CONCORD ENVIRO SYSTEMS
|
CONCORD ENVIRO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹9.10 Cr | ₹9.10 Cr | ₹1.23 Cr | ₹0.31 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Equity - Issued | ₹10 Cr | ₹9.10 Cr | ₹9.10 Cr | ₹0.43 Cr | ₹0.31 Cr |
| Equity Paid Up | ₹10 Cr | ₹9.10 Cr | ₹9.10 Cr | ₹0.43 Cr | ₹0.31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | ₹0.80 Cr | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹523 Cr | ₹313 Cr | ₹272 Cr | ₹267 Cr | ₹-11 Cr |
| Securities Premium | ₹244 Cr | ₹83 Cr | ₹83 Cr | ₹91 Cr | - |
| Capital Reserves | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr |
| Profit & Loss Account Balance | ₹262 Cr | ₹211 Cr | ₹169 Cr | ₹167 Cr | ₹-17 Cr |
| General Reserves | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr |
| Other Reserves | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹6.20 Cr | ₹3.43 Cr |
| Reserve excluding Revaluation Reserve | ₹523 Cr | ₹313 Cr | ₹272 Cr | ₹267 Cr | ₹-11 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹534 Cr | ₹323 Cr | ₹281 Cr | ₹269 Cr | ₹-11 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.05 Cr | ₹23 Cr | ₹33 Cr | ₹41 Cr | ₹31 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹12 Cr | ₹0.71 Cr | ₹0.85 Cr | ₹1.41 Cr | ₹3.40 Cr |
| Term Loans - Institutions | ₹0.77 Cr | ₹34 Cr | ₹44 Cr | ₹51 Cr | ₹31 Cr |
| Other Secured | ₹-4.39 Cr | ₹-12 Cr | ₹-12 Cr | ₹-11 Cr | ₹-3.26 Cr |
| Unsecured Loans | - | - | - | - | ₹0.86 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹0.86 Cr |
| Deferred Tax Assets / Liabilities | ₹-9.03 Cr | ₹-8.14 Cr | ₹-6.93 Cr | ₹-6.28 Cr | ₹-4.86 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹4.48 Cr | ₹6.01 Cr | ₹5.62 Cr | ₹5.86 Cr | ₹6.52 Cr |
| Other Long Term Liabilities | ₹4.96 Cr | ₹5.66 Cr | ₹27 Cr | ₹33 Cr | ₹44 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹16 Cr | ₹9.77 Cr | ₹7.86 Cr | ₹6.71 Cr |
| Total Non-Current Liabilities | ₹23 Cr | ₹36 Cr | ₹63 Cr | ₹76 Cr | ₹77 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹137 Cr | ₹116 Cr | ₹87 Cr | ₹74 Cr | ₹84 Cr |
| Sundry Creditors | ₹137 Cr | ₹116 Cr | ₹87 Cr | ₹74 Cr | ₹84 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹32 Cr | ₹69 Cr | ₹39 Cr | ₹30 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.27 Cr | ₹8.50 Cr | ₹37 Cr | ₹6.28 Cr | ₹8.42 Cr |
| Interest Accrued But Not Due | ₹0.58 Cr | ₹0.83 Cr | ₹0.98 Cr | ₹1.08 Cr | ₹0.94 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹22 Cr | ₹31 Cr | ₹31 Cr | ₹21 Cr |
| Short Term Borrowings | ₹118 Cr | ₹118 Cr | ₹86 Cr | ₹73 Cr | ₹332 Cr |
| Secured ST Loans repayable on Demands | ₹110 Cr | ₹110 Cr | ₹78 Cr | ₹66 Cr | ₹65 Cr |
| Working Capital Loans- Sec | ₹100 Cr | ₹76 Cr | ₹59 Cr | ₹53 Cr | ₹48 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-91 Cr | ₹-68 Cr | ₹-51 Cr | ₹-46 Cr | ₹220 Cr |
| Short Term Provisions | ₹22 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.66 Cr | ₹2.48 Cr | ₹2.23 Cr | ₹1.95 Cr | ₹1.93 Cr |
| Total Current Liabilities | ₹293 Cr | ₹280 Cr | ₹258 Cr | ₹200 Cr | ₹463 Cr |
| Total Liabilities | ₹861 Cr | ₹639 Cr | ₹602 Cr | ₹545 Cr | ₹529 Cr |
| ASSETS | |||||
| Gross Block | ₹121 Cr | ₹169 Cr | ₹217 Cr | ₹198 Cr | ₹161 Cr |
| Less: Accumulated Depreciation | ₹14 Cr | ₹65 Cr | ₹78 Cr | ₹48 Cr | ₹25 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹107 Cr | ₹104 Cr | ₹139 Cr | ₹149 Cr | ₹136 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.55 Cr | ₹1.37 Cr | ₹0.36 Cr | ₹0.08 Cr | ₹8.24 Cr |
| Non Current Investments | ₹66 Cr | ₹60 Cr | ₹56 Cr | ₹22 Cr | ₹20 Cr |
| Long Term Investment | ₹66 Cr | ₹60 Cr | ₹56 Cr | ₹22 Cr | ₹20 Cr |
| Quoted | - | ₹1.30 Cr | ₹0.48 Cr | ₹0.45 Cr | - |
| Unquoted | ₹111 Cr | ₹103 Cr | ₹100 Cr | ₹66 Cr | ₹65 Cr |
| Long Term Loans & Advances | ₹17 Cr | ₹24 Cr | ₹20 Cr | ₹34 Cr | ₹17 Cr |
| Other Non Current Assets | ₹33 Cr | ₹1.01 Cr | ₹1.08 Cr | ₹1.33 Cr | ₹1.23 Cr |
| Total Non-Current Assets | ₹231 Cr | ₹191 Cr | ₹216 Cr | ₹207 Cr | ₹183 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹173 Cr | ₹154 Cr | ₹150 Cr | ₹134 Cr | ₹118 Cr |
| Raw Materials | ₹135 Cr | ₹109 Cr | ₹104 Cr | ₹96 Cr | ₹93 Cr |
| Work-in Progress | ₹14 Cr | ₹24 Cr | ₹15 Cr | ₹12 Cr | ₹17 Cr |
| Finished Goods | ₹24 Cr | ₹21 Cr | ₹32 Cr | ₹26 Cr | ₹7.36 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹174 Cr | ₹171 Cr | ₹106 Cr | ₹128 Cr | ₹152 Cr |
| Debtors more than Six months | ₹27 Cr | ₹21 Cr | ₹29 Cr | ₹41 Cr | ₹42 Cr |
| Debtors Others | ₹172 Cr | ₹175 Cr | ₹106 Cr | ₹130 Cr | ₹156 Cr |
| Cash and Bank | ₹89 Cr | ₹32 Cr | ₹82 Cr | ₹29 Cr | ₹20 Cr |
| Cash in hand | ₹0.25 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Balances at Bank | ₹89 Cr | ₹31 Cr | ₹82 Cr | ₹29 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.02 Cr | ₹2.12 Cr | ₹3.08 Cr | ₹3.44 Cr | ₹6.75 Cr |
| Interest accrued on Investments | ₹0.49 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.21 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.06 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Prepaid Expenses | ₹1.38 Cr | ₹1.91 Cr | ₹2.85 Cr | ₹2.33 Cr | ₹6.50 Cr |
| Other current_assets | ₹-0.85 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.90 Cr | - |
| Short Term Loans and Advances | ₹177 Cr | ₹89 Cr | ₹45 Cr | ₹42 Cr | ₹49 Cr |
| Advances recoverable in cash or in kind | ₹146 Cr | ₹57 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr |
| Advance income tax and TDS | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19 Cr | ₹21 Cr | ₹6.22 Cr | ₹5.33 Cr | ₹4.42 Cr |
| Total Current Assets | ₹614 Cr | ₹448 Cr | ₹386 Cr | ₹338 Cr | ₹346 Cr |
| Net Current Assets (Including Current Investments) | ₹321 Cr | ₹168 Cr | ₹127 Cr | ₹138 Cr | ₹-117 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹861 Cr | ₹639 Cr | ₹602 Cr | ₹545 Cr | ₹529 Cr |
| Contingent Liabilities | ₹82 Cr | ₹95 Cr | ₹97 Cr | ₹78 Cr | ₹48 Cr |
| Total Debt | ₹131 Cr | ₹153 Cr | ₹131 Cr | ₹126 Cr | ₹367 Cr |
| Book Value | - | 177.23 | 154.37 | 62,850.94 | -3,474.03 |
| Adjusted Book Value | 257.86 | 177.23 | 154.37 | 3,142.55 | -173.70 |
Compare Balance Sheet of peers of CONCORD ENVIRO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONCORD ENVIRO SYSTEMS | ₹821.3 Cr | 0.3% | -7.4% | NA | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹96,488.0 Cr | -0.5% | 1.4% | 7.2% | Stock Analytics | |
| THERMAX | ₹33,879.7 Cr | -1.1% | -9.4% | -40.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,153.8 Cr | -2.9% | 2.8% | -33% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,447.2 Cr | 0.7% | 3.7% | -27.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,732.0 Cr | -2.3% | -5.3% | -33.1% | Stock Analytics | |
CONCORD ENVIRO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONCORD ENVIRO SYSTEMS | 0.3% |
-7.4% |
|
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses