COMPUCOM SOFTWARE
|
COMPUCOM SOFTWARE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹34 Cr | ₹70 Cr | ₹55 Cr | ₹30 Cr | ₹17 Cr |
| Software Services & Operating Revenues | ₹33 Cr | ₹69 Cr | ₹53 Cr | ₹25 Cr | ₹14 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | ₹2.82 Cr | ₹1.50 Cr |
| Other Operational Income | ₹0.80 Cr | ₹1.58 Cr | ₹1.87 Cr | ₹2.00 Cr | ₹1.74 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹34 Cr | ₹70 Cr | ₹55 Cr | ₹30 Cr | ₹17 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.23 Cr | ₹-0.11 Cr | ₹0.08 Cr | - | ₹-0.15 Cr |
| Raw Material Consumed | - | ₹30 Cr | - | - | ₹0.17 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹30 Cr | - | - | ₹0.17 Cr |
| Others raw material cost | - | ₹61 Cr | - | - | ₹0.33 Cr |
| Power & Fuel Cost | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Electricity & Power | - | - | - | - | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.23 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Employee Cost | ₹6.65 Cr | ₹8.37 Cr | ₹12 Cr | ₹11 Cr | ₹8.99 Cr |
| Salaries, Wages & Bonus | ₹5.77 Cr | ₹6.93 Cr | ₹11 Cr | ₹9.49 Cr | ₹7.82 Cr |
| Contributions to EPF & Pension Funds | ₹0.26 Cr | ₹0.85 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.59 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.58 Cr | ₹0.58 Cr | ₹0.90 Cr | ₹0.71 Cr | ₹0.49 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹18 Cr | ₹16 Cr | ₹27 Cr | ₹15 Cr | ₹9.24 Cr |
| Repairs and Maintenance | ₹0.84 Cr | ₹1.07 Cr | ₹1.48 Cr | ₹2.10 Cr | ₹1.00 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹17 Cr | ₹15 Cr | ₹26 Cr | ₹13 Cr | ₹8.24 Cr |
| General and Administration Expenses | ₹2.19 Cr | ₹2.93 Cr | ₹2.31 Cr | ₹2.22 Cr | ₹2.02 Cr |
| Rates & Taxes | - | ₹0.28 Cr | - | - | - |
| Insurance | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.44 Cr | ₹0.67 Cr | ₹0.49 Cr | ₹0.58 Cr | ₹0.65 Cr |
| Other Administration | ₹1.23 Cr | ₹1.68 Cr | ₹1.57 Cr | ₹1.30 Cr | ₹1.06 Cr |
| Selling and Marketing Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.31 Cr | ₹0.67 Cr | ₹1.28 Cr | ₹1.46 Cr | ₹0.03 Cr |
| Bad debts /advances written off | - | - | ₹0.77 Cr | ₹1.19 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.67 Cr | ₹0.51 Cr | ₹0.27 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹28 Cr | ₹58 Cr | ₹43 Cr | ₹30 Cr | ₹21 Cr |
| Operating Profit (Excl OI) | ₹5.87 Cr | ₹12 Cr | ₹11 Cr | ₹-0.54 Cr | ₹-3.26 Cr |
| Other Income | ₹6.42 Cr | ₹4.08 Cr | ₹2.82 Cr | ₹22 Cr | ₹8.09 Cr |
| Interest Received | ₹5.00 Cr | ₹3.63 Cr | ₹2.36 Cr | ₹3.48 Cr | ₹3.57 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.35 Cr | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.07 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹19 Cr | ₹4.52 Cr |
| Operating Profit | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr | ₹4.83 Cr |
| Interest | ₹3.83 Cr | ₹2.37 Cr | ₹0.41 Cr | ₹0.49 Cr | ₹0.58 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.15 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Other Interest | ₹3.68 Cr | ₹2.14 Cr | ₹0.16 Cr | ₹0.28 Cr | ₹0.33 Cr |
| PBDT | ₹8.46 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr | ₹4.25 Cr |
| Depreciation | ₹6.09 Cr | ₹6.33 Cr | ₹6.91 Cr | ₹3.32 Cr | ₹1.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.37 Cr | ₹7.38 Cr | ₹6.85 Cr | ₹18 Cr | ₹2.63 Cr |
| Exceptional Income / Expenses | - | - | ₹0.99 Cr | - | - |
| Profit Before Tax | ₹2.37 Cr | ₹7.38 Cr | ₹7.84 Cr | ₹18 Cr | ₹2.63 Cr |
| Provision for Tax | ₹0.89 Cr | ₹1.79 Cr | ₹2.62 Cr | ₹5.01 Cr | ₹1.00 Cr |
| Current Income Tax | ₹1.55 Cr | ₹2.27 Cr | ₹2.12 Cr | ₹3.93 Cr | ₹0.54 Cr |
| Deferred Tax | ₹-0.75 Cr | ₹-0.25 Cr | ₹0.00 Cr | ₹0.69 Cr | ₹0.19 Cr |
| Other taxes | ₹0.09 Cr | ₹-0.23 Cr | ₹0.50 Cr | ₹0.40 Cr | ₹0.27 Cr |
| Profit After Tax | ₹1.48 Cr | ₹5.59 Cr | ₹5.22 Cr | ₹13 Cr | ₹1.63 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹-0.28 Cr | ₹-0.20 Cr | ₹0.05 Cr | ₹0.33 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.48 Cr | ₹5.31 Cr | ₹5.02 Cr | ₹13 Cr | ₹1.95 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹94 Cr | ₹93 Cr | ₹91 Cr | ₹80 Cr | ₹81 Cr |
| Appropriations | ₹95 Cr | ₹98 Cr | ₹96 Cr | ₹93 Cr | ₹83 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹95 Cr | ₹98 Cr | ₹96 Cr | ₹93 Cr | ₹83 Cr |
| Equity Dividend % | ₹10.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹15.00 |
| Earnings Per Share | ₹0.19 | ₹0.67 | ₹0.63 | ₹1.61 | ₹0.25 |
| Adjusted EPS | ₹0.19 | ₹0.67 | ₹0.63 | ₹1.61 | ₹0.25 |
Compare Income Statement of peers of COMPUCOM SOFTWARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COMPUCOM SOFTWARE | ₹145.5 Cr | -0.4% | -3.5% | -34.9% | Stock Analytics | |
| NIIT | ₹1,350.7 Cr | -5.6% | -7.6% | -33.4% | Stock Analytics | |
| APTECH | ₹623.0 Cr | 0.1% | -9.7% | -38.4% | Stock Analytics | |
| BITS | ₹162.2 Cr | -18.5% | 80.4% | -29.7% | Stock Analytics | |
COMPUCOM SOFTWARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COMPUCOM SOFTWARE | -0.4% |
-3.5% |
-34.9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses