CONFIDENCE FUTURISTIC ENERGETECH
|
CONFIDENCE FUTURISTIC ENERGETECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹2.00 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹2.00 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹2.00 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹2.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹150 Cr | ₹144 Cr | ₹138 Cr | ₹131 Cr | ₹6.67 Cr |
| Securities Premium | ₹162 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹1.50 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹20 Cr | ₹14 Cr | ₹7.49 Cr | ₹0.18 Cr | ₹5.17 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-31 Cr | ₹-2.84 Cr | ₹-2.94 Cr | ₹-2.46 Cr | - |
| Reserve excluding Revaluation Reserve | ₹150 Cr | ₹144 Cr | ₹138 Cr | ₹131 Cr | ₹6.67 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹163 Cr | ₹157 Cr | ₹150 Cr | ₹143 Cr | ₹8.67 Cr |
| Minority Interest | ₹37 Cr | ₹5.11 Cr | ₹5.21 Cr | ₹4.72 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹98 Cr | ₹40 Cr | ₹63 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.53 Cr | ₹3.23 Cr | ₹20 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹94 Cr | ₹37 Cr | ₹43 Cr | - | - |
| Unsecured Loans | - | - | - | ₹36 Cr | ₹21 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹15 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹21 Cr | ₹21 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.81 Cr | ₹-0.55 Cr | ₹-0.09 Cr | ₹-0.63 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹0.86 Cr | ₹0.62 Cr | ₹0.09 Cr | ₹0.63 Cr | - |
| Deferred Tax Liability | ₹0.05 Cr | ₹0.07 Cr | - | - | ₹0.01 Cr |
| Other Long Term Liabilities | ₹0.02 Cr | ₹0.03 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹98 Cr | ₹39 Cr | ₹65 Cr | ₹37 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹26 Cr | ₹17 Cr | ₹14 Cr | ₹1.47 Cr | ₹0.18 Cr |
| Sundry Creditors | ₹26 Cr | ₹17 Cr | ₹14 Cr | ₹1.47 Cr | ₹0.18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.40 Cr | ₹6.61 Cr | ₹6.18 Cr | ₹5.58 Cr | - |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.40 Cr | ₹6.61 Cr | ₹6.18 Cr | ₹5.58 Cr | - |
| Short Term Borrowings | ₹37 Cr | ₹21 Cr | ₹28 Cr | ₹17 Cr | - |
| Secured ST Loans repayable on Demands | ₹37 Cr | ₹21 Cr | ₹28 Cr | ₹17 Cr | - |
| Working Capital Loans- Sec | ₹37 Cr | ₹21 Cr | ₹28 Cr | ₹17 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-37 Cr | ₹-21 Cr | ₹-28 Cr | ₹-17 Cr | - |
| Short Term Provisions | ₹1.88 Cr | ₹5.37 Cr | ₹2.86 Cr | ₹0.84 Cr | ₹0.03 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.88 Cr | ₹5.37 Cr | ₹2.86 Cr | ₹0.84 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | ₹0.03 Cr |
| Total Current Liabilities | ₹65 Cr | ₹50 Cr | ₹51 Cr | ₹25 Cr | ₹0.21 Cr |
| Total Liabilities | ₹362 Cr | ₹251 Cr | ₹271 Cr | ₹210 Cr | ₹31 Cr |
| ASSETS | |||||
| Gross Block | ₹119 Cr | ₹109 Cr | ₹98 Cr | ₹29 Cr | ₹1.62 Cr |
| Less: Accumulated Depreciation | ₹32 Cr | ₹23 Cr | ₹12 Cr | ₹3.48 Cr | ₹0.82 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹87 Cr | ₹86 Cr | ₹86 Cr | ₹25 Cr | ₹0.80 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹44 Cr | ₹0.95 Cr | ₹0.54 Cr | ₹49 Cr | - |
| Non Current Investments | - | ₹23 Cr | ₹23 Cr | ₹22 Cr | - |
| Long Term Investment | - | ₹23 Cr | ₹23 Cr | ₹22 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹23 Cr | ₹23 Cr | ₹22 Cr | - |
| Long Term Loans & Advances | ₹26 Cr | ₹21 Cr | ₹44 Cr | ₹59 Cr | ₹30 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹157 Cr | ₹132 Cr | ₹153 Cr | ₹156 Cr | ₹31 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹50 Cr | ₹55 Cr | ₹63 Cr | ₹28 Cr | - |
| Raw Materials | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹6.14 Cr | - |
| Work-in Progress | ₹26 Cr | ₹30 Cr | ₹35 Cr | ₹16 Cr | - |
| Finished Goods | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹6.33 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹-0.50 Cr | - | - | - | - |
| Sundry Debtors | ₹73 Cr | ₹38 Cr | ₹21 Cr | ₹5.21 Cr | ₹0.10 Cr |
| Debtors more than Six months | ₹14 Cr | ₹1.28 Cr | ₹1.28 Cr | ₹0.10 Cr | - |
| Debtors Others | ₹59 Cr | ₹36 Cr | ₹20 Cr | ₹5.11 Cr | ₹0.10 Cr |
| Cash and Bank | ₹6.55 Cr | ₹3.68 Cr | ₹2.19 Cr | ₹1.04 Cr | ₹0.23 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Balances at Bank | ₹6.50 Cr | ₹3.62 Cr | ₹2.14 Cr | ₹0.99 Cr | ₹0.23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹75 Cr | ₹23 Cr | ₹32 Cr | ₹19 Cr | - |
| Advances recoverable in cash or in kind | ₹1.26 Cr | ₹7.23 Cr | ₹0.08 Cr | ₹0.12 Cr | - |
| Advance income tax and TDS | ₹0.03 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹74 Cr | ₹16 Cr | ₹32 Cr | ₹19 Cr | - |
| Total Current Assets | ₹206 Cr | ₹119 Cr | ₹118 Cr | ₹54 Cr | ₹0.33 Cr |
| Net Current Assets (Including Current Investments) | ₹141 Cr | ₹69 Cr | ₹67 Cr | ₹28 Cr | ₹0.13 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹362 Cr | ₹251 Cr | ₹271 Cr | ₹210 Cr | ₹31 Cr |
| Contingent Liabilities | ₹13 Cr | - | ₹87 Cr | ₹87 Cr | - |
| Total Debt | ₹135 Cr | ₹60 Cr | ₹91 Cr | ₹53 Cr | ₹21 Cr |
| Book Value | - | 62.71 | 60.03 | 114.62 | 43.34 |
| Adjusted Book Value | 65.13 | 62.71 | 60.03 | 57.31 | 21.67 |
Compare Balance Sheet of peers of CONFIDENCE FUTURISTIC ENERGETECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONFIDENCE FUTURISTIC ENERGETECH | ₹91.8 Cr | -5.3% | -25.3% | -53.1% | Stock Analytics | |
| ADANI TOTAL GAS | ₹63,701.0 Cr | -3.8% | -5.3% | -20.6% | Stock Analytics | |
| GUJARAT GAS | ₹27,566.6 Cr | -0.7% | 0.2% | -18.2% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹25,907.0 Cr | -6.7% | -12.8% | 6.4% | Stock Analytics | |
| GUJARAT STATE PETRONET | ₹16,384.7 Cr | -3.3% | -2.9% | -19.9% | Stock Analytics | |
CONFIDENCE FUTURISTIC ENERGETECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONFIDENCE FUTURISTIC ENERGETECH | -5.3% |
-25.3% |
-53.1% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses