Home > Income Statement > COMPETENT AUTOMOBILES COMPANY

COMPETENT AUTOMOBILES COMPANY
Income Statement

COMMUNITY POLL
for COMPETENT AUTOMOBILES COMPANY
Please provide your vote to see the results

COMPETENT AUTOMOBILES COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024
INCOME :
Gross Sales ₹2,434 Cr₹2,139 Cr₹2,117 Cr
     Sales ₹2,323 Cr₹2,040 Cr₹2,033 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹58 Cr₹50 Cr₹44 Cr
     Revenue from property development ---
     Other Operational Income ₹53 Cr₹48 Cr₹39 Cr
Less: Excise Duty ---
Net Sales ₹2,434 Cr₹2,139 Cr₹2,117 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹37 Cr₹-23 Cr₹-74 Cr
Raw Material Consumed ₹2,014 Cr₹1,814 Cr₹1,878 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹2,014 Cr₹1,814 Cr₹1,878 Cr
     Other raw material cost ---
Power & Fuel Cost ₹8.44 Cr₹7.98 Cr₹6.69 Cr
     Electricity & Power ₹5.84 Cr₹6.13 Cr₹4.92 Cr
     Oil, Fuel & Natural gas ₹2.60 Cr₹1.85 Cr₹1.77 Cr
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹104 Cr₹90 Cr₹78 Cr
     Salaries, Wages & Bonus ₹95 Cr₹82 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹5.52 Cr₹5.24 Cr₹4.44 Cr
     Workmen and Staff Welfare Expenses ₹3.42 Cr₹3.18 Cr₹2.83 Cr
     Other Employees Cost ₹0.11 Cr₹0.02 Cr-
Other Manufacturing Expenses ₹133 Cr₹125 Cr₹108 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹8.11 Cr₹7.74 Cr₹6.41 Cr
     Repairs and Maintenance ₹7.62 Cr₹6.98 Cr₹6.73 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹117 Cr₹110 Cr₹95 Cr
General and Administration Expenses ₹23 Cr₹21 Cr₹19 Cr
     Rent , Rates & Taxes ₹2.31 Cr₹1.63 Cr₹1.39 Cr
     Insurance ₹1.72 Cr₹1.37 Cr₹1.50 Cr
     Printing and stationery ₹1.38 Cr₹1.41 Cr₹1.30 Cr
     Professional and legal fees ₹3.53 Cr₹2.98 Cr₹3.05 Cr
     Traveling and conveyance ₹3.41 Cr₹3.48 Cr₹2.80 Cr
     Other Administration ₹11 Cr₹9.91 Cr₹8.74 Cr
Selling and Distribution Expenses ₹21 Cr₹20 Cr₹19 Cr
     Advertisement & Sales Promotion ₹5.86 Cr₹4.84 Cr₹4.44 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ₹15 Cr₹15 Cr₹15 Cr
Miscellaneous Expenses ₹2.23 Cr₹1.81 Cr₹1.73 Cr
     Bad debts /advances written off -₹0.15 Cr₹0.36 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ₹0.41 Cr-₹0.14 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.82 Cr₹1.65 Cr₹1.23 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹2,343 Cr₹2,056 Cr₹2,037 Cr
Operating Profit (Excl OI) ₹90 Cr₹82 Cr₹80 Cr
Other Income ₹8.97 Cr₹8.67 Cr₹7.21 Cr
     Interest Received ₹5.50 Cr₹4.60 Cr₹4.56 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.32 Cr₹0.21 Cr-
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹3.16 Cr₹3.85 Cr₹2.66 Cr
Operating Profit ₹99 Cr₹91 Cr₹87 Cr
Interest ₹35 Cr₹32 Cr₹24 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.58 Cr₹0.15 Cr-
     Intereston Fixed deposits ₹0.00 Cr₹0.00 Cr-
     Bank Charges etc ₹1.29 Cr₹1.27 Cr₹1.07 Cr
     Other Interest ₹33 Cr₹30 Cr₹23 Cr
PBDT ₹65 Cr₹59 Cr₹63 Cr
Depreciation ₹33 Cr₹29 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹30 Cr₹39 Cr
Exceptional Income / Expenses ₹-3.15 Cr-₹-0.47 Cr
Profit Before Tax ₹28 Cr₹30 Cr₹39 Cr
Provision for Tax ₹7.91 Cr₹8.75 Cr₹11 Cr
     Current Income Tax ₹8.77 Cr₹9.35 Cr₹11 Cr
     Deferred Tax ₹-0.86 Cr₹-0.61 Cr₹0.43 Cr
     Other taxes ---
Profit After Tax ₹21 Cr₹21 Cr₹28 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹21 Cr₹21 Cr₹28 Cr
Adjustments to PAT ---
Profit Balance B/F ₹309 Cr₹287 Cr₹257 Cr
Appropriations ₹330 Cr₹308 Cr₹285 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.83 Cr₹-1.11 Cr₹-2.24 Cr
Equity Dividend % ₹10.00₹10.00₹10.00
Earnings Per Share ₹33.46₹34.98₹44.85
Adjusted EPS ₹33.46₹34.98₹44.85

Compare Income Statement of peers of COMPETENT AUTOMOBILES COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COMPETENT AUTOMOBILES COMPANY ₹215.0 Cr -3% 3.2% -8.9% Stock Analytics
CARTRADE TECH ₹13,598.7 Cr -6.5% -5.5% 18.1% Stock Analytics
LANDMARK CARS ₹1,919.6 Cr -5.2% -8.5% -20.9% Stock Analytics
POPULAR VEHICLES & SERVICES ₹641.9 Cr -8.4% -13.9% -34.1% Stock Analytics


COMPETENT AUTOMOBILES COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COMPETENT AUTOMOBILES COMPANY

-3%

3.2%

-8.9%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses