Home > Income Statement > COMMERCIAL SYN BAGS

COMMERCIAL SYN BAGS
Income Statement

COMMUNITY POLL
for COMMERCIAL SYN BAGS
Please provide your vote to see the results

COMMERCIAL SYN BAGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹290 Cr₹323 Cr₹214 Cr₹191 Cr
     Sales ₹288 Cr₹317 Cr₹212 Cr₹184 Cr
     Job Work/ Contract Receipts ₹0.31 Cr₹3.49 Cr₹0.09 Cr₹0.08 Cr
     Processing Charges / Service Income ₹1.94 Cr₹1.87 Cr₹1.61 Cr₹1.61 Cr
     Revenue from property development ----
     Other Operational Income ₹0.21 Cr-₹0.13 Cr₹5.09 Cr
Less: Excise Duty ₹0.07 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
Net Sales ₹290 Cr₹323 Cr₹214 Cr₹191 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.54 Cr₹-3.84 Cr₹-15 Cr₹-12 Cr
Raw Material Consumed ₹164 Cr₹193 Cr₹125 Cr₹113 Cr
     Opening Raw Materials ₹14 Cr₹15 Cr₹3.70 Cr₹5.82 Cr
     Purchases Raw Materials ₹152 Cr₹173 Cr₹127 Cr₹102 Cr
     Closing Raw Materials ₹12 Cr₹14 Cr₹15 Cr₹3.70 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹18 Cr₹9.35 Cr₹8.33 Cr
     Other raw material cost ----
Power & Fuel Cost ₹12 Cr₹11 Cr₹10 Cr₹8.02 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹9.55 Cr₹7.29 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ₹0.18 Cr₹0.18 Cr₹0.94 Cr₹0.73 Cr
Employee Cost ₹43 Cr₹42 Cr₹37 Cr₹32 Cr
     Salaries, Wages & Bonus ₹37 Cr₹36 Cr₹31 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹2.55 Cr₹2.34 Cr₹2.57 Cr₹2.21 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.28 Cr₹0.23 Cr₹0.32 Cr
     Other Employees Cost ₹3.82 Cr₹3.76 Cr₹3.18 Cr₹1.86 Cr
Other Manufacturing Expenses ₹14 Cr₹13 Cr₹13 Cr₹11 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹8.27 Cr₹8.45 Cr₹1.15 Cr₹7.99 Cr
     Repairs and Maintenance ₹5.48 Cr₹3.91 Cr₹4.57 Cr₹2.57 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹0.31 Cr₹0.23 Cr₹6.90 Cr₹0.11 Cr
General and Administration Expenses ₹7.28 Cr₹5.68 Cr₹4.74 Cr₹4.46 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.42 Cr₹0.35 Cr₹0.29 Cr
     Insurance ₹1.03 Cr₹0.76 Cr₹0.74 Cr₹0.74 Cr
     Printing and stationery ₹0.56 Cr₹0.34 Cr₹0.23 Cr₹0.15 Cr
     Professional and legal fees ₹1.65 Cr₹1.25 Cr₹0.99 Cr₹0.88 Cr
     Traveling and conveyance ₹1.12 Cr₹0.82 Cr₹0.93 Cr₹0.80 Cr
     Other Administration ₹3.50 Cr₹2.91 Cr₹2.43 Cr₹2.39 Cr
Selling and Distribution Expenses ₹22 Cr₹28 Cr₹12 Cr₹9.43 Cr
     Advertisement & Sales Promotion ₹0.28 Cr₹0.22 Cr₹0.15 Cr₹0.26 Cr
     Sales Commissions & Incentives ₹0.08 Cr₹0.47 Cr₹0.37 Cr₹0.44 Cr
     Freight and Forwarding ₹21 Cr₹27 Cr₹11 Cr₹8.64 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.61 Cr₹0.00 Cr₹0.33 Cr₹0.10 Cr
Miscellaneous Expenses ₹2.94 Cr₹1.38 Cr₹2.76 Cr₹2.75 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) --₹0.04 Cr-
     Losson foreign exchange fluctuations ₹1.10 Cr--₹1.68 Cr
     Losson sale of non-trade current investments ₹0.12 Cr₹0.04 Cr--
     Other Miscellaneous Expenses ₹1.73 Cr₹1.34 Cr₹2.72 Cr₹1.06 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹267 Cr₹289 Cr₹189 Cr₹167 Cr
Operating Profit (Excl OI) ₹23 Cr₹33 Cr₹25 Cr₹24 Cr
Other Income ₹2.10 Cr₹4.11 Cr₹1.66 Cr₹2.00 Cr
     Interest Received ₹1.34 Cr₹1.11 Cr₹1.18 Cr₹1.56 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.01 Cr-₹0.13 Cr
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains -₹0.45 Cr₹0.32 Cr-
     Others ₹0.72 Cr₹2.54 Cr₹0.16 Cr₹0.31 Cr
Operating Profit ₹25 Cr₹37 Cr₹26 Cr₹26 Cr
Interest ₹6.14 Cr₹6.58 Cr₹4.14 Cr₹4.29 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹5.18 Cr₹4.70 Cr₹3.61 Cr₹3.48 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.33 Cr₹0.42 Cr₹0.24 Cr₹0.40 Cr
     Other Interest ₹0.63 Cr₹1.46 Cr₹0.29 Cr₹0.41 Cr
PBDT ₹19 Cr₹31 Cr₹22 Cr₹21 Cr
Depreciation ₹9.62 Cr₹9.45 Cr₹7.66 Cr₹6.90 Cr
Profit Before Taxation & Exceptional Items ₹9.46 Cr₹21 Cr₹15 Cr₹14 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹9.46 Cr₹21 Cr₹15 Cr₹14 Cr
Provision for Tax ₹1.37 Cr₹2.88 Cr₹2.53 Cr₹3.02 Cr
     Current Income Tax ₹1.67 Cr₹3.80 Cr₹2.77 Cr₹2.48 Cr
     Deferred Tax ₹-0.30 Cr₹-0.91 Cr₹-0.24 Cr₹0.54 Cr
     Other taxes ----
Profit After Tax ₹8.09 Cr₹18 Cr₹12 Cr₹11 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹8.09 Cr₹18 Cr₹12 Cr₹11 Cr
Adjustments to PAT ----
Profit Balance B/F ₹79 Cr₹63 Cr₹53 Cr₹43 Cr
Appropriations ₹87 Cr₹81 Cr₹65 Cr₹54 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹18 Cr₹2.04 Cr₹2.20 Cr₹1.14 Cr
Equity Dividend % -₹21.00₹20.00₹15.00
Earnings Per Share ₹2.02₹14.76₹10.14₹9.67
Adjusted EPS ₹2.02₹4.92₹3.38₹3.22

Compare Income Statement of peers of COMMERCIAL SYN BAGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COMMERCIAL SYN BAGS ₹291.9 Cr -2.4% -20.1% -27.5% Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


COMMERCIAL SYN BAGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COMMERCIAL SYN BAGS

-2.4%

-20.1%

-27.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses