COCHIN MINERALS & RUTILE
|
COCHIN MINERALS & RUTILE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹319 Cr | ₹300 Cr | ₹444 Cr | ₹290 Cr | ₹239 Cr |
| Sales | ₹319 Cr | ₹300 Cr | ₹444 Cr | ₹290 Cr | ₹239 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹319 Cr | ₹300 Cr | ₹444 Cr | ₹290 Cr | ₹239 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.39 Cr | ₹-36 Cr | ₹11 Cr | ₹-11 Cr | ₹9.63 Cr |
| Raw Material Consumed | ₹161 Cr | ₹163 Cr | ₹207 Cr | ₹172 Cr | ₹105 Cr |
| Opening Raw Materials | ₹63 Cr | ₹22 Cr | ₹25 Cr | ₹11 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹203 Cr | ₹204 Cr | ₹204 Cr | ₹186 Cr | ₹77 Cr |
| Closing Raw Materials | ₹105 Cr | ₹63 Cr | ₹22 Cr | ₹25 Cr | ₹11 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹27 Cr | ₹26 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr |
| Electricity & Power | ₹3.74 Cr | ₹3.73 Cr | ₹3.62 Cr | ₹3.30 Cr | ₹3.13 Cr |
| Oil, Fuel & Natural gas | ₹23 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹13 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹28 Cr | ₹28 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹23 Cr | ₹27 Cr | ₹19 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹2.10 Cr | ₹2.19 Cr | ₹2.02 Cr | ₹1.77 Cr | ₹1.66 Cr |
| Workmen and Staff Welfare Expenses | ₹3.35 Cr | ₹2.53 Cr | ₹2.35 Cr | ₹2.08 Cr | ₹2.19 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.53 Cr | ₹4.86 Cr | ₹6.24 Cr | ₹3.83 Cr | ₹4.13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| General and Administration Expenses | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹8.38 Cr | ₹8.49 Cr |
| Rent , Rates & Taxes | ₹0.76 Cr | ₹7.86 Cr | ₹11 Cr | ₹6.47 Cr | ₹5.51 Cr |
| Insurance | ₹0.30 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.23 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.37 Cr |
| Professional and legal fees | ₹8.59 Cr | ₹5.21 Cr | ₹1.37 Cr | ₹0.40 Cr | ₹1.17 Cr |
| Traveling and conveyance | ₹0.85 Cr | ₹0.63 Cr | ₹0.65 Cr | ₹0.46 Cr | ₹0.45 Cr |
| Other Administration | ₹1.21 Cr | ₹0.88 Cr | ₹1.58 Cr | ₹0.72 Cr | ₹0.75 Cr |
| Selling and Distribution Expenses | ₹52 Cr | ₹47 Cr | ₹54 Cr | ₹45 Cr | ₹42 Cr |
| Advertisement & Sales Promotion | ₹0.79 Cr | ₹3.58 Cr | ₹5.00 Cr | ₹3.70 Cr | ₹5.51 Cr |
| Sales Commissions & Incentives | ₹4.00 Cr | ₹4.68 Cr | ₹2.72 Cr | ₹1.76 Cr | ₹1.69 Cr |
| Freight and Forwarding | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
| Handling and Clearing Charges | ₹33 Cr | ₹28 Cr | ₹33 Cr | ₹27 Cr | ₹19 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.84 Cr | ₹2.22 Cr | ₹6.51 Cr | ₹1.85 Cr | ₹1.18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.41 Cr | ₹4.26 Cr | ₹1.02 Cr | ₹0.24 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.84 Cr | ₹1.81 Cr | ₹2.25 Cr | ₹0.83 Cr | ₹0.94 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹288 Cr | ₹262 Cr | ₹372 Cr | ₹281 Cr | ₹219 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹39 Cr | ₹72 Cr | ₹9.03 Cr | ₹20 Cr |
| Other Income | ₹8.35 Cr | ₹2.85 Cr | ₹3.87 Cr | ₹0.44 Cr | ₹0.22 Cr |
| Interest Received | ₹3.00 Cr | ₹1.78 Cr | ₹1.83 Cr | ₹0.27 Cr | ₹0.13 Cr |
| Dividend Received | - | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.15 Cr | - | - | - | - |
| Others | ₹3.20 Cr | ₹1.02 Cr | ₹2.04 Cr | ₹0.17 Cr | ₹0.08 Cr |
| Operating Profit | ₹40 Cr | ₹42 Cr | ₹76 Cr | ₹9.47 Cr | ₹21 Cr |
| Interest | ₹0.78 Cr | ₹1.62 Cr | ₹1.92 Cr | ₹0.89 Cr | ₹1.83 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.10 Cr | ₹0.31 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.58 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹0.72 Cr | ₹0.42 Cr |
| Other Interest | ₹0.10 Cr | ₹0.53 Cr | ₹1.31 Cr | ₹0.08 Cr | ₹1.18 Cr |
| PBDT | ₹39 Cr | ₹40 Cr | ₹74 Cr | ₹8.58 Cr | ₹19 Cr |
| Depreciation | ₹1.14 Cr | ₹0.86 Cr | ₹0.94 Cr | ₹1.03 Cr | ₹1.16 Cr |
| Profit Before Taxation & Exceptional Items | ₹38 Cr | ₹39 Cr | ₹73 Cr | ₹7.55 Cr | ₹18 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹38 Cr | ₹39 Cr | ₹73 Cr | ₹7.55 Cr | ₹18 Cr |
| Provision for Tax | ₹14 Cr | ₹30 Cr | ₹17 Cr | ₹1.34 Cr | ₹9.52 Cr |
| Current Income Tax | ₹14 Cr | ₹12 Cr | ₹17 Cr | ₹1.26 Cr | ₹2.57 Cr |
| Deferred Tax | ₹0.32 Cr | ₹-0.04 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹6.95 Cr |
| Other taxes | - | ₹18 Cr | - | - | - |
| Profit After Tax | ₹24 Cr | ₹8.60 Cr | ₹56 Cr | ₹6.21 Cr | ₹8.11 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹118 Cr | ₹116 Cr | ₹61 Cr | ₹55 Cr | ₹47 Cr |
| Appropriations | ₹141 Cr | ₹125 Cr | ₹118 Cr | ₹61 Cr | ₹55 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.54 Cr | ₹6.66 Cr | ₹1.80 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Equity Dividend % | ₹80.00 | ₹80.00 | ₹80.00 | ₹15.00 | - |
| Earnings Per Share | ₹30.09 | ₹10.98 | ₹72.07 | ₹7.93 | ₹10.36 |
| Adjusted EPS | ₹30.09 | ₹10.98 | ₹72.07 | ₹7.93 | ₹10.36 |
Compare Income Statement of peers of COCHIN MINERALS & RUTILE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COCHIN MINERALS & RUTILE | ₹208.6 Cr | -1.5% | -9.2% | -32.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,673.0 Cr | 0.3% | -2% | -5.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,700.0 Cr | 3.6% | -0.5% | 35.7% | Stock Analytics | |
| SRF | ₹84,159.5 Cr | -2.2% | -6.7% | 26.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,057.2 Cr | -0.4% | -2.3% | -13.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,871.2 Cr | 0.5% | 0.3% | 6.9% | Stock Analytics | |
COCHIN MINERALS & RUTILE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COCHIN MINERALS & RUTILE | -1.5% |
-9.2% |
-32.4% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses