CONCORD ENVIRO SYSTEMS
|
CONCORD ENVIRO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹558 Cr | ₹594 Cr | ₹497 Cr | ₹343 Cr | ₹329 Cr |
| Sales | ₹397 Cr | ₹424 Cr | ₹328 Cr | ₹217 Cr | ₹231 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹155 Cr | ₹163 Cr | ₹163 Cr | ₹121 Cr | ₹92 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.23 Cr | ₹7.01 Cr | ₹5.46 Cr | ₹5.84 Cr | ₹6.42 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹558 Cr | ₹594 Cr | ₹497 Cr | ₹343 Cr | ₹329 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.26 Cr | ₹6.74 Cr | ₹-13 Cr | ₹-7.93 Cr | ₹-9.96 Cr |
| Raw Material Consumed | ₹302 Cr | ₹292 Cr | ₹234 Cr | ₹153 Cr | ₹148 Cr |
| Opening Raw Materials | ₹135 Cr | ₹109 Cr | ₹79 Cr | ₹96 Cr | ₹89 Cr |
| Purchases Raw Materials | ₹295 Cr | ₹266 Cr | ₹227 Cr | ₹149 Cr | ₹138 Cr |
| Closing Raw Materials | ₹172 Cr | ₹135 Cr | ₹109 Cr | ₹104 Cr | ₹96 Cr |
| Other Direct Purchases / Brought in cost | ₹45 Cr | ₹51 Cr | ₹37 Cr | ₹12 Cr | ₹17 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.21 Cr | ₹0.03 Cr | ₹0.48 Cr | ₹1.01 Cr | ₹1.02 Cr |
| Electricity & Power | ₹0.21 Cr | ₹0.03 Cr | ₹0.48 Cr | ₹1.01 Cr | ₹1.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹107 Cr | ₹85 Cr | ₹67 Cr | ₹58 Cr | ₹52 Cr |
| Salaries, Wages & Bonus | ₹99 Cr | ₹78 Cr | ₹61 Cr | ₹53 Cr | ₹47 Cr |
| Contributions to EPF & Pension Funds | ₹4.26 Cr | ₹3.87 Cr | ₹3.52 Cr | ₹3.11 Cr | ₹2.89 Cr |
| Workmen and Staff Welfare Expenses | ₹1.94 Cr | ₹1.79 Cr | ₹1.23 Cr | ₹1.33 Cr | ₹1.23 Cr |
| Other Employees Cost | ₹1.79 Cr | ₹1.28 Cr | ₹1.09 Cr | ₹0.86 Cr | ₹0.77 Cr |
| Operating Expenses | ₹2.91 Cr | ₹2.29 Cr | ₹2.50 Cr | ₹3.28 Cr | ₹2.65 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.14 Cr | ₹1.83 Cr | ₹1.36 Cr | ₹1.55 Cr | ₹1.22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.77 Cr | ₹0.47 Cr | ₹1.13 Cr | ₹1.73 Cr | ₹1.43 Cr |
| General and Administration Expenses | ₹90 Cr | ₹72 Cr | ₹61 Cr | ₹65 Cr | ₹53 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹4.00 Cr | ₹4.05 Cr |
| Insurance | ₹1.94 Cr | ₹1.12 Cr | ₹0.97 Cr | ₹3.62 Cr | ₹0.46 Cr |
| Printing and stationery | ₹2.30 Cr | ₹2.11 Cr | ₹1.79 Cr | ₹1.28 Cr | ₹1.08 Cr |
| Professional and legal fees | ₹9.95 Cr | ₹6.79 Cr | ₹12 Cr | ₹20 Cr | ₹12 Cr |
| Traveling and conveyance | ₹9.36 Cr | ₹6.99 Cr | ₹8.28 Cr | ₹6.63 Cr | ₹5.22 Cr |
| Other Administration | ₹56 Cr | ₹45 Cr | ₹26 Cr | ₹29 Cr | ₹30 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹23 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹0.87 Cr | ₹0.73 Cr | ₹0.98 Cr | ₹0.49 Cr | ₹0.87 Cr |
| Sales Commissions & Incentives | ₹3.27 Cr | ₹3.29 Cr | ₹4.65 Cr | ₹5.09 Cr | ₹4.15 Cr |
| Freight and Forwarding | ₹15 Cr | ₹19 Cr | ₹7.39 Cr | ₹8.61 Cr | ₹8.94 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.93 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹0.11 Cr | ₹0.87 Cr | ₹5.59 Cr | ₹4.75 Cr | ₹2.93 Cr |
| Provision for doubtful debts | ₹0.08 Cr | ₹0.14 Cr | ₹-0.14 Cr | ₹0.37 Cr | ₹0.88 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹11 Cr | - | ₹2.53 Cr | ₹4.29 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.74 Cr | ₹5.96 Cr | ₹7.17 Cr | ₹4.21 Cr | ₹5.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹520 Cr | ₹500 Cr | ₹378 Cr | ₹299 Cr | ₹275 Cr |
| Operating Profit (Excl OI) | ₹38 Cr | ₹95 Cr | ₹119 Cr | ₹44 Cr | ₹55 Cr |
| Other Income | ₹28 Cr | ₹4.72 Cr | ₹15 Cr | ₹7.28 Cr | ₹8.20 Cr |
| Interest Received | ₹5.66 Cr | ₹2.61 Cr | ₹2.34 Cr | ₹1.06 Cr | ₹1.10 Cr |
| Dividend Received | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.29 Cr | ₹0.68 Cr | ₹5.85 Cr | ₹4.74 Cr | ₹6.10 Cr |
| Foreign Exchange Gains | ₹14 Cr | - | ₹0.66 Cr | - | - |
| Others | ₹7.49 Cr | ₹1.44 Cr | ₹5.95 Cr | ₹1.39 Cr | ₹1.01 Cr |
| Operating Profit | ₹65 Cr | ₹99 Cr | ₹134 Cr | ₹52 Cr | ₹63 Cr |
| Interest | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.69 Cr | ₹1.99 Cr | ₹2.70 Cr | ₹3.26 Cr | ₹2.47 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.62 Cr | ₹5.64 Cr | ₹3.64 Cr | ₹2.89 Cr | ₹2.68 Cr |
| Other Interest | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| PBDT | ₹44 Cr | ₹77 Cr | ₹116 Cr | ₹32 Cr | ₹43 Cr |
| Depreciation | ₹17 Cr | ₹11 Cr | ₹16 Cr | ₹24 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹66 Cr | ₹99 Cr | ₹7.20 Cr | ₹18 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹26 Cr | ₹64 Cr | ₹99 Cr | ₹7.55 Cr | ₹19 Cr |
| Provision for Tax | ₹2.92 Cr | ₹6.27 Cr | ₹2.56 Cr | ₹2.07 Cr | ₹2.05 Cr |
| Current Income Tax | ₹4.10 Cr | ₹6.90 Cr | ₹3.54 Cr | ₹2.27 Cr | ₹4.18 Cr |
| Deferred Tax | ₹-2.34 Cr | ₹-0.63 Cr | ₹-0.98 Cr | ₹-0.42 Cr | ₹-1.43 Cr |
| Other taxes | ₹1.16 Cr | - | - | ₹0.21 Cr | ₹-0.69 Cr |
| Profit After Tax | ₹23 Cr | ₹58 Cr | ₹96 Cr | ₹5.49 Cr | ₹16 Cr |
| Extra items | ₹-3.04 Cr | ₹-6.70 Cr | ₹-55 Cr | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹20 Cr | ₹51 Cr | ₹41 Cr | ₹5.49 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹262 Cr | ₹211 Cr | ₹169 Cr | ₹167 Cr | ₹-17 Cr |
| Appropriations | ₹282 Cr | ₹262 Cr | ₹211 Cr | ₹172 Cr | ₹-0.82 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹0.10 Cr | ₹-168 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹9.55 | ₹24.88 | ₹22.77 | ₹3.01 | ₹3,867.84 |
| Adjusted EPS | ₹9.55 | ₹24.88 | ₹22.77 | ₹3.01 | ₹193.39 |
Compare Income Statement of peers of CONCORD ENVIRO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONCORD ENVIRO SYSTEMS | ₹545.8 Cr | -5.5% | -3.1% | -48.7% | Stock Analytics | |
| VA TECH WABAG | ₹12,556.4 Cr | -4.3% | -6.8% | 29.3% | Stock Analytics | |
| ION EXCHANGE (INDIA) | ₹6,151.2 Cr | -2.9% | 13% | -0.9% | Stock Analytics | |
| ANTONY WASTE HANDLING CELL | ₹1,074.4 Cr | 3.9% | -1.7% | -35.4% | Stock Analytics | |
| ECO RECYCLING | ₹805.4 Cr | -1% | -8.4% | -29.8% | Stock Analytics | |
| FELIX INDUSTRIES | ₹348.3 Cr | -3% | 12% | -2.8% | Stock Analytics | |
CONCORD ENVIRO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONCORD ENVIRO SYSTEMS | -5.5% |
-3.1% |
-48.7% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses