CONFIDENCE FUTURISTIC ENERGETECH
|
CONFIDENCE FUTURISTIC ENERGETECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹176 Cr | ₹122 Cr | ₹54 Cr | ₹1.41 Cr | ₹1.41 Cr |
| Sales | ₹174 Cr | ₹120 Cr | ₹50 Cr | ₹1.41 Cr | ₹1.41 Cr |
| Job Work/ Contract Receipts | ₹1.77 Cr | ₹1.67 Cr | ₹3.38 Cr | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹176 Cr | ₹122 Cr | ₹54 Cr | ₹1.41 Cr | ₹1.41 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹3.95 Cr | ₹-21 Cr | ₹-24 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Raw Material Consumed | ₹122 Cr | ₹97 Cr | ₹61 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Opening Raw Materials | ₹17 Cr | ₹3.86 Cr | - | - | - |
| Purchases Raw Materials | ₹115 Cr | ₹106 Cr | ₹56 Cr | - | - |
| Closing Raw Materials | ₹13 Cr | ₹17 Cr | ₹3.86 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹3.38 Cr | ₹4.17 Cr | ₹8.97 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.47 Cr | ₹4.19 Cr | ₹1.21 Cr | - | - |
| Electricity & Power | ₹4.47 Cr | ₹4.19 Cr | ₹1.21 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.37 Cr | ₹4.62 Cr | ₹2.69 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Salaries, Wages & Bonus | ₹4.22 Cr | ₹4.53 Cr | ₹2.69 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.05 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr | - | - | - |
| Other Employees Cost | ₹0.04 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹7.02 Cr | ₹13 Cr | ₹4.33 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.58 Cr | ₹9.35 Cr | ₹1.74 Cr | - | - |
| Repairs and Maintenance | ₹0.70 Cr | ₹0.69 Cr | ₹0.44 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.75 Cr | ₹3.45 Cr | ₹2.15 Cr | ₹0.13 Cr | ₹0.13 Cr |
| General and Administration Expenses | ₹3.90 Cr | ₹1.58 Cr | ₹1.20 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | ₹0.08 Cr | ₹0.11 Cr | ₹0.05 Cr | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
| Professional and legal fees | ₹3.21 Cr | ₹0.20 Cr | ₹0.64 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Traveling and conveyance | ₹0.54 Cr | ₹0.69 Cr | ₹0.47 Cr | - | - |
| Other Administration | ₹0.07 Cr | ₹0.57 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹5.56 Cr | ₹1.55 Cr | ₹0.22 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹1.01 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.12 Cr | ₹0.24 Cr | - | - | - |
| Freight and Forwarding | ₹4.44 Cr | ₹1.18 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.23 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.23 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹151 Cr | ₹101 Cr | ₹46 Cr | ₹1.13 Cr | ₹1.13 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹21 Cr | ₹7.13 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Other Income | ₹2.73 Cr | ₹2.68 Cr | ₹1.27 Cr | - | - |
| Interest Received | ₹2.73 Cr | ₹2.68 Cr | ₹1.27 Cr | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹27 Cr | ₹23 Cr | ₹8.40 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Interest | ₹6.50 Cr | ₹5.47 Cr | ₹1.88 Cr | ₹0.00 Cr | ₹0.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.42 Cr | ₹5.45 Cr | ₹0.73 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.00 Cr | ₹0.00 Cr | ₹1.15 Cr | - | - |
| PBDT | ₹21 Cr | ₹18 Cr | ₹6.52 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Depreciation | ₹11 Cr | ₹9.91 Cr | ₹2.65 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹8.05 Cr | ₹3.87 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹9.02 Cr | ₹4.18 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Provision for Tax | ₹2.27 Cr | ₹1.86 Cr | ₹1.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Current Income Tax | ₹2.56 Cr | ₹1.42 Cr | ₹0.94 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Deferred Tax | ₹-0.46 Cr | ₹0.45 Cr | ₹0.06 Cr | - | - |
| Other taxes | ₹0.17 Cr | ₹-0.01 Cr | - | - | - |
| Profit After Tax | ₹8.49 Cr | ₹7.16 Cr | ₹3.17 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.11 Cr | ₹-0.04 Cr | ₹-0.45 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹8.60 Cr | ₹7.12 Cr | ₹2.72 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to PAT | ₹-0.74 Cr | ₹-0.97 Cr | - | - | - |
| Profit Balance B/F | ₹6.52 Cr | ₹1.27 Cr | ₹5.17 Cr | ₹5.16 Cr | ₹5.16 Cr |
| Appropriations | ₹14 Cr | ₹7.42 Cr | ₹7.89 Cr | ₹5.17 Cr | ₹5.17 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.30 Cr | ₹-0.07 Cr | ₹7.71 Cr | - | - |
| Equity Dividend % | ₹7.50 | ₹7.50 | ₹10.00 | ₹7.50 | ₹7.50 |
| Earnings Per Share | ₹3.44 | ₹2.85 | ₹2.18 | ₹0.05 | ₹0.05 |
| Adjusted EPS | ₹3.44 | ₹2.85 | ₹1.09 | ₹0.02 | ₹0.02 |
Compare Income Statement of peers of CONFIDENCE FUTURISTIC ENERGETECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONFIDENCE FUTURISTIC ENERGETECH | ₹114.3 Cr | 0.4% | -17.8% | -29.2% | Stock Analytics | |
| ADANI TOTAL GAS | ₹66,846.5 Cr | -2.3% | -2.5% | -8.9% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹28,203.0 Cr | -4.8% | -3% | 25.6% | Stock Analytics | |
| GUJARAT GAS | ₹27,456.4 Cr | -2.7% | -4.5% | -11.3% | Stock Analytics | |
| GUJARAT STATE PETRONET | ₹16,805.0 Cr | -1.9% | -4.5% | -7.2% | Stock Analytics | |
CONFIDENCE FUTURISTIC ENERGETECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONFIDENCE FUTURISTIC ENERGETECH | 0.4% |
-17.8% |
-29.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses