COMPETENT AUTOMOBILES COMPANY
|
COMPETENT AUTOMOBILES COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹2,434 Cr | ₹2,139 Cr | ₹2,117 Cr |
| Sales | ₹2,323 Cr | ₹2,040 Cr | ₹2,033 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹58 Cr | ₹50 Cr | ₹44 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹53 Cr | ₹48 Cr | ₹39 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹2,434 Cr | ₹2,139 Cr | ₹2,117 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹37 Cr | ₹-23 Cr | ₹-74 Cr |
| Raw Material Consumed | ₹2,014 Cr | ₹1,814 Cr | ₹1,878 Cr |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2,014 Cr | ₹1,814 Cr | ₹1,878 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹8.44 Cr | ₹7.98 Cr | ₹6.69 Cr |
| Electricity & Power | ₹5.84 Cr | ₹6.13 Cr | ₹4.92 Cr |
| Oil, Fuel & Natural gas | ₹2.60 Cr | ₹1.85 Cr | ₹1.77 Cr |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹104 Cr | ₹90 Cr | ₹78 Cr |
| Salaries, Wages & Bonus | ₹95 Cr | ₹82 Cr | ₹71 Cr |
| Contributions to EPF & Pension Funds | ₹5.52 Cr | ₹5.24 Cr | ₹4.44 Cr |
| Workmen and Staff Welfare Expenses | ₹3.42 Cr | ₹3.18 Cr | ₹2.83 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.02 Cr | - |
| Other Manufacturing Expenses | ₹133 Cr | ₹125 Cr | ₹108 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹8.11 Cr | ₹7.74 Cr | ₹6.41 Cr |
| Repairs and Maintenance | ₹7.62 Cr | ₹6.98 Cr | ₹6.73 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹117 Cr | ₹110 Cr | ₹95 Cr |
| General and Administration Expenses | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹2.31 Cr | ₹1.63 Cr | ₹1.39 Cr |
| Insurance | ₹1.72 Cr | ₹1.37 Cr | ₹1.50 Cr |
| Printing and stationery | ₹1.38 Cr | ₹1.41 Cr | ₹1.30 Cr |
| Professional and legal fees | ₹3.53 Cr | ₹2.98 Cr | ₹3.05 Cr |
| Traveling and conveyance | ₹3.41 Cr | ₹3.48 Cr | ₹2.80 Cr |
| Other Administration | ₹11 Cr | ₹9.91 Cr | ₹8.74 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Advertisement & Sales Promotion | ₹5.86 Cr | ₹4.84 Cr | ₹4.44 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Miscellaneous Expenses | ₹2.23 Cr | ₹1.81 Cr | ₹1.73 Cr |
| Bad debts /advances written off | - | ₹0.15 Cr | ₹0.36 Cr |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.41 Cr | - | ₹0.14 Cr |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹1.82 Cr | ₹1.65 Cr | ₹1.23 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹2,343 Cr | ₹2,056 Cr | ₹2,037 Cr |
| Operating Profit (Excl OI) | ₹90 Cr | ₹82 Cr | ₹80 Cr |
| Other Income | ₹8.97 Cr | ₹8.67 Cr | ₹7.21 Cr |
| Interest Received | ₹5.50 Cr | ₹4.60 Cr | ₹4.56 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | ₹0.32 Cr | ₹0.21 Cr | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹3.16 Cr | ₹3.85 Cr | ₹2.66 Cr |
| Operating Profit | ₹99 Cr | ₹91 Cr | ₹87 Cr |
| Interest | ₹35 Cr | ₹32 Cr | ₹24 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹0.58 Cr | ₹0.15 Cr | - |
| Intereston Fixed deposits | ₹0.00 Cr | ₹0.00 Cr | - |
| Bank Charges etc | ₹1.29 Cr | ₹1.27 Cr | ₹1.07 Cr |
| Other Interest | ₹33 Cr | ₹30 Cr | ₹23 Cr |
| PBDT | ₹65 Cr | ₹59 Cr | ₹63 Cr |
| Depreciation | ₹33 Cr | ₹29 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹30 Cr | ₹39 Cr |
| Exceptional Income / Expenses | ₹-3.15 Cr | - | ₹-0.47 Cr |
| Profit Before Tax | ₹28 Cr | ₹30 Cr | ₹39 Cr |
| Provision for Tax | ₹7.91 Cr | ₹8.75 Cr | ₹11 Cr |
| Current Income Tax | ₹8.77 Cr | ₹9.35 Cr | ₹11 Cr |
| Deferred Tax | ₹-0.86 Cr | ₹-0.61 Cr | ₹0.43 Cr |
| Other taxes | - | - | - |
| Profit After Tax | ₹21 Cr | ₹21 Cr | ₹28 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹21 Cr | ₹21 Cr | ₹28 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹309 Cr | ₹287 Cr | ₹257 Cr |
| Appropriations | ₹330 Cr | ₹308 Cr | ₹285 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹-0.83 Cr | ₹-1.11 Cr | ₹-2.24 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹33.46 | ₹34.98 | ₹44.85 |
| Adjusted EPS | ₹33.46 | ₹34.98 | ₹44.85 |
Compare Income Statement of peers of COMPETENT AUTOMOBILES COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COMPETENT AUTOMOBILES COMPANY | ₹215.0 Cr | -3% | 3.2% | -8.9% | Stock Analytics | |
| CARTRADE TECH | ₹13,598.7 Cr | -6.5% | -5.5% | 18.1% | Stock Analytics | |
| LANDMARK CARS | ₹1,919.6 Cr | -5.2% | -8.5% | -20.9% | Stock Analytics | |
| POPULAR VEHICLES & SERVICES | ₹641.9 Cr | -8.4% | -13.9% | -34.1% | Stock Analytics | |
COMPETENT AUTOMOBILES COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COMPETENT AUTOMOBILES COMPANY | -3% |
3.2% |
-8.9% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses