Home > Balance Sheet > COMPETENT AUTOMOBILES COMPANY

COMPETENT AUTOMOBILES COMPANY
Balance Sheet

COMMUNITY POLL
for COMPETENT AUTOMOBILES COMPANY
Please provide your vote to see the results

COMPETENT AUTOMOBILES COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024
EQUITY AND LIABILITIES
Share Capital ₹6.28 Cr₹6.28 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.41 Cr₹6.41 Cr
    Equity Paid Up ₹6.15 Cr₹6.15 Cr
    Equity Shares Forfeited ₹0.13 Cr₹0.13 Cr
    Adjustments to Equity --
    Preference Capital Paid Up --
    Face Value ₹10.00₹10.00
Share Warrants & Outstandings --
Total Reserves ₹359 Cr₹336 Cr
    Securities Premium ₹14 Cr₹14 Cr
    Capital Reserves --
    Profit & Loss Account Balance ₹309 Cr₹287 Cr
    General Reserves ₹35 Cr₹35 Cr
    Other Reserves --
Reserve excluding Revaluation Reserve ₹359 Cr₹336 Cr
Revaluation reserve --
Shareholder's Funds ₹365 Cr₹343 Cr
Minority Interest --
Long-Term Borrowings --
Secured Loans ₹6.21 Cr₹1.25 Cr
    Non Convertible Debentures --
    Converible Debentures & Bonds --
    Packing Credit - Bank --
    Inter Corporate & Security Deposit --
    Term Loans - Banks ₹5.23 Cr-
    Term Loans - Institutions --
    Other Secured ₹0.98 Cr₹1.25 Cr
Unsecured Loans --
    Fixed Deposits - Public --
    Loans and advances from subsidiaries --
    Inter Corporate Deposits (Unsecured) --
    Foreign Currency Convertible Notes --
    Long Term Loan in Foreign Currency --
    Loans - Banks --
    Loans - Govt. --
    Loans - Others --
    Other Unsecured Loan --
Deferred Tax Assets / Liabilities ₹-5.36 Cr₹-4.68 Cr
    Deferred Tax Assets ₹5.53 Cr₹4.80 Cr
    Deferred Tax Liability ₹0.17 Cr₹0.13 Cr
Other Long Term Liabilities ₹76 Cr₹58 Cr
Long Term Trade Payables --
Long Term Provisions --
Total Non-Current Liabilities ₹77 Cr₹55 Cr
Current Liabilities --
Trade Payables ₹16 Cr₹4.36 Cr
    Sundry Creditors ₹16 Cr₹4.36 Cr
    Acceptances --
    Due to Subsidiaries- Trade Payables --
Other Current Liabilities ₹32 Cr₹25 Cr
    Bank Overdraft / Short term credit --
    Advances received from customers ₹0.62 Cr₹0.75 Cr
    Interest Accrued But Not Due --
    Share Application Money --
    Current maturity of Debentures & Bonds --
    Current maturity - Others --
    Other Liabilities ₹32 Cr₹25 Cr
Short Term Borrowings ₹319 Cr₹261 Cr
    Secured ST Loans repayable on Demands ₹313 Cr₹251 Cr
    Working Capital Loans- Sec ₹313 Cr₹251 Cr
    Buyers Credits - Unsec --
    Commercial Borrowings- Unsec --
    Other Unsecured Loans ₹-308 Cr₹-240 Cr
Short Term Provisions --
    Proposed Equity Dividend --
    Provision for Corporate Dividend Tax --
    Provision for Tax --
    Provision for post retirement benefits --
    Preference Dividend --
    Other Provisions --
Total Current Liabilities ₹367 Cr₹291 Cr
Total Liabilities ₹809 Cr₹688 Cr
ASSETS
Gross Block ₹404 Cr₹320 Cr
Less: Accumulated Depreciation ₹104 Cr₹77 Cr
Less: Impairment of Assets ₹0.40 Cr-
Net Block ₹299 Cr₹243 Cr
Lease Adjustment A/c --
Capital Work in Progress ₹0.32 Cr₹2.32 Cr
Non Current Investments ₹63 Cr₹60 Cr
Long Term Investment ₹63 Cr₹60 Cr
    Quoted --
    Unquoted ₹63 Cr₹60 Cr
Long Term Loans & Advances ₹8.68 Cr₹7.34 Cr
Other Non Current Assets ₹23 Cr₹13 Cr
Total Non-Current Assets ₹394 Cr₹326 Cr
Current Assets Loans & Advances --
Currents Investments --
    Quoted --
    Unquoted --
Inventories ₹209 Cr₹186 Cr
    Raw Materials --
    Work-in Progress --
    Finished Goods ₹156 Cr₹164 Cr
    Packing Materials --
    Stores  and Spare ₹34 Cr₹14 Cr
    Other Inventory ₹19 Cr₹7.20 Cr
Sundry Debtors ₹100 Cr₹63 Cr
    Debtors more than Six months ₹0.34 Cr₹0.34 Cr
    Debtors Others ₹100 Cr₹63 Cr
Cash and Bank ₹52 Cr₹15 Cr
    Cash in hand ₹3.96 Cr₹1.78 Cr
    Balances at Bank ₹48 Cr₹13 Cr
    Other cash and bank balances ₹0.30 Cr₹0.56 Cr
Other Current Assets ₹20 Cr₹36 Cr
    Interest accrued on Investments --
    Interest accrued on Debentures --
    Deposits with Government --
    Interest accrued and or due on loans --
    Prepaid Expenses ₹1.19 Cr₹0.99 Cr
    Other current_assets ₹19 Cr₹35 Cr
Short Term Loans and Advances ₹34 Cr₹62 Cr
    Advances recoverable in cash or in kind ₹1.84 Cr₹3.81 Cr
    Advance income tax and TDS --
    Amounts due from directors --
    Due From Subsidiaries --
    Inter corporate deposits --
    Corporate Deposits --
    Other Loans & Advances ₹32 Cr₹58 Cr
Total Current Assets ₹415 Cr₹362 Cr
Net Current Assets (Including Current Investments) ₹48 Cr₹71 Cr
Miscellaneous Expenses not written off ₹0.00 Cr₹0.00 Cr
Total Assets ₹809 Cr₹688 Cr
Contingent Liabilities ₹3.43 Cr-
Total Debt ₹325 Cr₹263 Cr
Book Value -557.29
Adjusted Book Value 594.09557.29

Compare Balance Sheet of peers of COMPETENT AUTOMOBILES COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COMPETENT AUTOMOBILES COMPANY ₹243.2 Cr -2.1% 1.6% -22.5% Stock Analytics
CARTRADE TECH ₹12,966.2 Cr -12.3% -9.1% 93.2% Stock Analytics
LANDMARK CARS ₹2,154.5 Cr -1.5% -15.3% -25.4% Stock Analytics
POPULAR VEHICLES & SERVICES ₹895.0 Cr -1.3% -13.3% -24.1% Stock Analytics


COMPETENT AUTOMOBILES COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COMPETENT AUTOMOBILES COMPANY

-2.1%

1.6%

-22.5%

SENSEX

-0.6%

1.7%

4.6%


You may also like the below Video Courses