COASTAL CORPORATION
|
COASTAL CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹436 Cr | ₹353 Cr | ₹491 Cr | ₹473 Cr | ₹607 Cr |
Sales | ₹410 Cr | ₹337 Cr | ₹472 Cr | ₹453 Cr | ₹561 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹25 Cr | ₹16 Cr | ₹20 Cr | ₹21 Cr | ₹46 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹436 Cr | ₹353 Cr | ₹491 Cr | ₹473 Cr | ₹604 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-52 Cr | ₹-1.87 Cr | ₹-10 Cr | ₹-8.06 Cr | ₹9.96 Cr |
Raw Material Consumed | ₹327 Cr | ₹223 Cr | ₹345 Cr | ₹351 Cr | ₹438 Cr |
Opening Raw Materials | - | - | - | - | ₹1.55 Cr |
Purchases Raw Materials | ₹316 Cr | ₹210 Cr | ₹321 Cr | ₹281 Cr | ₹393 Cr |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹13 Cr | ₹25 Cr | ₹70 Cr | ₹43 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹8.04 Cr | ₹5.71 Cr | ₹5.69 Cr | ₹6.62 Cr |
Electricity & Power | ₹12 Cr | ₹8.04 Cr | ₹5.71 Cr | ₹5.69 Cr | ₹6.62 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹1.67 Cr | ₹1.44 Cr | ₹1.53 Cr | ₹1.27 Cr | ₹1.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.54 Cr | ₹0.53 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.28 Cr |
Other Employees Cost | ₹0.82 Cr | ₹0.71 Cr | ₹0.75 Cr | ₹0.33 Cr | ₹0.38 Cr |
Other Manufacturing Expenses | ₹66 Cr | ₹42 Cr | ₹54 Cr | ₹49 Cr | ₹54 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹26 Cr | ₹17 Cr | ₹21 Cr | ₹19 Cr | ₹23 Cr |
Repairs and Maintenance | ₹6.76 Cr | ₹4.34 Cr | ₹3.61 Cr | ₹3.86 Cr | ₹3.72 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹33 Cr | ₹20 Cr | ₹29 Cr | ₹26 Cr | ₹27 Cr |
General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹5.52 Cr | ₹3.95 Cr | ₹6.70 Cr | ₹5.08 Cr | ₹9.66 Cr |
Insurance | ₹2.17 Cr | ₹2.67 Cr | ₹2.78 Cr | ₹2.01 Cr | ₹2.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.48 Cr | ₹2.19 Cr | ₹1.87 Cr | ₹2.03 Cr | ₹2.01 Cr |
Traveling and conveyance | ₹1.05 Cr | ₹0.96 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.71 Cr |
Other Administration | ₹0.27 Cr | ₹1.54 Cr | ₹1.98 Cr | ₹1.75 Cr | ₹2.33 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹32 Cr | ₹46 Cr | ₹24 Cr | ₹25 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹1.10 Cr | ₹1.23 Cr | ₹1.93 Cr | ₹0.95 Cr | ₹2.30 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹20 Cr | ₹31 Cr | ₹44 Cr | ₹23 Cr | ₹23 Cr |
Miscellaneous Expenses | ₹2.44 Cr | ₹2.94 Cr | ₹4.62 Cr | ₹2.55 Cr | ₹1.36 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.21 Cr | ₹0.16 Cr | ₹0.20 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.22 Cr | ₹2.79 Cr | ₹4.42 Cr | ₹2.54 Cr | ₹1.36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹407 Cr | ₹333 Cr | ₹475 Cr | ₹448 Cr | ₹564 Cr |
Operating Profit (Excl OI) | ₹28 Cr | ₹20 Cr | ₹16 Cr | ₹25 Cr | ₹40 Cr |
Other Income | ₹7.09 Cr | ₹12 Cr | ₹13 Cr | ₹8.46 Cr | ₹15 Cr |
Interest Received | ₹1.92 Cr | ₹1.34 Cr | ₹1.61 Cr | ₹2.65 Cr | ₹2.21 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | ₹0.17 Cr | ₹0.21 Cr | - | - |
Provision Written Back | ₹0.13 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.04 Cr |
Foreign Exchange Gains | ₹4.15 Cr | ₹8.86 Cr | ₹8.78 Cr | ₹4.11 Cr | ₹11 Cr |
Others | ₹0.89 Cr | ₹1.13 Cr | ₹2.64 Cr | ₹1.69 Cr | ₹1.45 Cr |
Operating Profit | ₹35 Cr | ₹31 Cr | ₹30 Cr | ₹34 Cr | ₹55 Cr |
Interest | ₹15 Cr | ₹11 Cr | ₹6.06 Cr | ₹4.30 Cr | ₹6.85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.66 Cr | ₹0.67 Cr | ₹0.93 Cr | ₹0.89 Cr | ₹0.65 Cr |
Other Interest | ₹15 Cr | ₹11 Cr | ₹5.12 Cr | ₹3.41 Cr | ₹6.20 Cr |
PBDT | ₹20 Cr | ₹20 Cr | ₹24 Cr | ₹30 Cr | ₹48 Cr |
Depreciation | ₹12 Cr | ₹9.35 Cr | ₹4.31 Cr | ₹3.53 Cr | ₹3.32 Cr |
Profit Before Taxation & Exceptional Items | ₹7.93 Cr | ₹11 Cr | ₹19 Cr | ₹26 Cr | ₹45 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.93 Cr | ₹11 Cr | ₹19 Cr | ₹26 Cr | ₹45 Cr |
Provision for Tax | ₹3.41 Cr | ₹4.06 Cr | ₹5.79 Cr | ₹7.72 Cr | ₹11 Cr |
Current Income Tax | ₹1.96 Cr | ₹1.04 Cr | ₹5.59 Cr | ₹7.24 Cr | ₹11 Cr |
Deferred Tax | ₹1.35 Cr | ₹2.99 Cr | ₹0.27 Cr | ₹0.37 Cr | ₹-0.42 Cr |
Other taxes | ₹0.10 Cr | ₹0.04 Cr | ₹-0.06 Cr | ₹0.11 Cr | ₹-0.32 Cr |
Profit After Tax | ₹4.52 Cr | ₹6.70 Cr | ₹14 Cr | ₹18 Cr | ₹34 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4.52 Cr | ₹6.70 Cr | ₹14 Cr | ₹18 Cr | ₹34 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹165 Cr | ₹160 Cr | ₹149 Cr | ₹132 Cr | ₹102 Cr |
Appropriations | ₹169 Cr | ₹166 Cr | ₹163 Cr | ₹151 Cr | ₹136 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.55 Cr |
Other Appropriation | ₹1.24 Cr | ₹1.74 Cr | ₹3.20 Cr | ₹1.29 Cr | ₹1.60 Cr |
Equity Dividend % | ₹12.00 | ₹13.50 | ₹20.00 | ₹30.00 | ₹15.00 |
Earnings Per Share | ₹3.36 | ₹5.17 | ₹11.71 | ₹17.24 | ₹33.51 |
Adjusted EPS | ₹0.67 | ₹1.03 | ₹2.22 | ₹3.27 | ₹6.36 |
Compare Income Statement of peers of COASTAL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COASTAL CORPORATION | ₹247.6 Cr | 0.5% | 0.3% | -31.7% | Stock Analytics | |
NESTLE INDIA | ₹246,159.0 Cr | 8.5% | 7% | 2.8% | Stock Analytics | |
VARUN BEVERAGES | ₹156,011.0 Cr | 4.2% | -2% | -24.5% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹145,118.0 Cr | 3.6% | -0.2% | -0.7% | Stock Analytics | |
MARICO | ₹94,256.1 Cr | 3% | 3.2% | 6% | Stock Analytics | |
JUBILANT FOODWORKS | ₹39,270.7 Cr | -0.8% | -5.5% | -4.9% | Stock Analytics |
COASTAL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COASTAL CORPORATION | 0.5% |
0.3% |
-31.7% |
SENSEX | 1.6% |
2.1% |
2.6% |
You may also like the below Video Courses