----
     Foreign Exchange Gains ₹0.20 Cr₹0.48 Cr₹0.11 Cr₹319 Cr₹0.00 Cr
     Others ₹6.69 Cr₹0.69 Cr₹1.11 Cr₹10,437 Cr₹0.10 Cr
Operating Profit ₹15 Cr₹15 Cr₹9.04 Cr₹732,543 Cr₹7.33 Cr
Interest ₹6.24 Cr₹4.55 Cr₹2.26 Cr₹187,374 Cr₹1.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.89 Cr₹3.94 Cr₹2.10 Cr₹183,169 Cr₹1.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.61 Cr₹0.16 Cr₹4,066 Cr₹0.04 Cr
     Other Interest ---₹139 Cr₹0.00 Cr
PBDT ₹9.19 Cr₹11 Cr₹6.78 Cr₹545,168 Cr₹5.45 Cr
Depreciation ₹3.52 Cr₹3.07 Cr₹1.85 Cr₹144,651 Cr₹1.45 Cr
Profit Before Taxation & Exceptional Items ₹5.67 Cr₹7.81 Cr₹4.93 Cr₹400,517 Cr₹4.01 Cr
Exceptional Income / Expenses ---₹140,254 Cr₹1.40 Cr
Profit Before Tax ₹5.67 Cr₹7.81 Cr₹4.93 Cr₹540,770 Cr₹5.41 Cr
Provision for Tax ₹1.74 Cr₹2.10 Cr₹1.36 Cr₹83,734 Cr₹0.84 Cr
     Current Income Tax ₹1.32 Cr₹1.43 Cr₹1.02 Cr₹67,705 Cr₹0.68 Cr
     Deferred Tax ₹0.42 Cr₹0.66 Cr₹0.30 Cr₹46,337 Cr₹0.46 Cr
     Other taxes ₹-0.01 Cr₹0.00 Cr₹0.05 Cr₹-30,308 Cr₹-0.30 Cr
Profit After Tax ₹3.93 Cr₹5.71 Cr₹3.57 Cr₹457,036 Cr₹4.57 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹5,042 Cr₹0.05 Cr
Consolidated Net Profit ₹3.93 Cr₹5.71 Cr₹3.57 Cr₹462,079 Cr₹4.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹11 Cr₹7.90 Cr₹327,590 Cr₹3.28 Cr
Appropriations ₹21 Cr₹17 Cr₹11 Cr₹789,669 Cr₹7.90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.16 Cr----
Equity Dividend % -----
Earnings Per Share ₹3.40₹4.94₹3.09₹5.44₹5.44
Adjusted EPS ₹0.34₹0.49₹0.31₹0.54₹0.54

Compare Income Statement of peers of COOL CAPS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COOL CAPS INDUSTRIES ₹328.3 Cr -7.7% 25.6% -51.6% Stock Analytics
SUPREME INDUSTRIES ₹46,560.4 Cr -2.2% -5.3% 16.9% Stock Analytics
ASTRAL ₹42,547.5 Cr -2.2% -1.8% 29.2% Stock Analytics
FINOLEX INDUSTRIES ₹10,855.2 Cr 5.3% -3.6% 1.6% Stock Analytics
TIME TECHNOPLAST ₹9,443.2 Cr 6.6% 22.4% 11.4% Stock Analytics
GARWARE HITECH FILMS ₹9,128.6 Cr 6.6% 2.9% 50.9% Stock Analytics


COOL CAPS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COOL CAPS INDUSTRIES

-7.7%

25.6%

-51.6%

SENSEX

3.2%

5%

5.5%


You may also like the below Video Courses