CONTROL PRINT
|
CONTROL PRINT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹359 Cr | ₹304 Cr | ₹256 Cr | ₹204 Cr | ₹195 Cr |
| Sales | ₹309 Cr | ₹262 Cr | ₹222 Cr | ₹177 Cr | ₹173 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹50 Cr | ₹42 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.19 Cr | ₹0.33 Cr | ₹0.43 Cr | ₹0.21 Cr | ₹0.23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹359 Cr | ₹304 Cr | ₹256 Cr | ₹204 Cr | ₹195 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.46 Cr | ₹-4.48 Cr | ₹3.10 Cr | ₹2.48 Cr | ₹-2.68 Cr |
| Raw Material Consumed | ₹143 Cr | ₹126 Cr | ₹100 Cr | ₹76 Cr | ₹76 Cr |
| Opening Raw Materials | ₹48 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹34 Cr |
| Purchases Raw Materials | ₹147 Cr | ₹110 Cr | ₹83 Cr | ₹70 Cr | ₹64 Cr |
| Closing Raw Materials | ₹76 Cr | ₹48 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr |
| Other Direct Purchases / Brought in cost | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹11 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.30 Cr | ₹1.16 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹0.87 Cr |
| Electricity & Power | ₹1.30 Cr | ₹1.16 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹0.87 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹60 Cr | ₹50 Cr | ₹47 Cr | ₹41 Cr | ₹38 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹47 Cr | ₹45 Cr | ₹38 Cr | ₹35 Cr |
| Contributions to EPF & Pension Funds | ₹2.27 Cr | ₹1.92 Cr | ₹1.86 Cr | ₹1.75 Cr | ₹1.80 Cr |
| Workmen and Staff Welfare Expenses | ₹1.69 Cr | ₹1.31 Cr | ₹1.06 Cr | ₹1.15 Cr | ₹1.12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.10 Cr | ₹3.26 Cr | ₹3.03 Cr | ₹2.30 Cr | ₹2.08 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹14 Cr | ₹11 Cr | ₹9.34 Cr | ₹8.96 Cr | ₹11 Cr |
| General and Administration Expenses | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹14 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹1.72 Cr | ₹1.20 Cr | ₹0.74 Cr | ₹0.96 Cr | ₹0.81 Cr |
| Insurance | ₹0.55 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.18 Cr |
| Printing and stationery | ₹0.47 Cr | ₹0.47 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.55 Cr |
| Professional and legal fees | ₹7.48 Cr | ₹3.54 Cr | ₹3.81 Cr | ₹1.82 Cr | ₹2.88 Cr |
| Traveling and conveyance | ₹16 Cr | ₹14 Cr | ₹8.75 Cr | ₹5.98 Cr | ₹8.63 Cr |
| Other Administration | ₹7.26 Cr | ₹6.86 Cr | ₹5.95 Cr | ₹4.80 Cr | ₹4.63 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹7.12 Cr | ₹6.86 Cr |
| Advertisement & Sales Promotion | ₹3.73 Cr | ₹3.88 Cr | ₹3.53 Cr | ₹1.79 Cr | ₹2.35 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹8.36 Cr | ₹8.12 Cr | ₹7.36 Cr | ₹5.34 Cr | ₹4.51 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.85 Cr | ₹3.53 Cr | ₹2.52 Cr | ₹2.34 Cr | ₹1.50 Cr |
| Bad debts /advances written off | ₹0.64 Cr | ₹1.91 Cr | ₹0.43 Cr | ₹1.41 Cr | ₹1.21 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.03 Cr | ₹0.11 Cr | ₹0.14 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.61 Cr | ₹0.03 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.20 Cr | ₹1.62 Cr | ₹1.45 Cr | ₹0.79 Cr | ₹0.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹273 Cr | ₹228 Cr | ₹197 Cr | ₹155 Cr | ₹151 Cr |
| Operating Profit (Excl OI) | ₹86 Cr | ₹76 Cr | ₹59 Cr | ₹49 Cr | ₹44 Cr |
| Other Income | ₹3.77 Cr | ₹3.96 Cr | ₹2.25 Cr | ₹1.63 Cr | ₹3.49 Cr |
| Interest Received | ₹0.59 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.25 Cr |
| Dividend Received | ₹2.11 Cr | ₹2.75 Cr | ₹1.91 Cr | ₹0.23 Cr | ₹0.26 Cr |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.01 Cr | - | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.09 Cr | - | - | ₹1.09 Cr | ₹0.42 Cr |
| Foreign Exchange Gains | ₹0.83 Cr | ₹0.82 Cr | - | - | ₹0.53 Cr |
| Others | ₹0.11 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹2.04 Cr |
| Operating Profit | ₹90 Cr | ₹80 Cr | ₹62 Cr | ₹50 Cr | ₹47 Cr |
| Interest | ₹1.76 Cr | ₹1.42 Cr | ₹1.06 Cr | ₹1.22 Cr | ₹0.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.51 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹0.34 Cr | ₹0.20 Cr |
| Other Interest | ₹1.25 Cr | ₹0.81 Cr | ₹0.71 Cr | ₹0.88 Cr | ₹0.67 Cr |
| PBDT | ₹88 Cr | ₹78 Cr | ₹61 Cr | ₹49 Cr | ₹46 Cr |
| Depreciation | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹9.25 Cr |
| Profit Before Taxation & Exceptional Items | ₹74 Cr | ₹63 Cr | ₹46 Cr | ₹37 Cr | ₹37 Cr |
| Exceptional Income / Expenses | ₹0.06 Cr | ₹0.20 Cr | ₹3.17 Cr | ₹-1.79 Cr | ₹-4.29 Cr |
| Profit Before Tax | ₹74 Cr | ₹64 Cr | ₹49 Cr | ₹35 Cr | ₹33 Cr |
| Provision for Tax | ₹20 Cr | ₹11 Cr | ₹8.80 Cr | ₹5.91 Cr | ₹6.42 Cr |
| Current Income Tax | ₹19 Cr | ₹12 Cr | ₹8.46 Cr | ₹6.18 Cr | ₹5.80 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.80 Cr | ₹0.33 Cr | ₹0.09 Cr | ₹0.62 Cr |
| Other taxes | ₹0.33 Cr | - | - | ₹-0.36 Cr | - |
| Profit After Tax | ₹54 Cr | ₹53 Cr | ₹40 Cr | ₹29 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.45 Cr | ₹-0.29 Cr | ₹0.13 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹54 Cr | ₹53 Cr | ₹40 Cr | ₹29 Cr | ₹26 Cr |
| Adjustments to PAT | ₹0.04 Cr | - | - | - | - |
| Profit Balance B/F | ₹201 Cr | ₹161 Cr | ₹133 Cr | ₹106 Cr | ₹104 Cr |
| Appropriations | ₹255 Cr | ₹214 Cr | ₹174 Cr | ₹135 Cr | ₹130 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹2.69 Cr |
| Other Appropriation | ₹14 Cr | ₹6.44 Cr | ₹5.89 Cr | ₹-10 Cr | ₹9.13 Cr |
| Equity Dividend % | ₹90.00 | ₹90.00 | ₹90.00 | ₹85.00 | ₹80.00 |
| Earnings Per Share | ₹33.67 | ₹32.19 | ₹24.63 | ₹17.79 | ₹16.13 |
| Adjusted EPS | ₹33.67 | ₹32.19 | ₹24.63 | ₹17.79 | ₹16.13 |
Compare Income Statement of peers of CONTROL PRINT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONTROL PRINT | ₹1,178.9 Cr | -2.4% | -5.8% | -4.6% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹22,884.8 Cr | 3.8% | 10.7% | 61.1% | Stock Analytics | |
| E2E NETWORKS | ₹6,221.4 Cr | -2.6% | -3.5% | -16.1% | Stock Analytics | |
| NELCO | ₹1,990.5 Cr | 2.6% | 3.5% | -3.3% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹976.8 Cr | 7.6% | 8.1% | 6.6% | Stock Analytics | |
| DC INFOTECH AND COMMUNICATION | ₹410.2 Cr | 0.9% | -0.6% | -31% | Stock Analytics | |
CONTROL PRINT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONTROL PRINT | -2.4% |
-5.8% |
-4.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses