CONCORD ENVIRO SYSTEMS
|
CONCORD ENVIRO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.10 Cr | ₹9.10 Cr | ₹1.23 Cr | ₹0.31 Cr | ₹0.31 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Equity - Issued | ₹9.10 Cr | ₹9.10 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.31 Cr |
Equity Paid Up | ₹9.10 Cr | ₹9.10 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | ₹0.80 Cr | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹100.00 | ₹100.00 | ₹100.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹313 Cr | ₹272 Cr | ₹267 Cr | ₹-11 Cr | ₹-20 Cr |
Securities Premium | ₹83 Cr | ₹83 Cr | ₹91 Cr | - | - |
Capital Reserves | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr |
Profit & Loss Account Balance | ₹211 Cr | ₹169 Cr | ₹167 Cr | ₹-17 Cr | ₹-34 Cr |
General Reserves | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr |
Other Reserves | ₹17 Cr | ₹16 Cr | ₹6.20 Cr | ₹3.43 Cr | ₹10 Cr |
Reserve excluding Revaluation Reserve | ₹313 Cr | ₹272 Cr | ₹267 Cr | ₹-11 Cr | ₹-20 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹323 Cr | ₹281 Cr | ₹269 Cr | ₹-11 Cr | ₹-20 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹33 Cr | ₹41 Cr | ₹31 Cr | ₹4.21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.71 Cr | ₹0.85 Cr | ₹1.41 Cr | ₹3.40 Cr | ₹4.73 Cr |
Term Loans - Institutions | ₹34 Cr | ₹44 Cr | ₹51 Cr | ₹31 Cr | - |
Other Secured | ₹-12 Cr | ₹-12 Cr | ₹-11 Cr | ₹-3.26 Cr | ₹-0.52 Cr |
Unsecured Loans | - | - | - | ₹0.86 Cr | ₹0.86 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹0.86 Cr | ₹0.86 Cr |
Deferred Tax Assets / Liabilities | ₹-8.14 Cr | ₹-6.93 Cr | ₹-6.28 Cr | ₹-4.86 Cr | ₹-4.32 Cr |
Deferred Tax Assets | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
Deferred Tax Liability | ₹6.01 Cr | ₹5.62 Cr | ₹5.86 Cr | ₹6.52 Cr | ₹6.04 Cr |
Other Long Term Liabilities | ₹5.66 Cr | ₹27 Cr | ₹33 Cr | ₹44 Cr | ₹32 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹16 Cr | ₹9.77 Cr | ₹7.86 Cr | ₹6.71 Cr | ₹6.06 Cr |
Total Non-Current Liabilities | ₹36 Cr | ₹63 Cr | ₹76 Cr | ₹77 Cr | ₹38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹116 Cr | ₹87 Cr | ₹74 Cr | ₹84 Cr | ₹99 Cr |
Sundry Creditors | ₹116 Cr | ₹87 Cr | ₹74 Cr | ₹84 Cr | ₹99 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹32 Cr | ₹69 Cr | ₹39 Cr | ₹30 Cr | ₹41 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.50 Cr | ₹37 Cr | ₹6.28 Cr | ₹8.42 Cr | ₹26 Cr |
Interest Accrued But Not Due | ₹0.83 Cr | ₹0.98 Cr | ₹1.08 Cr | ₹0.94 Cr | ₹0.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹22 Cr | ₹31 Cr | ₹31 Cr | ₹21 Cr | ₹14 Cr |
Short Term Borrowings | ₹118 Cr | ₹86 Cr | ₹73 Cr | ₹332 Cr | ₹357 Cr |
Secured ST Loans repayable on Demands | ₹110 Cr | ₹78 Cr | ₹66 Cr | ₹65 Cr | ₹79 Cr |
Working Capital Loans- Sec | ₹76 Cr | ₹59 Cr | ₹53 Cr | ₹48 Cr | ₹64 Cr |
Buyers Credits - Unsec | - | - | - | - | ₹3.27 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-68 Cr | ₹-51 Cr | ₹-46 Cr | ₹220 Cr | ₹211 Cr |
Short Term Provisions | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.48 Cr | ₹2.23 Cr | ₹1.95 Cr | ₹1.93 Cr | ₹1.92 Cr |
Total Current Liabilities | ₹280 Cr | ₹258 Cr | ₹200 Cr | ₹463 Cr | ₹509 Cr |
Total Liabilities | ₹639 Cr | ₹602 Cr | ₹545 Cr | ₹529 Cr | ₹528 Cr |
ASSETS | |||||
Gross Block | ₹169 Cr | ₹217 Cr | ₹198 Cr | ₹161 Cr | ₹135 Cr |
Less: Accumulated Depreciation | ₹65 Cr | ₹78 Cr | ₹48 Cr | ₹25 Cr | ₹35 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹104 Cr | ₹139 Cr | ₹149 Cr | ₹136 Cr | ₹100 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.37 Cr | ₹0.36 Cr | ₹0.08 Cr | ₹8.24 Cr | ₹4.82 Cr |
Non Current Investments | ₹60 Cr | ₹56 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
Long Term Investment | ₹60 Cr | ₹56 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
Quoted | ₹1.30 Cr | ₹0.48 Cr | ₹0.45 Cr | - | - |
Unquoted | ₹103 Cr | ₹100 Cr | ₹66 Cr | ₹65 Cr | ₹64 Cr |
Long Term Loans & Advances | ₹24 Cr | ₹20 Cr | ₹34 Cr | ₹17 Cr | ₹30 Cr |
Other Non Current Assets | ₹1.01 Cr | ₹1.08 Cr | ₹1.33 Cr | ₹1.23 Cr | ₹0.83 Cr |
Total Non-Current Assets | ₹191 Cr | ₹216 Cr | ₹207 Cr | ₹183 Cr | ₹156 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹154 Cr | ₹150 Cr | ₹134 Cr | ₹118 Cr | ₹158 Cr |
Raw Materials | ₹109 Cr | ₹104 Cr | ₹96 Cr | ₹93 Cr | ₹105 Cr |
Work-in Progress | ₹24 Cr | ₹15 Cr | ₹12 Cr | ₹17 Cr | ₹40 Cr |
Finished Goods | ₹21 Cr | ₹32 Cr | ₹26 Cr | ₹7.36 Cr | ₹13 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹171 Cr | ₹106 Cr | ₹128 Cr | ₹152 Cr | ₹148 Cr |
Debtors more than Six months | ₹21 Cr | ₹29 Cr | ₹41 Cr | ₹42 Cr | ₹43 Cr |
Debtors Others | ₹175 Cr | ₹106 Cr | ₹130 Cr | ₹156 Cr | ₹151 Cr |
Cash and Bank | ₹32 Cr | ₹82 Cr | ₹29 Cr | ₹20 Cr | ₹12 Cr |
Cash in hand | ₹0.40 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.25 Cr |
Balances at Bank | ₹31 Cr | ₹82 Cr | ₹29 Cr | ₹20 Cr | ₹12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.12 Cr | ₹3.08 Cr | ₹3.44 Cr | ₹6.75 Cr | ₹11 Cr |
Interest accrued on Investments | ₹0.20 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.28 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.06 Cr | ₹0.10 Cr | ₹0.04 Cr | - |
Prepaid Expenses | ₹1.91 Cr | ₹2.85 Cr | ₹2.33 Cr | ₹6.50 Cr | ₹10 Cr |
Other current_assets | ₹0.01 Cr | ₹0.02 Cr | ₹0.90 Cr | - | ₹0.08 Cr |
Short Term Loans and Advances | ₹89 Cr | ₹45 Cr | ₹42 Cr | ₹49 Cr | ₹42 Cr |
Advances recoverable in cash or in kind | ₹57 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr | ₹23 Cr |
Advance income tax and TDS | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹8.23 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹6.22 Cr | ₹5.33 Cr | ₹4.42 Cr | ₹12 Cr |
Total Current Assets | ₹448 Cr | ₹386 Cr | ₹338 Cr | ₹346 Cr | ₹372 Cr |
Net Current Assets (Including Current Investments) | ₹168 Cr | ₹127 Cr | ₹138 Cr | ₹-117 Cr | ₹-137 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹639 Cr | ₹602 Cr | ₹545 Cr | ₹529 Cr | ₹528 Cr |
Contingent Liabilities | ₹95 Cr | ₹97 Cr | ₹78 Cr | ₹48 Cr | ₹38 Cr |
Total Debt | ₹153 Cr | ₹131 Cr | ₹126 Cr | ₹367 Cr | ₹362 Cr |
Book Value | 177.23 | 154.37 | 62,850.94 | -3,474.03 | -6,554.22 |
Adjusted Book Value | 177.23 | 154.37 | 3,142.55 | -173.70 | -327.71 |
Compare Balance Sheet of peers of CONCORD ENVIRO SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CONCORD ENVIRO SYSTEMS | ₹1,216.0 Cr | -1.9% | 16.2% | NA | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹90,638.1 Cr | -0.5% | 14.9% | -10.8% | Stock Analytics | |
THERMAX | ₹40,389.8 Cr | -2.7% | 3.3% | -35.5% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹29,507.0 Cr | 4.2% | 20.3% | 36.5% | Stock Analytics | |
TRIVENI TURBINE | ₹18,459.1 Cr | -1.7% | 11.9% | 3.4% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹14,388.9 Cr | -1.1% | 5.8% | 9.3% | Stock Analytics |
CONCORD ENVIRO SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CONCORD ENVIRO SYSTEMS | -1.9% |
16.2% |
|
SENSEX | -0.3% |
1.5% |
8% |
You may also like the below Video Courses