Home > Income Statement > COFFEE DAY ENTERPRISES

COFFEE DAY ENTERPRISES
Income Statement

COFFEE DAY ENTERPRISES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COFFEE DAY ENTERPRISES
Please provide your vote to see the results

COFFEE DAY ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹994 Cr₹626 Cr₹888 Cr₹3,908 Cr₹3,895 Cr
     Rooms / Restaurant / Banquets ₹159 Cr₹164 Cr₹527 Cr₹1,301 Cr₹1,853 Cr
     Communication Services --₹5.20 Cr--
     Food & Beverages ₹828 Cr₹458 Cr₹353 Cr₹1,469 Cr₹1,961 Cr
     Other Operational Income ₹7.50 Cr₹3.43 Cr₹4.00 Cr₹1,138 Cr₹81 Cr
Less: Excise Duty ₹70 Cr₹44 Cr₹35 Cr₹244 Cr₹320 Cr
Operating Income (Net) ₹924 Cr₹582 Cr₹853 Cr₹3,664 Cr₹3,575 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.77 Cr₹-0.09 Cr₹5.90 Cr₹16 Cr₹-4.17 Cr
Foods, Beverages Consumed ₹371 Cr₹178 Cr₹158 Cr₹704 Cr₹997 Cr
     Opening Raw Materials ₹14 Cr₹15 Cr₹53 Cr₹74 Cr₹63 Cr
     Purchases Raw Materials ₹377 Cr₹175 Cr₹118 Cr₹680 Cr₹776 Cr
     Closing Raw Materials ₹22 Cr₹14 Cr₹15 Cr₹53 Cr₹74 Cr
     Other Direct Purchases / Brought in cost ₹2.69 Cr₹2.15 Cr₹1.45 Cr₹2.30 Cr₹233 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹28 Cr₹29 Cr₹64 Cr₹35 Cr
     Electricity & Power ₹36 Cr₹28 Cr₹29 Cr₹64 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹135 Cr₹149 Cr₹199 Cr₹406 Cr₹427 Cr
     Salaries, Wages & Bonus ₹121 Cr₹135 Cr₹182 Cr₹362 Cr₹385 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹7.13 Cr₹13 Cr₹30 Cr₹29 Cr
     Workmen and Staff Welfare Expenses ₹2.40 Cr₹6.70 Cr₹3.18 Cr₹14 Cr₹14 Cr
     Other Employees Cost -₹0.28 Cr₹0.39 Cr₹0.16 Cr₹-0.05 Cr
Other Operating & Servicing Cost ₹69 Cr₹47 Cr₹175 Cr₹255 Cr₹254 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹26 Cr₹19 Cr₹19 Cr₹36 Cr₹23 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹43 Cr₹28 Cr₹156 Cr₹219 Cr₹231 Cr
Selling and Administration Expenses ₹127 Cr₹117 Cr₹304 Cr₹924 Cr₹1,354 Cr
     Rent , Rates & Taxes ₹38 Cr₹51 Cr₹67 Cr₹88 Cr₹264 Cr
     Insurance ₹0.64 Cr₹1.01 Cr₹3.67 Cr₹3.83 Cr₹4.27 Cr
     Printing and stationery ₹0.52 Cr₹4.48 Cr₹0.34 Cr₹1.91 Cr₹2.39 Cr
     Professional and legal fees ₹7.55 Cr₹6.29 Cr₹5.96 Cr₹11 Cr₹18 Cr
     Freight outwards ₹0.08 Cr₹0.09 Cr₹166 Cr₹672 Cr₹969 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹9.14 Cr₹5.85 Cr₹2.40 Cr₹19 Cr₹18 Cr
     Advertisement & Sales Promotion ₹6.52 Cr₹3.58 Cr₹3.05 Cr₹21 Cr₹6.95 Cr
     Other Selling & administrative Expenses ₹64 Cr₹45 Cr₹56 Cr₹108 Cr₹72 Cr
Miscellaneous Expenses ₹434 Cr₹64 Cr₹108 Cr₹570 Cr₹60 Cr
     Bad debts /advances written off ₹5.96 Cr₹2.83 Cr₹3.62 Cr₹7.31 Cr₹9.41 Cr
     Provision for doubtful debts ₹12 Cr₹41 Cr₹47 Cr₹318 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr₹4.10 Cr₹5.63 Cr₹0.51 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹42 Cr₹35 Cr-
     Other Miscellaneous Expenses ₹415 Cr₹16 Cr₹9.57 Cr₹210 Cr₹51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,170 Cr₹582 Cr₹979 Cr₹2,940 Cr₹3,123 Cr
Operating Profit (Excl OI) ₹-247 Cr₹-0.59 Cr₹-126 Cr₹724 Cr₹452 Cr
Other Income ₹105 Cr₹76 Cr₹128 Cr₹101 Cr₹199 Cr
     Interest Received ₹2.08 Cr₹3.06 Cr₹9.14 Cr₹26 Cr₹109 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹45 Cr₹32 Cr₹1.11 Cr₹11 Cr₹0.88 Cr
     Profits on sale of Investments ---₹0.58 Cr₹42 Cr
     Foreign Exchange Gains ₹0.01 Cr₹0.31 Cr₹0.57 Cr₹2.20 Cr₹5.84 Cr
     Provision Written Back ₹0.03 Cr₹3.06 Cr₹5.40 Cr₹19 Cr₹9.71 Cr
     Others ₹58 Cr₹37 Cr₹112 Cr₹41 Cr₹32 Cr
Operating Profit ₹-141 Cr₹76 Cr₹1.77 Cr₹825 Cr₹651 Cr
Interest ₹87 Cr₹53 Cr₹261 Cr₹519 Cr₹353 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.64 Cr₹14 Cr₹23 Cr₹53 Cr₹27 Cr
     Other Interest ₹77 Cr₹40 Cr₹238 Cr₹466 Cr₹326 Cr
PBDT ₹-228 Cr₹22 Cr₹-259 Cr₹306 Cr₹297 Cr
Depreciation ₹161 Cr₹148 Cr₹400 Cr₹430 Cr₹270 Cr
Profit Before Taxation & Exceptional Items ₹-390 Cr₹-125 Cr₹-659 Cr₹-124 Cr₹28 Cr
Exceptional Income / Expenses ₹3.18 Cr-₹-136 Cr₹1,942 Cr₹98 Cr
Profit Before Tax ₹-382 Cr₹-128 Cr₹-798 Cr₹1,818 Cr₹126 Cr
Provision for Tax ₹4.80 Cr₹2.82 Cr₹-168 Cr₹-45 Cr₹66 Cr
     Current Income Tax ₹4.37 Cr₹0.04 Cr₹-0.02 Cr₹82 Cr₹82 Cr
     Deferred Tax ₹0.31 Cr₹2.75 Cr₹-153 Cr₹-167 Cr₹27 Cr
     Other taxes ₹0.12 Cr₹0.03 Cr₹-15 Cr₹41 Cr₹-44 Cr
Profit After Tax ₹-387 Cr₹-131 Cr₹-630 Cr₹1,863 Cr₹60 Cr
Extra items --₹-22 Cr--
Minority Interest ₹7.37 Cr₹10 Cr₹68 Cr₹35 Cr₹-20 Cr
Share of Associate ---₹-14 Cr₹87 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-380 Cr₹-121 Cr₹-584 Cr₹1,884 Cr₹128 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,037 Cr₹1,222 Cr₹1,763 Cr₹36 Cr₹-79 Cr
Appropriations ₹657 Cr₹1,102 Cr₹1,179 Cr₹1,920 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹657 Cr₹1,102 Cr₹1,179 Cr₹1,920 Cr₹49 Cr
Equity Dividend % -----
Earnings Per Share ₹-17.98₹-5.71₹-27.64₹89.16₹6.04
Adjusted EPS ₹-17.98₹-5.71₹-27.64₹89.16₹6.04

Compare Income Statement of peers of COFFEE DAY ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COFFEE DAY ENTERPRISES ₹1,357.2 Cr -0.7% -17.2% 69.3% Stock Analytics
WESTLIFE FOODWORLD ₹12,744.7 Cr 3.2% -4.9% 12.1% Stock Analytics
RESTAURANT BRANDS ASIA ₹4,904.4 Cr -1.9% -5.5% 15.8% Stock Analytics
BARBEQUENATION HOSPITALITY ₹2,176.6 Cr -7.8% -15.5% -21.6% Stock Analytics
SPECIALITY RESTAURANTS ₹920.8 Cr 0.9% -26.7% -18.4% Stock Analytics


COFFEE DAY ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COFFEE DAY ENTERPRISES

-0.7%

-17.2%

69.3%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses