COMPUCOM SOFTWARE
|
COMPUCOM SOFTWARE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹55 Cr | ₹30 Cr | ₹17 Cr | ₹15 Cr | ₹68 Cr |
Software Services & Operating Revenues | ₹53 Cr | ₹25 Cr | ₹14 Cr | ₹13 Cr | ₹37 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | ₹2.82 Cr | ₹1.50 Cr | ₹0.85 Cr | - |
Other Operational Income | ₹1.87 Cr | ₹2.00 Cr | ₹1.74 Cr | ₹1.71 Cr | ₹31 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹55 Cr | ₹30 Cr | ₹17 Cr | ₹15 Cr | ₹68 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.08 Cr | - | ₹-0.15 Cr | ₹0.00 Cr | ₹1.85 Cr |
Raw Material Consumed | - | - | ₹0.17 Cr | - | ₹31 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | ₹0.17 Cr | - | ₹31 Cr |
Others raw material cost | - | - | ₹0.33 Cr | - | ₹63 Cr |
Power & Fuel Cost | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.25 Cr |
Electricity & Power | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.24 Cr |
Employee Cost | ₹12 Cr | ₹11 Cr | ₹8.99 Cr | ₹7.61 Cr | ₹7.31 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹9.49 Cr | ₹7.82 Cr | ₹6.67 Cr | ₹6.32 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹0.50 Cr | ₹0.74 Cr |
Wheeling & Transmission Charges recoverable | ₹0.03 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.02 Cr |
Other Employees Cost | ₹0.90 Cr | ₹0.71 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.23 Cr |
Cost of Software developments | - | - | - | ₹0.01 Cr | ₹0.14 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | ₹0.13 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹27 Cr | ₹15 Cr | ₹9.24 Cr | ₹6.11 Cr | ₹12 Cr |
Repairs and Maintenance | ₹1.48 Cr | ₹2.10 Cr | ₹1.00 Cr | ₹1.05 Cr | ₹1.02 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹26 Cr | ₹13 Cr | ₹8.24 Cr | ₹5.07 Cr | ₹11 Cr |
General and Administration Expenses | ₹2.31 Cr | ₹2.22 Cr | ₹2.02 Cr | ₹1.74 Cr | ₹2.61 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | ₹0.08 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.19 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr |
Professional and legal fees | ₹0.49 Cr | ₹0.58 Cr | ₹0.65 Cr | ₹0.25 Cr | ₹0.27 Cr |
Other Administration | ₹1.57 Cr | ₹1.30 Cr | ₹1.06 Cr | ₹1.14 Cr | ₹1.93 Cr |
Selling and Marketing Expenses | ₹0.03 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.28 Cr | ₹1.46 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.56 Cr |
Bad debts /advances written off | ₹0.77 Cr | ₹1.19 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.51 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.56 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹56 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹-0.54 Cr | ₹-3.26 Cr | ₹-0.63 Cr | ₹12 Cr |
Other Income | ₹2.82 Cr | ₹22 Cr | ₹8.09 Cr | ₹3.83 Cr | ₹4.35 Cr |
Interest Received | ₹2.36 Cr | ₹3.48 Cr | ₹3.57 Cr | ₹3.78 Cr | ₹2.60 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.46 Cr | ₹19 Cr | ₹4.52 Cr | ₹0.04 Cr | ₹1.75 Cr |
Operating Profit | ₹14 Cr | ₹22 Cr | ₹4.83 Cr | ₹3.20 Cr | ₹16 Cr |
Interest | ₹0.41 Cr | ₹0.49 Cr | ₹0.58 Cr | ₹0.98 Cr | ₹2.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | ₹0.77 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.25 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.65 Cr |
Other Interest | ₹0.16 Cr | ₹0.28 Cr | ₹0.33 Cr | ₹0.00 Cr | ₹1.35 Cr |
PBDT | ₹14 Cr | ₹21 Cr | ₹4.25 Cr | ₹2.22 Cr | ₹14 Cr |
Depreciation | ₹6.91 Cr | ₹3.32 Cr | ₹1.62 Cr | ₹1.52 Cr | ₹9.30 Cr |
Profit Before Taxation & Exceptional Items | ₹6.85 Cr | ₹18 Cr | ₹2.63 Cr | ₹0.71 Cr | ₹5.18 Cr |
Exceptional Income / Expenses | ₹0.99 Cr | - | - | - | - |
Profit Before Tax | ₹7.84 Cr | ₹18 Cr | ₹2.63 Cr | ₹0.71 Cr | ₹5.18 Cr |
Provision for Tax | ₹2.62 Cr | ₹5.01 Cr | ₹1.00 Cr | ₹0.63 Cr | ₹1.21 Cr |
Current Income Tax | ₹2.12 Cr | ₹3.93 Cr | ₹0.54 Cr | ₹0.27 Cr | ₹2.56 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.69 Cr | ₹0.19 Cr | ₹0.38 Cr | ₹-1.36 Cr |
Other taxes | ₹0.50 Cr | ₹0.40 Cr | ₹0.27 Cr | ₹-0.02 Cr | ₹0.01 Cr |
Profit After Tax | ₹5.22 Cr | ₹13 Cr | ₹1.63 Cr | ₹0.08 Cr | ₹3.97 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.20 Cr | ₹0.05 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹-0.37 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5.02 Cr | ₹13 Cr | ₹1.95 Cr | ₹0.43 Cr | ₹3.60 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹91 Cr | ₹80 Cr | ₹81 Cr | ₹81 Cr | ₹79 Cr |
Appropriations | ₹96 Cr | ₹93 Cr | ₹83 Cr | ₹82 Cr | ₹82 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹96 Cr | ₹93 Cr | ₹83 Cr | ₹82 Cr | ₹82 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹15.00 | ₹15.00 | ₹5.00 |
Earnings Per Share | ₹0.63 | ₹1.61 | ₹0.25 | ₹0.05 | ₹0.45 |
Adjusted EPS | ₹0.63 | ₹1.61 | ₹0.25 | ₹0.05 | ₹0.45 |
Compare Income Statement of peers of COMPUCOM SOFTWARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COMPUCOM SOFTWARE | ₹161.2 Cr | 5.4% | 4.8% | -29.6% | Stock Analytics | |
NIIT | ₹1,963.5 Cr | 10.9% | 18.9% | 37.7% | Stock Analytics | |
APTECH | ₹985.1 Cr | 35.1% | 34.8% | -32.9% | Stock Analytics | |
BITS | ₹137.2 Cr | 4% | 4.4% | 256.7% | Stock Analytics |
COMPUCOM SOFTWARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COMPUCOM SOFTWARE | 5.4% |
4.8% |
-29.6% |
SENSEX | 3.6% |
5.8% |
10.1% |
You may also like the below Video Courses