COMPUTER AGE MANAGEMENT SERVICES
|
COMPUTER AGE MANAGEMENT SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,137 Cr | ₹972 Cr | ₹910 Cr | ₹705 Cr | ₹700 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,137 Cr | ₹972 Cr | ₹910 Cr | ₹705 Cr | ₹700 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,137 Cr | ₹972 Cr | ₹910 Cr | ₹705 Cr | ₹700 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹10 Cr | ₹7.73 Cr | ₹6.26 Cr | ₹8.64 Cr |
| Electricity & Power | ₹12 Cr | ₹10 Cr | ₹7.73 Cr | ₹6.26 Cr | ₹8.64 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹397 Cr | ₹358 Cr | ₹322 Cr | ₹262 Cr | ₹258 Cr |
| Salaries, Wages & Bonus | ₹344 Cr | ₹300 Cr | ₹270 Cr | ₹233 Cr | ₹231 Cr |
| Contributions to EPF & Pension Funds | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹9.97 Cr | ₹6.01 Cr | ₹5.89 Cr | ₹4.35 Cr | ₹6.32 Cr |
| Other Employees Cost | ₹13 Cr | ₹27 Cr | ₹25 Cr | ₹8.68 Cr | ₹3.62 Cr |
| Operating Expenses | ₹91 Cr | ₹112 Cr | ₹93 Cr | ₹79 Cr | ₹87 Cr |
| Sub-contracted / Out sourced services | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹76 Cr | ₹98 Cr | ₹80 Cr | ₹66 Cr | ₹74 Cr |
| General and Administration Expenses | ₹117 Cr | ₹59 Cr | ₹56 Cr | ₹49 Cr | ₹52 Cr |
| Rent , Rates & Taxes | ₹1.82 Cr | ₹2.23 Cr | ₹2.03 Cr | ₹3.11 Cr | ₹1.77 Cr |
| Insurance | ₹5.17 Cr | ₹4.15 Cr | ₹2.95 Cr | ₹2.45 Cr | ₹1.93 Cr |
| Printing and stationery | ₹49 Cr | ₹1.18 Cr | ₹1.55 Cr | ₹1.94 Cr | ₹2.03 Cr |
| Professional and legal fees | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹9.32 Cr |
| Traveling and conveyance | ₹8.50 Cr | ₹8.41 Cr | ₹6.94 Cr | ₹3.97 Cr | ₹6.74 Cr |
| Other Administration | ₹35 Cr | ₹30 Cr | ₹28 Cr | ₹27 Cr | ₹30 Cr |
| Selling and Distribution Expenses | ₹2.83 Cr | ₹3.16 Cr | ₹1.79 Cr | ₹1.61 Cr | ₹1.53 Cr |
| Advertisement & Sales Promotion | ₹2.83 Cr | ₹3.16 Cr | ₹1.79 Cr | ₹1.61 Cr | ₹1.53 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹8.13 Cr | ₹13 Cr | ₹33 Cr | ₹6.06 Cr |
| Bad debts /advances written off | ₹0.12 Cr | - | ₹0.56 Cr | ₹0.18 Cr | ₹0.04 Cr |
| Provision for doubtful debts | ₹3.14 Cr | ₹0.23 Cr | - | ₹2.70 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.67 Cr | ₹0.21 Cr |
| Losson foreign exchange fluctuations | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.12 Cr | ₹7.85 Cr | ₹12 Cr | ₹29 Cr | ₹5.80 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹632 Cr | ₹551 Cr | ₹493 Cr | ₹431 Cr | ₹413 Cr |
| Operating Profit (Excl OI) | ₹505 Cr | ₹421 Cr | ₹416 Cr | ₹275 Cr | ₹286 Cr |
| Other Income | ₹41 Cr | ₹27 Cr | ₹25 Cr | ₹51 Cr | ₹21 Cr |
| Interest Received | ₹15 Cr | ₹8.95 Cr | ₹5.53 Cr | ₹3.11 Cr | ₹1.70 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹44 Cr | ₹15 Cr |
| Provision Written Back | - | - | ₹2.71 Cr | ₹1.31 Cr | ₹2.25 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.03 Cr | - |
| Others | ₹7.38 Cr | ₹2.64 Cr | ₹0.89 Cr | ₹2.64 Cr | ₹1.90 Cr |
| Operating Profit | ₹546 Cr | ₹448 Cr | ₹441 Cr | ₹326 Cr | ₹308 Cr |
| Interest | ₹8.21 Cr | ₹7.61 Cr | ₹7.13 Cr | ₹7.90 Cr | ₹9.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹8.21 Cr | ₹7.61 Cr | ₹7.13 Cr | ₹7.90 Cr | ₹9.72 Cr |
| PBDT | ₹537 Cr | ₹440 Cr | ₹434 Cr | ₹318 Cr | ₹298 Cr |
| Depreciation | ₹70 Cr | ₹60 Cr | ₹52 Cr | ₹43 Cr | ₹51 Cr |
| Profit Before Taxation & Exceptional Items | ₹467 Cr | ₹380 Cr | ₹383 Cr | ₹274 Cr | ₹247 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹467 Cr | ₹380 Cr | ₹383 Cr | ₹274 Cr | ₹247 Cr |
| Provision for Tax | ₹116 Cr | ₹96 Cr | ₹96 Cr | ₹69 Cr | ₹75 Cr |
| Current Income Tax | ₹120 Cr | ₹95 Cr | ₹98 Cr | ₹74 Cr | ₹65 Cr |
| Deferred Tax | ₹-4.06 Cr | ₹1.25 Cr | ₹-0.02 Cr | ₹-4.94 Cr | ₹6.10 Cr |
| Other taxes | ₹0.29 Cr | ₹-1.13 Cr | ₹-1.90 Cr | ₹-0.29 Cr | ₹3.43 Cr |
| Profit After Tax | ₹351 Cr | ₹285 Cr | ₹287 Cr | ₹205 Cr | ₹172 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.66 Cr | ₹0.61 Cr | - | - | ₹-0.07 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹354 Cr | ₹285 Cr | ₹287 Cr | ₹205 Cr | ₹172 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹541 Cr | ₹448 Cr | ₹350 Cr | ₹394 Cr | ₹299 Cr |
| Appropriations | ₹895 Cr | ₹733 Cr | ₹636 Cr | ₹599 Cr | ₹471 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹12 Cr |
| Other Appropriation | ₹100 Cr | ₹59 Cr | ₹58 Cr | - | ₹5.72 Cr |
| Equity Dividend % | ₹465.00 | ₹377.50 | ₹387.50 | ₹629.40 | ₹121.80 |
| Earnings Per Share | ₹71.96 | ₹58.22 | ₹58.68 | ₹42.08 | ₹35.24 |
| Adjusted EPS | ₹71.96 | ₹58.22 | ₹58.68 | ₹42.08 | ₹35.24 |
Compare Income Statement of peers of COMPUTER AGE MANAGEMENT SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COMPUTER AGE MANAGEMENT SERVICES | ₹18,818.2 Cr | -1.5% | -0.3% | -11.1% | Stock Analytics | |
| CENTRAL DEPOSITORY SERVICES (INDIA) | ₹32,167.2 Cr | -4.8% | 3.3% | 4.9% | Stock Analytics | |
| KFIN TECHNOLOGIES | ₹18,422.0 Cr | -5.3% | 0.2% | 15.1% | Stock Analytics | |
COMPUTER AGE MANAGEMENT SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COMPUTER AGE MANAGEMENT SERVICES | -1.5% |
-0.3% |
-11.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses