COASTAL CORPORATION
|
COASTAL CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹971 Cr | ₹628 Cr | ₹436 Cr | ₹353 Cr | ₹491 Cr |
| Sales | ₹901 Cr | ₹592 Cr | ₹410 Cr | ₹337 Cr | ₹472 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹70 Cr | ₹36 Cr | ₹25 Cr | ₹16 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹971 Cr | ₹628 Cr | ₹436 Cr | ₹353 Cr | ₹491 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.40 Cr | ₹-76 Cr | ₹-52 Cr | ₹-1.87 Cr | ₹-10 Cr |
| Raw Material Consumed | ₹631 Cr | ₹473 Cr | ₹327 Cr | ₹223 Cr | ₹345 Cr |
| Opening Raw Materials | ₹0.30 Cr | - | - | - | - |
| Purchases Raw Materials | ₹641 Cr | ₹464 Cr | ₹316 Cr | ₹210 Cr | ₹321 Cr |
| Closing Raw Materials | ₹13 Cr | ₹0.30 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2.24 Cr | ₹8.73 Cr | ₹11 Cr | ₹13 Cr | ₹25 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹8.04 Cr | ₹5.71 Cr |
| Electricity & Power | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹8.04 Cr | ₹5.71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹28 Cr | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹2.77 Cr | ₹2.84 Cr | ₹1.67 Cr | ₹1.44 Cr | ₹1.53 Cr |
| Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹0.35 Cr | ₹0.54 Cr | ₹0.53 Cr | ₹0.34 Cr |
| Other Employees Cost | ₹2.11 Cr | ₹1.01 Cr | ₹0.82 Cr | ₹0.71 Cr | ₹0.75 Cr |
| Other Manufacturing Expenses | ₹94 Cr | ₹94 Cr | ₹66 Cr | ₹42 Cr | ₹54 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹40 Cr | ₹41 Cr | ₹26 Cr | ₹17 Cr | ₹21 Cr |
| Repairs and Maintenance | ₹8.51 Cr | ₹7.79 Cr | ₹6.76 Cr | ₹4.34 Cr | ₹3.61 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹46 Cr | ₹45 Cr | ₹33 Cr | ₹20 Cr | ₹29 Cr |
| General and Administration Expenses | ₹99 Cr | ₹28 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹90 Cr | ₹21 Cr | ₹5.52 Cr | ₹3.95 Cr | ₹6.70 Cr |
| Insurance | ₹4.52 Cr | ₹2.89 Cr | ₹2.17 Cr | ₹2.67 Cr | ₹2.78 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.97 Cr | ₹2.41 Cr | ₹2.48 Cr | ₹2.19 Cr | ₹1.87 Cr |
| Traveling and conveyance | ₹1.26 Cr | ₹0.80 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.64 Cr |
| Other Administration | ₹0.32 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹1.54 Cr | ₹1.98 Cr |
| Selling and Distribution Expenses | ₹49 Cr | ₹39 Cr | ₹21 Cr | ₹32 Cr | ₹46 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.54 Cr | ₹1.83 Cr | ₹1.10 Cr | ₹1.23 Cr | ₹1.93 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹46 Cr | ₹37 Cr | ₹20 Cr | ₹31 Cr | ₹44 Cr |
| Miscellaneous Expenses | ₹4.60 Cr | ₹3.63 Cr | ₹2.44 Cr | ₹2.94 Cr | ₹4.62 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.52 Cr | ₹0.30 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.20 Cr |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | ₹0.00 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.80 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.25 Cr | ₹3.33 Cr | ₹2.22 Cr | ₹2.79 Cr | ₹4.42 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹910 Cr | ₹598 Cr | ₹407 Cr | ₹333 Cr | ₹475 Cr |
| Operating Profit (Excl OI) | ₹60 Cr | ₹31 Cr | ₹28 Cr | ₹20 Cr | ₹16 Cr |
| Other Income | ₹25 Cr | ₹11 Cr | ₹7.09 Cr | ₹12 Cr | ₹13 Cr |
| Interest Received | ₹3.38 Cr | ₹2.89 Cr | ₹1.92 Cr | ₹1.34 Cr | ₹1.61 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.06 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | ₹0.17 Cr | ₹0.21 Cr |
| Provision Written Back | ₹0.04 Cr | - | ₹0.13 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Foreign Exchange Gains | ₹12 Cr | ₹7.18 Cr | ₹4.15 Cr | ₹8.86 Cr | ₹8.78 Cr |
| Others | ₹4.81 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹1.13 Cr | ₹2.64 Cr |
| Operating Profit | ₹85 Cr | ₹42 Cr | ₹35 Cr | ₹31 Cr | ₹30 Cr |
| Interest | ₹34 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹6.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.99 Cr | ₹2.52 Cr | ₹0.66 Cr | ₹0.67 Cr | ₹0.93 Cr |
| Other Interest | ₹31 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr | ₹5.12 Cr |
| PBDT | ₹51 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹24 Cr |
| Depreciation | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹9.35 Cr | ₹4.31 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹7.51 Cr | ₹7.93 Cr | ₹11 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹7.51 Cr | ₹7.93 Cr | ₹11 Cr | ₹19 Cr |
| Provision for Tax | ₹8.21 Cr | ₹3.03 Cr | ₹3.41 Cr | ₹4.06 Cr | ₹5.79 Cr |
| Current Income Tax | ₹4.58 Cr | ₹2.15 Cr | ₹1.96 Cr | ₹1.04 Cr | ₹5.59 Cr |
| Deferred Tax | ₹3.81 Cr | ₹0.97 Cr | ₹1.35 Cr | ₹2.99 Cr | ₹0.27 Cr |
| Other taxes | ₹-0.19 Cr | ₹-0.09 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹-0.06 Cr |
| Profit After Tax | ₹27 Cr | ₹4.48 Cr | ₹4.52 Cr | ₹6.70 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹27 Cr | ₹4.48 Cr | ₹4.52 Cr | ₹6.70 Cr | ₹14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹172 Cr | ₹168 Cr | ₹165 Cr | ₹160 Cr | ₹149 Cr |
| Appropriations | ₹198 Cr | ₹173 Cr | ₹169 Cr | ₹166 Cr | ₹163 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.90 Cr | ₹1.03 Cr | ₹1.24 Cr | ₹1.74 Cr | ₹3.20 Cr |
| Equity Dividend % | ₹14.00 | ₹11.00 | ₹12.00 | ₹13.50 | ₹20.00 |
| Earnings Per Share | ₹3.98 | ₹0.67 | ₹3.36 | ₹5.17 | ₹11.71 |
| Adjusted EPS | ₹3.98 | ₹0.67 | ₹0.67 | ₹1.03 | ₹2.22 |
Compare Income Statement of peers of COASTAL CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COASTAL CORPORATION | ₹284.1 Cr | -10.9% | -18.3% | 19.7% | Stock Analytics | |
| VARUN BEVERAGES | ₹147,983.0 Cr | -0.2% | -6.7% | -12.3% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹135,301.0 Cr | 3.2% | 5% | -3% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹32,358.8 Cr | 1.7% | 13.5% | -23.9% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹20,951.7 Cr | 3.3% | 4.2% | 5.6% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹15,559.5 Cr | -4.5% | -3.5% | -16.5% | Stock Analytics | |
COASTAL CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COASTAL CORPORATION | -10.9% |
-18.3% |
19.7% |
| SENSEX | -0.4% |
0.8% |
-3% |
You may also like the below Video Courses