CONCORD ENVIRO SYSTEMS
|
CONCORD ENVIRO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹497 Cr | ₹343 Cr | ₹329 Cr | ₹348 Cr | ₹383 Cr |
| Sales | ₹328 Cr | ₹217 Cr | ₹231 Cr | ₹244 Cr | ₹284 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹163 Cr | ₹121 Cr | ₹92 Cr | ₹99 Cr | ₹94 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.46 Cr | ₹5.84 Cr | ₹6.42 Cr | ₹4.03 Cr | ₹5.28 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹497 Cr | ₹343 Cr | ₹329 Cr | ₹348 Cr | ₹383 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹-7.93 Cr | ₹-9.96 Cr | ₹29 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹234 Cr | ₹153 Cr | ₹148 Cr | ₹141 Cr | ₹187 Cr |
| Opening Raw Materials | ₹79 Cr | ₹96 Cr | ₹89 Cr | ₹105 Cr | ₹79 Cr |
| Purchases Raw Materials | ₹227 Cr | ₹149 Cr | ₹138 Cr | ₹118 Cr | ₹194 Cr |
| Closing Raw Materials | ₹109 Cr | ₹104 Cr | ₹96 Cr | ₹93 Cr | ₹105 Cr |
| Other Direct Purchases / Brought in cost | ₹37 Cr | ₹12 Cr | ₹17 Cr | ₹11 Cr | ₹19 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.48 Cr | ₹1.01 Cr | ₹1.02 Cr | ₹0.87 Cr | ₹0.95 Cr |
| Electricity & Power | ₹0.48 Cr | ₹1.01 Cr | ₹1.02 Cr | ₹0.87 Cr | ₹0.95 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹67 Cr | ₹58 Cr | ₹52 Cr | ₹42 Cr | ₹48 Cr |
| Salaries, Wages & Bonus | ₹61 Cr | ₹53 Cr | ₹47 Cr | ₹39 Cr | ₹44 Cr |
| Contributions to EPF & Pension Funds | ₹3.52 Cr | ₹3.11 Cr | ₹2.89 Cr | ₹2.34 Cr | ₹2.68 Cr |
| Workmen and Staff Welfare Expenses | ₹1.23 Cr | ₹1.33 Cr | ₹1.23 Cr | ₹0.77 Cr | ₹0.50 Cr |
| Other Employees Cost | ₹1.09 Cr | ₹0.86 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.55 Cr |
| Operating Expenses | ₹2.50 Cr | ₹3.28 Cr | ₹2.65 Cr | ₹2.08 Cr | ₹2.59 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.36 Cr | ₹1.55 Cr | ₹1.22 Cr | ₹1.16 Cr | ₹1.95 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.13 Cr | ₹1.73 Cr | ₹1.43 Cr | ₹0.92 Cr | ₹0.64 Cr |
| General and Administration Expenses | ₹61 Cr | ₹65 Cr | ₹53 Cr | ₹49 Cr | ₹56 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹4.00 Cr | ₹4.05 Cr | ₹0.65 Cr | ₹1.79 Cr |
| Insurance | ₹0.97 Cr | ₹3.62 Cr | ₹0.46 Cr | ₹0.98 Cr | ₹0.79 Cr |
| Printing and stationery | ₹1.79 Cr | ₹1.28 Cr | ₹1.08 Cr | ₹0.17 Cr | ₹0.30 Cr |
| Professional and legal fees | ₹12 Cr | ₹20 Cr | ₹12 Cr | ₹8.73 Cr | ₹11 Cr |
| Traveling and conveyance | ₹8.28 Cr | ₹6.63 Cr | ₹5.22 Cr | ₹3.95 Cr | ₹8.00 Cr |
| Other Administration | ₹26 Cr | ₹29 Cr | ₹30 Cr | ₹35 Cr | ₹34 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
| Advertisement & Sales Promotion | ₹0.98 Cr | ₹0.49 Cr | ₹0.87 Cr | ₹1.69 Cr | ₹2.60 Cr |
| Sales Commissions & Incentives | ₹4.65 Cr | ₹5.09 Cr | ₹4.15 Cr | ₹4.96 Cr | ₹5.42 Cr |
| Freight and Forwarding | ₹7.39 Cr | ₹8.61 Cr | ₹8.94 Cr | ₹9.26 Cr | ₹10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹6.50 Cr | ₹7.06 Cr |
| Bad debts /advances written off | ₹5.59 Cr | ₹4.75 Cr | ₹2.93 Cr | ₹0.01 Cr | ₹1.59 Cr |
| Provision for doubtful debts | ₹-0.14 Cr | ₹0.37 Cr | ₹0.88 Cr | ₹0.02 Cr | ₹0.11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.28 Cr |
| Losson foreign exchange fluctuations | - | ₹2.53 Cr | ₹4.29 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.17 Cr | ₹4.21 Cr | ₹5.18 Cr | ₹6.47 Cr | ₹5.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹378 Cr | ₹299 Cr | ₹275 Cr | ₹287 Cr | ₹309 Cr |
| Operating Profit (Excl OI) | ₹119 Cr | ₹44 Cr | ₹55 Cr | ₹61 Cr | ₹74 Cr |
| Other Income | ₹15 Cr | ₹7.28 Cr | ₹8.20 Cr | ₹7.11 Cr | ₹2.39 Cr |
| Interest Received | ₹2.34 Cr | ₹1.06 Cr | ₹1.10 Cr | ₹1.27 Cr | ₹1.14 Cr |
| Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.09 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.85 Cr | ₹4.74 Cr | ₹6.10 Cr | ₹0.65 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | ₹0.66 Cr | - | - | ₹1.90 Cr | ₹0.56 Cr |
| Others | ₹5.95 Cr | ₹1.39 Cr | ₹1.01 Cr | ₹3.27 Cr | ₹0.63 Cr |
| Operating Profit | ₹134 Cr | ₹52 Cr | ₹63 Cr | ₹68 Cr | ₹77 Cr |
| Interest | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.70 Cr | ₹3.26 Cr | ₹2.47 Cr | ₹1.27 Cr | ₹0.37 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.64 Cr | ₹2.89 Cr | ₹2.68 Cr | ₹1.60 Cr | ₹1.78 Cr |
| Other Interest | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹40 Cr |
| PBDT | ₹116 Cr | ₹32 Cr | ₹43 Cr | ₹47 Cr | ₹34 Cr |
| Depreciation | ₹16 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹99 Cr | ₹7.20 Cr | ₹18 Cr | ₹23 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹99 Cr | ₹7.55 Cr | ₹19 Cr | ₹23 Cr | ₹12 Cr |
| Provision for Tax | ₹2.56 Cr | ₹2.07 Cr | ₹2.05 Cr | ₹3.42 Cr | ₹4.61 Cr |
| Current Income Tax | ₹3.54 Cr | ₹2.27 Cr | ₹4.18 Cr | ₹3.43 Cr | ₹5.31 Cr |
| Deferred Tax | ₹-0.98 Cr | ₹-0.42 Cr | ₹-1.43 Cr | ₹-0.04 Cr | ₹-0.55 Cr |
| Other taxes | - | ₹0.21 Cr | ₹-0.69 Cr | ₹0.03 Cr | ₹-0.15 Cr |
| Profit After Tax | ₹96 Cr | ₹5.49 Cr | ₹16 Cr | ₹19 Cr | ₹7.86 Cr |
| Extra items | ₹-55 Cr | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | ₹0.65 Cr | ₹0.00 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹41 Cr | ₹5.49 Cr | ₹16 Cr | ₹20 Cr | ₹7.86 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹169 Cr | ₹167 Cr | ₹-17 Cr | ₹-34 Cr | ₹-41 Cr |
| Appropriations | ₹211 Cr | ₹172 Cr | ₹-0.82 Cr | ₹-14 Cr | ₹-33 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹0.10 Cr | ₹-168 Cr | ₹3.41 Cr | ₹0.20 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹22.77 | ₹3.01 | ₹3,867.84 | ₹6,432.47 | ₹2,551.95 |
| Adjusted EPS | ₹22.77 | ₹3.01 | ₹193.39 | ₹321.62 | ₹127.60 |
Compare Income Statement of peers of CONCORD ENVIRO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONCORD ENVIRO SYSTEMS | ₹852.7 Cr | -2.7% | -15.3% | NA | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,490.2 Cr | -2.2% | 22.3% | 22.1% | Stock Analytics | |
| THERMAX | ₹34,328.9 Cr | -1.4% | -12% | -34.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,653.1 Cr | 6.5% | 15.1% | -14.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,103.9 Cr | -1.6% | 2.7% | -22.5% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,336.3 Cr | -4.1% | -12.8% | -21.2% | Stock Analytics | |
CONCORD ENVIRO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONCORD ENVIRO SYSTEMS | -2.7% |
-15.3% |
|
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses