COMFORT INTECH
|
COMFORT INTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹176 Cr | ₹182 Cr | ₹184 Cr | ₹164 Cr | ₹132 Cr |
| Sales | ₹161 Cr | ₹169 Cr | ₹174 Cr | ₹154 Cr | ₹122 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.15 Cr | ₹4.42 Cr | ₹4.66 Cr | ₹4.56 Cr | ₹4.38 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹10 Cr | ₹8.94 Cr | ₹4.97 Cr | ₹5.91 Cr | ₹5.96 Cr |
| Less: Excise Duty | ₹31 Cr | ₹29 Cr | ₹29 Cr | ₹23 Cr | ₹21 Cr |
| Net Sales | ₹145 Cr | ₹154 Cr | ₹155 Cr | ₹141 Cr | ₹111 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.98 Cr | ₹-1.09 Cr | ₹0.34 Cr | ₹-0.07 Cr | ₹1.67 Cr |
| Raw Material Consumed | ₹117 Cr | ₹127 Cr | ₹129 Cr | ₹119 Cr | ₹87 Cr |
| Opening Raw Materials | ₹1.10 Cr | ₹0.55 Cr | ₹0.45 Cr | ₹0.65 Cr | ₹1.78 Cr |
| Purchases Raw Materials | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹25 Cr | ₹18 Cr |
| Closing Raw Materials | ₹0.73 Cr | ₹1.10 Cr | ₹0.55 Cr | ₹0.32 Cr | ₹0.65 Cr |
| Other Direct Purchases / Brought in cost | ₹86 Cr | ₹98 Cr | ₹101 Cr | ₹94 Cr | ₹67 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Electricity & Power | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.63 Cr | ₹6.14 Cr | ₹2.26 Cr | ₹1.05 Cr | ₹0.88 Cr |
| Salaries, Wages & Bonus | ₹6.13 Cr | ₹5.69 Cr | ₹2.02 Cr | ₹0.86 Cr | ₹0.77 Cr |
| Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.10 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.02 Cr | - |
| Other Manufacturing Expenses | ₹2.04 Cr | ₹1.82 Cr | ₹4.76 Cr | ₹4.76 Cr | ₹3.66 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹3.07 Cr | ₹3.70 Cr | ₹2.94 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.04 Cr | ₹1.82 Cr | ₹1.70 Cr | ₹1.06 Cr | ₹0.72 Cr |
| General and Administration Expenses | ₹5.38 Cr | ₹5.63 Cr | ₹2.50 Cr | ₹1.74 Cr | ₹2.30 Cr |
| Rent , Rates & Taxes | ₹0.26 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Insurance | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹3.92 Cr | ₹4.02 Cr | ₹1.28 Cr | ₹0.94 Cr | ₹1.48 Cr |
| Traveling and conveyance | ₹0.33 Cr | ₹0.40 Cr | ₹0.29 Cr | ₹0.13 Cr | ₹0.05 Cr |
| Other Administration | ₹0.78 Cr | ₹0.81 Cr | ₹0.65 Cr | ₹0.42 Cr | ₹0.53 Cr |
| Selling and Distribution Expenses | ₹4.42 Cr | ₹4.45 Cr | ₹8.33 Cr | ₹6.50 Cr | ₹8.63 Cr |
| Advertisement & Sales Promotion | ₹0.66 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.42 Cr | ₹2.86 Cr |
| Sales Commissions & Incentives | ₹0.46 Cr | ₹1.51 Cr | ₹5.65 Cr | ₹4.90 Cr | ₹4.59 Cr |
| Freight and Forwarding | ₹1.50 Cr | ₹1.33 Cr | ₹1.30 Cr | ₹1.18 Cr | ₹1.18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.80 Cr | ₹1.43 Cr | ₹1.30 Cr | - | - |
| Miscellaneous Expenses | ₹0.06 Cr | ₹0.15 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹0.24 Cr |
| Bad debts /advances written off | - | - | ₹0.31 Cr | ₹0.03 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.06 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹134 Cr | ₹144 Cr | ₹148 Cr | ₹133 Cr | ₹104 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹9.35 Cr | ₹7.51 Cr | ₹8.08 Cr | ₹6.74 Cr |
| Other Income | ₹-4.43 Cr | ₹3.88 Cr | ₹3.85 Cr | ₹0.90 Cr | ₹0.74 Cr |
| Interest Received | ₹0.31 Cr | ₹0.53 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.28 Cr |
| Dividend Received | ₹0.21 Cr | ₹0.25 Cr | ₹0.13 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.29 Cr | - |
| Profits on sale of Investments | ₹0.01 Cr | - | ₹0.06 Cr | - | - |
| Provision Written Back | - | - | ₹1.16 Cr | ₹0.17 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹-4.95 Cr | ₹3.10 Cr | ₹2.03 Cr | ₹0.14 Cr | ₹0.46 Cr |
| Operating Profit | ₹6.40 Cr | ₹13 Cr | ₹11 Cr | ₹8.98 Cr | ₹7.48 Cr |
| Interest | ₹1.94 Cr | ₹2.08 Cr | ₹1.84 Cr | ₹0.79 Cr | ₹0.82 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.13 Cr | ₹0.15 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.54 Cr |
| Other Interest | ₹1.80 Cr | ₹1.92 Cr | ₹1.52 Cr | ₹0.48 Cr | ₹0.28 Cr |
| PBDT | ₹4.46 Cr | ₹11 Cr | ₹9.52 Cr | ₹8.19 Cr | ₹6.66 Cr |
| Depreciation | ₹0.95 Cr | ₹0.95 Cr | ₹0.40 Cr | ₹0.24 Cr | ₹0.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.51 Cr | ₹10 Cr | ₹9.12 Cr | ₹7.95 Cr | ₹6.52 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹3.51 Cr | ₹10 Cr | ₹9.12 Cr | ₹7.95 Cr | ₹6.52 Cr |
| Provision for Tax | ₹1.33 Cr | ₹2.10 Cr | ₹2.44 Cr | ₹2.07 Cr | ₹1.72 Cr |
| Current Income Tax | ₹2.13 Cr | ₹2.15 Cr | ₹2.06 Cr | ₹1.85 Cr | ₹1.17 Cr |
| Deferred Tax | ₹-0.52 Cr | ₹-0.05 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.52 Cr |
| Other taxes | ₹-0.27 Cr | ₹0.00 Cr | ₹-0.07 Cr | ₹-0.01 Cr | ₹0.03 Cr |
| Profit After Tax | ₹2.18 Cr | ₹8.10 Cr | ₹6.68 Cr | ₹5.87 Cr | ₹4.80 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.25 Cr | ₹-0.18 Cr | ₹0.17 Cr | - | - |
| Share of Associate | ₹-5.11 Cr | ₹3.40 Cr | ₹10 Cr | ₹1.15 Cr | ₹2.97 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-3.17 Cr | ₹11 Cr | ₹17 Cr | ₹7.02 Cr | ₹7.77 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹65 Cr | ₹56 Cr | ₹35 Cr | ₹29 Cr | ₹22 Cr |
| Appropriations | ₹61 Cr | ₹67 Cr | ₹52 Cr | ₹36 Cr | ₹30 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.24 Cr | ₹2.24 Cr | ₹-3.76 Cr | ₹1.60 Cr | - |
| Equity Dividend % | ₹5.00 | ₹7.00 | ₹7.00 | ₹6.00 | ₹5.00 |
| Earnings Per Share | ₹-0.10 | ₹0.35 | ₹0.54 | ₹0.22 | ₹2.43 |
| Adjusted EPS | ₹-0.10 | ₹0.35 | ₹0.54 | ₹0.02 | ₹0.24 |
Compare Income Statement of peers of COMFORT INTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COMFORT INTECH | ₹265.5 Cr | -10.6% | 44.4% | 12.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹340,082.0 Cr | -5.4% | -16% | 0.7% | Stock Analytics | |
| ADITYA INFOTECH | ₹47,437.0 Cr | -3.5% | 1.1% | 171.9% | Stock Analytics | |
| AEGIS LOGISTICS | ₹45,312.4 Cr | -3.1% | -8.2% | 55.3% | Stock Analytics | |
| PREMIER ENERGIES | ₹38,181.9 Cr | -6.5% | -7.6% | -17.2% | Stock Analytics | |
| REDINGTON | ₹28,679.4 Cr | -1.1% | -8.5% | 33.6% | Stock Analytics | |
COMFORT INTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COMFORT INTECH | -10.6% |
44.4% |
12.4% |
| SENSEX | -1.5% |
-1.2% |
-11.8% |
You may also like the below Video Courses