COCHIN MINERALS & RUTILE
|
COCHIN MINERALS & RUTILE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr |
| Equity Paid Up | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹158 Cr | ₹141 Cr | ₹138 Cr | ₹84 Cr | ₹78 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹135 Cr | ₹118 Cr | ₹116 Cr | ₹61 Cr | ₹55 Cr |
| General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Other Reserves | ₹0.59 Cr | ₹0.66 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.26 Cr |
| Reserve excluding Revaluation Reserve | ₹158 Cr | ₹141 Cr | ₹138 Cr | ₹84 Cr | ₹78 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹165 Cr | ₹148 Cr | ₹146 Cr | ₹92 Cr | ₹85 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹3.37 Cr | ₹3.37 Cr | - | ₹0.18 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹3.37 Cr | ₹3.37 Cr | - | ₹0.18 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.55 Cr | ₹-0.69 Cr | ₹-0.56 Cr | ₹-0.42 Cr | ₹-0.49 Cr |
| Deferred Tax Assets | ₹0.55 Cr | ₹0.69 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹0.61 Cr |
| Deferred Tax Liability | - | - | - | ₹0.08 Cr | ₹0.13 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.01 Cr | ₹5.21 Cr | ₹4.20 Cr | ₹2.88 Cr | ₹2.33 Cr |
| Total Non-Current Liabilities | ₹5.46 Cr | ₹7.90 Cr | ₹7.01 Cr | ₹2.46 Cr | ₹2.01 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹75 Cr | ₹73 Cr | ₹13 Cr | ₹80 Cr | ₹16 Cr |
| Sundry Creditors | ₹75 Cr | ₹73 Cr | ₹13 Cr | ₹80 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.82 Cr | ₹5.29 Cr | ₹4.30 Cr | ₹3.27 Cr | ₹5.69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr | ₹0.26 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4.79 Cr | ₹5.28 Cr | ₹4.29 Cr | ₹3.00 Cr | ₹5.42 Cr |
| Short Term Borrowings | ₹11 Cr | ₹2.35 Cr | ₹1.59 Cr | - | ₹6.53 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹2.35 Cr | ₹1.59 Cr | - | ₹6.53 Cr |
| Working Capital Loans- Sec | ₹11 Cr | ₹2.35 Cr | ₹1.59 Cr | - | ₹6.53 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-2.35 Cr | ₹-1.59 Cr | - | ₹-6.53 Cr |
| Short Term Provisions | ₹16 Cr | ₹14 Cr | ₹23 Cr | ₹1.01 Cr | ₹0.51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹12 Cr | ₹17 Cr | - | - |
| Provision for post retirement benefits | - | - | - | ₹0.13 Cr | ₹0.09 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.07 Cr | ₹1.36 Cr | ₹5.73 Cr | ₹0.88 Cr | ₹0.42 Cr |
| Total Current Liabilities | ₹106 Cr | ₹95 Cr | ₹41 Cr | ₹84 Cr | ₹28 Cr |
| Total Liabilities | ₹277 Cr | ₹251 Cr | ₹194 Cr | ₹178 Cr | ₹116 Cr |
| ASSETS | |||||
| Gross Block | ₹78 Cr | ₹76 Cr | ₹76 Cr | ₹75 Cr | ₹75 Cr |
| Less: Accumulated Depreciation | ₹60 Cr | ₹59 Cr | ₹59 Cr | ₹58 Cr | ₹57 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.12 Cr | ₹5.25 Cr | ₹5.05 Cr | ₹5.08 Cr | ₹5.05 Cr |
| Non Current Investments | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Long Term Investment | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Quoted | ₹0.69 Cr | ₹0.79 Cr | ₹0.51 Cr | ₹0.34 Cr | ₹0.22 Cr |
| Unquoted | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Long Term Loans & Advances | ₹4.95 Cr | ₹5.19 Cr | ₹5.16 Cr | ₹5.03 Cr | ₹5.00 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹44 Cr | ₹43 Cr | ₹41 Cr | ₹41 Cr | ₹42 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹166 Cr | ₹114 Cr | ₹37 Cr | ₹51 Cr | ₹26 Cr |
| Raw Materials | ₹105 Cr | ₹63 Cr | ₹22 Cr | ₹25 Cr | ₹11 Cr |
| Work-in Progress | ₹1.43 Cr | ₹1.68 Cr | ₹2.19 Cr | ₹2.47 Cr | ₹0.51 Cr |
| Finished Goods | ₹54 Cr | ₹45 Cr | ₹8.39 Cr | ₹20 Cr | ₹11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.18 Cr | ₹3.75 Cr | ₹4.02 Cr | ₹3.38 Cr | ₹2.95 Cr |
| Other Inventory | ₹0.62 Cr | ₹0.71 Cr | ₹0.75 Cr | ₹0.58 Cr | ₹0.51 Cr |
| Sundry Debtors | ₹17 Cr | ₹35 Cr | ₹24 Cr | ₹30 Cr | ₹26 Cr |
| Debtors more than Six months | ₹0.06 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹2.38 Cr | ₹2.59 Cr |
| Debtors Others | ₹17 Cr | ₹35 Cr | ₹24 Cr | ₹27 Cr | ₹23 Cr |
| Cash and Bank | ₹28 Cr | ₹23 Cr | ₹50 Cr | ₹25 Cr | ₹1.44 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹28 Cr | ₹23 Cr | ₹50 Cr | ₹25 Cr | ₹1.42 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.86 Cr | ₹0.46 Cr | ₹0.84 Cr | ₹0.40 Cr | ₹4.89 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.48 Cr | ₹0.06 Cr | ₹0.44 Cr | ₹0.22 Cr | - |
| Prepaid Expenses | ₹0.37 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Other current_assets | - | - | - | - | ₹4.71 Cr |
| Short Term Loans and Advances | ₹22 Cr | ₹36 Cr | ₹41 Cr | ₹31 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹0.35 Cr | ₹1.44 Cr | ₹2.12 Cr | ₹0.58 Cr | ₹3.73 Cr |
| Advance income tax and TDS | ₹13 Cr | ₹12 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.40 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹0.79 Cr |
| Total Current Assets | ₹234 Cr | ₹208 Cr | ₹153 Cr | ₹137 Cr | ₹74 Cr |
| Net Current Assets (Including Current Investments) | ₹127 Cr | ₹114 Cr | ₹112 Cr | ₹53 Cr | ₹45 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹277 Cr | ₹251 Cr | ₹194 Cr | ₹178 Cr | ₹116 Cr |
| Contingent Liabilities | ₹1.33 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Total Debt | ₹11 Cr | ₹5.72 Cr | ₹4.96 Cr | ₹0.18 Cr | ₹8.81 Cr |
| Book Value | 211.23 | 189.58 | 186.85 | 116.92 | 109.04 |
| Adjusted Book Value | 211.23 | 189.58 | 186.85 | 116.92 | 109.04 |
Compare Balance Sheet of peers of COCHIN MINERALS & RUTILE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COCHIN MINERALS & RUTILE | ₹206.7 Cr | 2.4% | -9.6% | -29.3% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹149,579.0 Cr | 0.1% | -2.5% | -2.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹120,093.0 Cr | -0.8% | -5% | 30.5% | Stock Analytics | |
| SRF | ₹86,811.0 Cr | 4.6% | -3.3% | 27.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹37,673.1 Cr | 0.8% | -5.7% | -10.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,372.9 Cr | 3.1% | -4.1% | -1.1% | Stock Analytics | |
COCHIN MINERALS & RUTILE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COCHIN MINERALS & RUTILE | 2.4% |
-9.6% |
-29.3% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses