COMPETENT AUTOMOBILES COMPANY
|
COMPETENT AUTOMOBILES COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.41 Cr | ₹6.41 Cr | ₹6.41 Cr | ₹6.41 Cr | ₹6.41 Cr |
Equity Paid Up | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
Equity Shares Forfeited | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹304 Cr | ₹279 Cr | ₹261 Cr | ₹244 Cr | ₹206 Cr |
Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹255 Cr | ₹230 Cr | ₹211 Cr | ₹194 Cr | ₹159 Cr |
General Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹33 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹304 Cr | ₹279 Cr | ₹261 Cr | ₹244 Cr | ₹206 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹310 Cr | ₹286 Cr | ₹267 Cr | ₹250 Cr | ₹212 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹19 Cr | ₹0.55 Cr | ₹1.68 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹19 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.27 Cr | ₹0.55 Cr | ₹1.68 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.78 Cr | ₹-5.59 Cr | ₹-4.72 Cr | ₹-3.90 Cr | ₹-3.09 Cr |
Deferred Tax Assets | ₹4.78 Cr | ₹5.59 Cr | ₹4.72 Cr | ₹3.90 Cr | ₹3.09 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹56 Cr | ₹70 Cr | ₹78 Cr | ₹72 Cr | ₹0.92 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹52 Cr | ₹65 Cr | ₹93 Cr | ₹69 Cr | ₹-0.49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.14 Cr | ₹5.42 Cr | ₹5.29 Cr | ₹5.57 Cr | ₹6.03 Cr |
Sundry Creditors | ₹6.14 Cr | ₹5.42 Cr | ₹5.29 Cr | ₹5.57 Cr | ₹6.03 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.86 Cr | ₹0.83 Cr | ₹1.15 Cr | ₹3.65 Cr | ₹4.48 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹9.17 Cr |
Short Term Borrowings | ₹168 Cr | ₹129 Cr | ₹62 Cr | ₹105 Cr | ₹107 Cr |
Secured ST Loans repayable on Demands | ₹166 Cr | ₹128 Cr | ₹49 Cr | ₹82 Cr | ₹92 Cr |
Working Capital Loans- Sec | ₹166 Cr | ₹128 Cr | ₹49 Cr | ₹82 Cr | ₹92 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-165 Cr | ₹-128 Cr | ₹-35 Cr | ₹-59 Cr | ₹-78 Cr |
Short Term Provisions | - | - | ₹6.73 Cr | ₹7.56 Cr | ₹6.08 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | ₹6.73 Cr | ₹7.56 Cr | ₹6.08 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹198 Cr | ₹153 Cr | ₹87 Cr | ₹135 Cr | ₹132 Cr |
Total Liabilities | ₹560 Cr | ₹503 Cr | ₹447 Cr | ₹453 Cr | ₹344 Cr |
ASSETS | |||||
Gross Block | ₹277 Cr | ₹264 Cr | ₹272 Cr | ₹259 Cr | ₹118 Cr |
Less: Accumulated Depreciation | ₹90 Cr | ₹74 Cr | ₹78 Cr | ₹60 Cr | ₹54 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹187 Cr | ₹191 Cr | ₹194 Cr | ₹199 Cr | ₹64 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.27 Cr | ₹1.44 Cr | ₹17 Cr | ₹14 Cr | ₹5.75 Cr |
Non Current Investments | ₹58 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Long Term Investment | ₹58 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹58 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Long Term Loans & Advances | ₹8.95 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
Other Non Current Assets | ₹55 Cr | ₹11 Cr | ₹0.88 Cr | ₹0.95 Cr | ₹0.72 Cr |
Total Non-Current Assets | ₹310 Cr | ₹250 Cr | ₹259 Cr | ₹263 Cr | ₹116 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹112 Cr | ₹69 Cr | ₹49 Cr | ₹120 Cr | ₹105 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹99 Cr | ₹51 Cr | ₹38 Cr | ₹106 Cr | ₹93 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
Other Inventory | ₹0.27 Cr | ₹6.90 Cr | - | - | - |
Sundry Debtors | ₹44 Cr | ₹56 Cr | ₹45 Cr | ₹11 Cr | ₹62 Cr |
Debtors more than Six months | ₹1.39 Cr | ₹1.59 Cr | - | - | - |
Debtors Others | ₹43 Cr | ₹54 Cr | ₹45 Cr | ₹11 Cr | ₹62 Cr |
Cash and Bank | ₹26 Cr | ₹53 Cr | ₹63 Cr | ₹24 Cr | ₹28 Cr |
Cash in hand | ₹1.54 Cr | ₹1.09 Cr | ₹1.31 Cr | ₹0.46 Cr | ₹1.80 Cr |
Balances at Bank | ₹24 Cr | ₹51 Cr | ₹61 Cr | ₹23 Cr | ₹26 Cr |
Other cash and bank balances | ₹0.41 Cr | ₹0.33 Cr | ₹0.66 Cr | ₹0.67 Cr | ₹0.41 Cr |
Other Current Assets | ₹45 Cr | ₹31 Cr | ₹33 Cr | ₹13 Cr | ₹22 Cr |
Interest accrued on Investments | ₹2.19 Cr | ₹1.05 Cr | ₹1.05 Cr | ₹0.74 Cr | ₹1.60 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.70 Cr | ₹0.67 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.52 Cr |
Other current_assets | ₹42 Cr | ₹29 Cr | ₹31 Cr | ₹12 Cr | ₹20 Cr |
Short Term Loans and Advances | ₹23 Cr | ₹45 Cr | ₹-1.63 Cr | ₹22 Cr | ₹10 Cr |
Advances recoverable in cash or in kind | ₹8.61 Cr | ₹7.10 Cr | ₹3.25 Cr | ₹3.88 Cr | ₹2.09 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹38 Cr | ₹-4.88 Cr | ₹18 Cr | ₹8.34 Cr |
Total Current Assets | ₹250 Cr | ₹253 Cr | ₹187 Cr | ₹191 Cr | ₹228 Cr |
Net Current Assets (Including Current Investments) | ₹52 Cr | ₹100 Cr | ₹100 Cr | ₹56 Cr | ₹96 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹560 Cr | ₹503 Cr | ₹447 Cr | ₹453 Cr | ₹344 Cr |
Contingent Liabilities | - | - | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
Total Debt | ₹168 Cr | ₹129 Cr | ₹82 Cr | ₹107 Cr | ₹109 Cr |
Book Value | 504.95 | 464.68 | 434.02 | 406.82 | 344.89 |
Adjusted Book Value | 504.95 | 464.68 | 434.02 | 406.82 | 344.89 |
Compare Balance Sheet of peers of COMPETENT AUTOMOBILES COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COMPETENT AUTOMOBILES COMPANY | ₹374.8 Cr | 0.9% | 13.8% | 65.3% | Stock Analytics | |
CARTRADE TECH | ₹4,331.7 Cr | 8.3% | 2.2% | 67.2% | Stock Analytics | |
LANDMARK CARS | ₹2,430.5 Cr | 2.5% | -2.6% | -14.6% | Stock Analytics |
COMPETENT AUTOMOBILES COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COMPETENT AUTOMOBILES COMPANY | 0.9% |
13.8% |
65.3% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses