COASTAL CORPORATION
|
COASTAL CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Equity - Authorised | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹4.21 Cr |
| Total Reserves | ₹249 Cr | ₹246 Cr | ₹232 Cr | ₹193 Cr | ₹161 Cr |
| Securities Premium | ₹66 Cr | ₹66 Cr | ₹55 Cr | ₹25 Cr | ₹9.50 Cr |
| Capital Reserves | ₹8.29 Cr | ₹8.80 Cr | ₹9.37 Cr | ₹6.50 Cr | - |
| Profit & Loss Account Balance | ₹171 Cr | ₹168 Cr | ₹165 Cr | ₹160 Cr | ₹149 Cr |
| General Reserves | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Other Reserves | ₹2.29 Cr | ₹2.12 Cr | ₹1.43 Cr | ₹0.19 Cr | ₹0.86 Cr |
| Reserve excluding Revaluation Reserve | ₹249 Cr | ₹246 Cr | ₹232 Cr | ₹193 Cr | ₹161 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹262 Cr | ₹259 Cr | ₹245 Cr | ₹205 Cr | ₹176 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹100 Cr | ₹116 Cr | ₹26 Cr | ₹25 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹128 Cr | ₹122 Cr | ₹32 Cr | ₹30 Cr | ₹15 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-28 Cr | ₹-5.62 Cr | ₹-5.77 Cr | ₹-5.09 Cr | ₹0.06 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.39 Cr | ₹6.43 Cr | ₹5.00 Cr | ₹1.91 Cr | ₹1.70 Cr |
| Deferred Tax Assets | ₹0.53 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.36 Cr |
| Deferred Tax Liability | ₹7.92 Cr | ₹6.80 Cr | ₹5.24 Cr | ₹2.29 Cr | ₹2.06 Cr |
| Other Long Term Liabilities | ₹2.59 Cr | ₹2.30 Cr | ₹2.30 Cr | ₹1.86 Cr | ₹1.65 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.72 Cr | ₹1.08 Cr | ₹0.51 Cr | ₹1.15 Cr | ₹0.92 Cr |
| Total Non-Current Liabilities | ₹111 Cr | ₹126 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹38 Cr | ₹6.85 Cr | ₹5.61 Cr | ₹5.70 Cr | ₹3.86 Cr |
| Sundry Creditors | ₹38 Cr | ₹6.85 Cr | ₹5.61 Cr | ₹5.70 Cr | ₹3.86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹59 Cr | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹6.04 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹59 Cr | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹6.04 Cr |
| Short Term Borrowings | ₹279 Cr | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr |
| Secured ST Loans repayable on Demands | ₹279 Cr | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr |
| Working Capital Loans- Sec | ₹279 Cr | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-279 Cr | ₹-207 Cr | ₹-140 Cr | ₹-142 Cr | ₹-122 Cr |
| Short Term Provisions | ₹2.49 Cr | ₹2.16 Cr | ₹1.39 Cr | ₹5.87 Cr | ₹7.41 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.14 Cr | ₹1.96 Cr | ₹1.03 Cr | ₹5.59 Cr | ₹7.25 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.34 Cr | ₹0.20 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.16 Cr |
| Total Current Liabilities | ₹379 Cr | ₹247 Cr | ₹165 Cr | ₹169 Cr | ₹140 Cr |
| Total Liabilities | ₹753 Cr | ₹632 Cr | ₹444 Cr | ₹403 Cr | ₹335 Cr |
| ASSETS | |||||
| Gross Block | ₹226 Cr | ₹213 Cr | ₹205 Cr | ₹82 Cr | ₹73 Cr |
| Less: Accumulated Depreciation | ₹59 Cr | ₹47 Cr | ₹36 Cr | ₹27 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹167 Cr | ₹166 Cr | ₹169 Cr | ₹55 Cr | ₹50 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹140 Cr | ₹87 Cr | ₹16 Cr | ₹92 Cr | ₹32 Cr |
| Non Current Investments | ₹2.03 Cr | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr |
| Long Term Investment | ₹2.03 Cr | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.03 Cr | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr |
| Long Term Loans & Advances | ₹19 Cr | ₹32 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr |
| Other Non Current Assets | ₹9.14 Cr | ₹21 Cr | ₹13 Cr | ₹9.65 Cr | ₹6.47 Cr |
| Total Non-Current Assets | ₹349 Cr | ₹319 Cr | ₹234 Cr | ₹190 Cr | ₹117 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹240 Cr | ₹166 Cr | ₹116 Cr | ₹109 Cr | ₹101 Cr |
| Raw Materials | ₹0.30 Cr | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹235 Cr | ₹162 Cr | ₹112 Cr | ₹106 Cr | ₹97 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.67 Cr | ₹4.90 Cr | ₹4.29 Cr | ₹2.89 Cr | ₹3.80 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹59 Cr | ₹58 Cr | ₹26 Cr | ₹40 Cr | ₹29 Cr |
| Debtors more than Six months | ₹2.89 Cr | ₹1.16 Cr | ₹5.10 Cr | ₹1.30 Cr | ₹1.00 Cr |
| Debtors Others | ₹56 Cr | ₹57 Cr | ₹21 Cr | ₹38 Cr | ₹28 Cr |
| Cash and Bank | ₹51 Cr | ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹49 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹51 Cr | ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹49 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹17 Cr | ₹12 Cr | ₹18 Cr | ₹21 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.08 Cr | ₹0.26 Cr | ₹0.78 Cr | ₹2.45 Cr | ₹0.99 Cr |
| Prepaid Expenses | ₹4.32 Cr | ₹3.25 Cr | ₹1.25 Cr | ₹4.26 Cr | ₹2.23 Cr |
| Other current_assets | ₹10 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹38 Cr | ₹28 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹8.90 Cr | ₹5.58 Cr | ₹8.76 Cr | ₹2.40 Cr | ₹3.42 Cr |
| Advance income tax and TDS | ₹3.64 Cr | ₹3.51 Cr | ₹5.18 Cr | ₹16 Cr | ₹16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹19 Cr | ₹7.12 Cr | ₹-0.17 Cr | ₹-0.01 Cr |
| Total Current Assets | ₹403 Cr | ₹313 Cr | ₹211 Cr | ₹214 Cr | ₹218 Cr |
| Net Current Assets (Including Current Investments) | ₹25 Cr | ₹66 Cr | ₹45 Cr | ₹45 Cr | ₹78 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹753 Cr | ₹632 Cr | ₹444 Cr | ₹403 Cr | ₹335 Cr |
| Contingent Liabilities | ₹6.23 Cr | ₹8.27 Cr | ₹7.23 Cr | ₹40 Cr | ₹40 Cr |
| Total Debt | ₹410 Cr | ₹332 Cr | ₹174 Cr | ₹172 Cr | ₹138 Cr |
| Book Value | - | 192.71 | 188.82 | 176.68 | 160.66 |
| Adjusted Book Value | 39.19 | 38.54 | 37.76 | 33.51 | 30.47 |
Compare Balance Sheet of peers of COASTAL CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COASTAL CORPORATION | ₹313.3 Cr | 5.5% | 13.2% | -7.6% | Stock Analytics | |
| NESTLE INDIA | ₹243,025.0 Cr | -0.7% | -1% | 11.7% | Stock Analytics | |
| VARUN BEVERAGES | ₹162,843.0 Cr | 7.8% | -2.8% | -23.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,790.0 Cr | 0.5% | -0.1% | 16.2% | Stock Analytics | |
| MARICO | ₹93,104.8 Cr | -2.5% | -0.6% | 15.7% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,666.6 Cr | 1.8% | -1.9% | -6.2% | Stock Analytics | |
COASTAL CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COASTAL CORPORATION | 5.5% |
13.2% |
-7.6% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses