Home > Income Statement > COMPUCOM SOFTWARE

COMPUCOM SOFTWARE
Income Statement

COMMUNITY POLL
for COMPUCOM SOFTWARE
Please provide your vote to see the results

COMPUCOM SOFTWARE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹55 Cr₹30 Cr₹17 Cr₹15 Cr₹68 Cr
     Software Services & Operating Revenues ₹53 Cr₹25 Cr₹14 Cr₹13 Cr₹37 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -₹2.82 Cr₹1.50 Cr₹0.85 Cr-
     Other Operational Income ₹1.87 Cr₹2.00 Cr₹1.74 Cr₹1.71 Cr₹31 Cr
Less: Excise Duty -----
Operating Income (Net) ₹55 Cr₹30 Cr₹17 Cr₹15 Cr₹68 Cr
EXPENDITURE :
Stock Adjustments ₹0.08 Cr-₹-0.15 Cr₹0.00 Cr₹1.85 Cr
Raw Material Consumed --₹0.17 Cr-₹31 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost --₹0.17 Cr-₹31 Cr
     Others raw material cost --₹0.33 Cr-₹63 Cr
Power & Fuel Cost ₹0.20 Cr₹0.18 Cr₹0.20 Cr₹0.21 Cr₹0.25 Cr
     Electricity & Power --₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.20 Cr₹0.18 Cr₹0.20 Cr₹0.21 Cr₹0.24 Cr
Employee Cost ₹12 Cr₹11 Cr₹8.99 Cr₹7.61 Cr₹7.31 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.49 Cr₹7.82 Cr₹6.67 Cr₹6.32 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.60 Cr₹0.59 Cr₹0.50 Cr₹0.74 Cr
     Wheeling & Transmission Charges recoverable ₹0.03 Cr₹0.05 Cr₹0.08 Cr₹0.04 Cr₹0.02 Cr
     Other Employees Cost ₹0.90 Cr₹0.71 Cr₹0.49 Cr₹0.40 Cr₹0.23 Cr
Cost of Software developments ---₹0.01 Cr₹0.14 Cr
     Software Purchase -----
     Technical sub-contractors ----₹0.13 Cr
     Training Expenses -----
     Software License cost ---₹0.01 Cr₹0.01 Cr
     Other software development expenses -----
Operating Expenses ₹27 Cr₹15 Cr₹9.24 Cr₹6.11 Cr₹12 Cr
     Repairs and Maintenance ₹1.48 Cr₹2.10 Cr₹1.00 Cr₹1.05 Cr₹1.02 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹26 Cr₹13 Cr₹8.24 Cr₹5.07 Cr₹11 Cr
General and Administration Expenses ₹2.31 Cr₹2.22 Cr₹2.02 Cr₹1.74 Cr₹2.61 Cr
     Rates & Taxes -----
     Insurance ₹0.08 Cr₹0.14 Cr₹0.11 Cr₹0.14 Cr₹0.19 Cr
     Printing and stationery ₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr
     Professional and legal fees ₹0.49 Cr₹0.58 Cr₹0.65 Cr₹0.25 Cr₹0.27 Cr
     Other Administration ₹1.57 Cr₹1.30 Cr₹1.06 Cr₹1.14 Cr₹1.93 Cr
Selling and Marketing Expenses ₹0.03 Cr₹0.11 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.11 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.28 Cr₹1.46 Cr₹0.03 Cr₹0.09 Cr₹0.56 Cr
     Bad debts /advances written off ₹0.77 Cr₹1.19 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.51 Cr₹0.27 Cr₹0.03 Cr₹0.07 Cr₹0.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹43 Cr₹30 Cr₹21 Cr₹16 Cr₹56 Cr
Operating Profit (Excl OI) ₹11 Cr₹-0.54 Cr₹-3.26 Cr₹-0.63 Cr₹12 Cr
Other Income ₹2.82 Cr₹22 Cr₹8.09 Cr₹3.83 Cr₹4.35 Cr
     Interest Received ₹2.36 Cr₹3.48 Cr₹3.57 Cr₹3.78 Cr₹2.60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.46 Cr₹19 Cr₹4.52 Cr₹0.04 Cr₹1.75 Cr
Operating Profit ₹14 Cr₹22 Cr₹4.83 Cr₹3.20 Cr₹16 Cr
Interest ₹0.41 Cr₹0.49 Cr₹0.58 Cr₹0.98 Cr₹2.00 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ---₹0.77 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.21 Cr₹0.25 Cr₹0.21 Cr₹0.65 Cr
     Other Interest ₹0.16 Cr₹0.28 Cr₹0.33 Cr₹0.00 Cr₹1.35 Cr
PBDT ₹14 Cr₹21 Cr₹4.25 Cr₹2.22 Cr₹14 Cr
Depreciation ₹6.91 Cr₹3.32 Cr₹1.62 Cr₹1.52 Cr₹9.30 Cr
Profit Before Taxation & Exceptional Items ₹6.85 Cr₹18 Cr₹2.63 Cr₹0.71 Cr₹5.18 Cr
Exceptional Income / Expenses ₹0.99 Cr----
Profit Before Tax ₹7.84 Cr₹18 Cr₹2.63 Cr₹0.71 Cr₹5.18 Cr
Provision for Tax ₹2.62 Cr₹5.01 Cr₹1.00 Cr₹0.63 Cr₹1.21 Cr
     Current Income Tax ₹2.12 Cr₹3.93 Cr₹0.54 Cr₹0.27 Cr₹2.56 Cr
     Deferred Tax ₹0.00 Cr₹0.69 Cr₹0.19 Cr₹0.38 Cr₹-1.36 Cr
     Other taxes ₹0.50 Cr₹0.40 Cr₹0.27 Cr₹-0.02 Cr₹0.01 Cr
Profit After Tax ₹5.22 Cr₹13 Cr₹1.63 Cr₹0.08 Cr₹3.97 Cr
Extra items -----
Minority Interest ₹-0.20 Cr₹0.05 Cr₹0.33 Cr₹0.35 Cr₹-0.37 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.02 Cr₹13 Cr₹1.95 Cr₹0.43 Cr₹3.60 Cr
Adjustments to PAT -----
Profit Balance B/F ₹91 Cr₹80 Cr₹81 Cr₹81 Cr₹79 Cr
Appropriations ₹96 Cr₹93 Cr₹83 Cr₹82 Cr₹82 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹96 Cr₹93 Cr₹83 Cr₹82 Cr₹82 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹15.00₹5.00
Earnings Per Share ₹0.63₹1.61₹0.25₹0.05₹0.45
Adjusted EPS ₹0.63₹1.61₹0.25₹0.05₹0.45

Compare Income Statement of peers of COMPUCOM SOFTWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COMPUCOM SOFTWARE ₹161.2 Cr 5.4% 4.8% -29.6% Stock Analytics
NIIT ₹1,963.5 Cr 10.9% 18.9% 37.7% Stock Analytics
APTECH ₹985.1 Cr 35.1% 34.8% -32.9% Stock Analytics
BITS ₹137.2 Cr 4% 4.4% 256.7% Stock Analytics


COMPUCOM SOFTWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COMPUCOM SOFTWARE

5.4%

4.8%

-29.6%

SENSEX

3.6%

5.8%

10.1%


You may also like the below Video Courses