Home > Balance Sheet > COMMERCIAL SYN BAGS

COMMERCIAL SYN BAGS
Balance Sheet

COMMUNITY POLL
for COMMERCIAL SYN BAGS
Please provide your vote to see the results

COMMERCIAL SYN BAGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹40 Cr₹15 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹40 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹40 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹2.97 Cr--
Total Reserves ₹81 Cr₹90 Cr₹67 Cr₹57 Cr
    Securities Premium ₹11 Cr₹11 Cr₹4.07 Cr₹4.07 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹69 Cr₹79 Cr₹63 Cr₹53 Cr
    General Reserves -₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Other Reserves ₹0.16 Cr₹0.16 Cr-₹-0.15 Cr
Reserve excluding Revaluation Reserve ₹81 Cr₹90 Cr₹67 Cr₹57 Cr
Revaluation reserve ----
Shareholder's Funds ₹121 Cr₹106 Cr₹79 Cr₹69 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹35 Cr₹28 Cr₹30 Cr₹25 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹34 Cr₹27 Cr₹28 Cr₹24 Cr
    Term Loans - Institutions ----
    Other Secured ₹0.79 Cr₹0.75 Cr₹1.57 Cr₹1.60 Cr
Unsecured Loans --₹1.41 Cr₹2.38 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others --₹1.41 Cr₹1.41 Cr
    Other Unsecured Loan ---₹0.97 Cr
Deferred Tax Assets / Liabilities ₹2.17 Cr₹2.47 Cr₹3.38 Cr₹3.62 Cr
    Deferred Tax Assets ₹0.56 Cr---
    Deferred Tax Liability ₹2.73 Cr₹2.47 Cr₹3.38 Cr₹3.62 Cr
Other Long Term Liabilities ₹6.48 Cr₹6.77 Cr₹5.38 Cr-
Long Term Trade Payables ----
Long Term Provisions ₹2.95 Cr₹2.72 Cr₹2.09 Cr₹0.77 Cr
Total Non-Current Liabilities ₹46 Cr₹40 Cr₹42 Cr₹32 Cr
Current Liabilities ----
Trade Payables ₹15 Cr₹16 Cr₹12 Cr₹5.86 Cr
    Sundry Creditors ₹15 Cr₹16 Cr₹12 Cr₹5.86 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹23 Cr₹19 Cr₹22 Cr₹12 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.45 Cr₹2.52 Cr₹5.96 Cr₹2.77 Cr
    Interest Accrued But Not Due --₹0.05 Cr₹0.02 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ---₹0.08 Cr
    Other Liabilities ₹21 Cr₹16 Cr₹16 Cr₹8.89 Cr
Short Term Borrowings ₹22 Cr₹41 Cr₹42 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹41 Cr₹41 Cr₹18 Cr
    Working Capital Loans- Sec ₹22 Cr₹41 Cr₹41 Cr₹18 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-22 Cr₹-41 Cr₹-41 Cr₹-17 Cr
Short Term Provisions ₹-0.61 Cr₹0.79 Cr₹0.20 Cr₹3.50 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹-0.95 Cr₹0.51 Cr₹0.09 Cr-
    Provision for post retirement benefits ---₹3.50 Cr
    Preference Dividend ----
    Other Provisions ₹0.34 Cr₹0.28 Cr₹0.10 Cr-
Total Current Liabilities ₹59 Cr₹76 Cr₹76 Cr₹39 Cr
Total Liabilities ₹226 Cr₹222 Cr₹197 Cr₹140 Cr
ASSETS
Gross Block ₹137 Cr₹123 Cr₹107 Cr₹71 Cr
Less: Accumulated Depreciation ₹39 Cr₹29 Cr₹20 Cr₹13 Cr
Less: Impairment of Assets ----
Net Block ₹99 Cr₹94 Cr₹87 Cr₹58 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹13 Cr-₹0.30 Cr₹14 Cr
Non Current Investments ₹-0.16 Cr₹-0.04 Cr₹0.00 Cr-
Long Term Investment ₹-0.16 Cr₹-0.04 Cr₹0.00 Cr-
    Quoted ----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr-
Long Term Loans & Advances ₹15 Cr₹8.91 Cr₹6.98 Cr₹6.06 Cr
Other Non Current Assets ₹0.11 Cr₹0.12 Cr₹0.14 Cr₹0.12 Cr
Total Non-Current Assets ₹127 Cr₹103 Cr₹95 Cr₹78 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹58 Cr₹59 Cr₹57 Cr₹30 Cr
    Raw Materials ₹12 Cr₹14 Cr₹15 Cr₹3.70 Cr
    Work-in Progress ₹22 Cr₹20 Cr₹13 Cr₹8.60 Cr
    Finished Goods ₹7.39 Cr₹8.43 Cr₹6.56 Cr₹7.16 Cr
    Packing Materials ----
    Stores Ā and Spare ₹3.24 Cr₹2.53 Cr₹1.98 Cr₹2.54 Cr
    Other Inventory ₹13 Cr₹14 Cr₹20 Cr₹8.24 Cr
Sundry Debtors ₹28 Cr₹36 Cr₹21 Cr₹18 Cr
    Debtors more than Six months ₹1.08 Cr₹2.91 Cr₹0.65 Cr-
    Debtors Others ₹28 Cr₹34 Cr₹21 Cr₹19 Cr
Cash and Bank ₹4.81 Cr₹5.17 Cr₹6.05 Cr₹4.49 Cr
    Cash in hand ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.15 Cr
    Balances at Bank ₹4.67 Cr₹5.07 Cr₹5.96 Cr₹4.33 Cr
    Other cash and bank balances ----
Other Current Assets ₹2.53 Cr₹3.39 Cr₹9.42 Cr₹7.24 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ₹0.22 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Interest accrued and or due on loans -₹0.21 Cr--
    Prepaid Expenses ₹0.21 Cr₹0.23 Cr₹0.27 Cr₹0.38 Cr
    Other current_assets ₹2.10 Cr₹2.92 Cr₹9.12 Cr₹6.83 Cr
Short Term Loans and Advances ₹6.19 Cr₹15 Cr₹8.51 Cr₹1.55 Cr
    Advances recoverable in cash or in kind ₹2.99 Cr₹5.06 Cr₹7.95 Cr₹0.83 Cr
    Advance income tax and TDS ₹0.06 Cr₹0.56 Cr₹0.49 Cr₹0.62 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹3.14 Cr₹9.69 Cr₹0.08 Cr₹0.10 Cr
Total Current Assets ₹99 Cr₹119 Cr₹102 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹40 Cr₹43 Cr₹26 Cr₹23 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹226 Cr₹222 Cr₹197 Cr₹140 Cr
Contingent Liabilities ₹12 Cr₹13 Cr₹11 Cr₹0.11 Cr
Total Debt ₹68 Cr₹77 Cr₹81 Cr₹52 Cr
Book Value 30.1782.8366.6058.31
Adjusted Book Value 30.1727.6122.2019.44

Compare Balance Sheet of peers of COMMERCIAL SYN BAGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COMMERCIAL SYN BAGS ₹296.9 Cr -2.4% -20.1% -27.5% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


COMMERCIAL SYN BAGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COMMERCIAL SYN BAGS

-2.4%

-20.1%

-27.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses