COASTAL CORPORATION
|
COASTAL CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Equity - Authorised | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | ₹4.21 Cr |
Total Reserves | ₹249 Cr | ₹246 Cr | ₹232 Cr | ₹193 Cr | ₹161 Cr |
Securities Premium | ₹66 Cr | ₹66 Cr | ₹55 Cr | ₹25 Cr | ₹9.50 Cr |
Capital Reserves | ₹8.29 Cr | ₹8.80 Cr | ₹9.37 Cr | ₹6.50 Cr | - |
Profit & Loss Account Balance | ₹171 Cr | ₹168 Cr | ₹165 Cr | ₹160 Cr | ₹149 Cr |
General Reserves | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr |
Other Reserves | ₹2.29 Cr | ₹2.12 Cr | ₹1.43 Cr | ₹0.19 Cr | ₹0.86 Cr |
Reserve excluding Revaluation Reserve | ₹249 Cr | ₹246 Cr | ₹232 Cr | ₹193 Cr | ₹161 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹262 Cr | ₹259 Cr | ₹245 Cr | ₹205 Cr | ₹176 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹100 Cr | ₹116 Cr | ₹26 Cr | ₹25 Cr | ₹15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹128 Cr | ₹122 Cr | ₹32 Cr | ₹30 Cr | ₹15 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-28 Cr | ₹-5.62 Cr | ₹-5.77 Cr | ₹-5.09 Cr | ₹0.06 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.39 Cr | ₹6.43 Cr | ₹5.00 Cr | ₹1.91 Cr | ₹1.70 Cr |
Deferred Tax Assets | ₹0.53 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.38 Cr | ₹0.36 Cr |
Deferred Tax Liability | ₹7.92 Cr | ₹6.80 Cr | ₹5.24 Cr | ₹2.29 Cr | ₹2.06 Cr |
Other Long Term Liabilities | ₹2.59 Cr | ₹2.30 Cr | ₹2.30 Cr | ₹1.86 Cr | ₹1.65 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.72 Cr | ₹1.08 Cr | ₹0.51 Cr | ₹1.15 Cr | ₹0.92 Cr |
Total Non-Current Liabilities | ₹111 Cr | ₹126 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹38 Cr | ₹6.85 Cr | ₹5.61 Cr | ₹5.70 Cr | ₹3.86 Cr |
Sundry Creditors | ₹38 Cr | ₹6.85 Cr | ₹5.61 Cr | ₹5.70 Cr | ₹3.86 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹59 Cr | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹6.04 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹59 Cr | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹6.04 Cr |
Short Term Borrowings | ₹279 Cr | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr |
Secured ST Loans repayable on Demands | ₹279 Cr | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr |
Working Capital Loans- Sec | ₹279 Cr | ₹207 Cr | ₹140 Cr | ₹142 Cr | ₹122 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-279 Cr | ₹-207 Cr | ₹-140 Cr | ₹-142 Cr | ₹-122 Cr |
Short Term Provisions | ₹2.49 Cr | ₹2.16 Cr | ₹1.39 Cr | ₹5.87 Cr | ₹7.41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.14 Cr | ₹1.96 Cr | ₹1.03 Cr | ₹5.59 Cr | ₹7.25 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.34 Cr | ₹0.20 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.16 Cr |
Total Current Liabilities | ₹379 Cr | ₹247 Cr | ₹165 Cr | ₹169 Cr | ₹140 Cr |
Total Liabilities | ₹753 Cr | ₹632 Cr | ₹444 Cr | ₹403 Cr | ₹335 Cr |
ASSETS | |||||
Gross Block | ₹226 Cr | ₹213 Cr | ₹205 Cr | ₹82 Cr | ₹73 Cr |
Less: Accumulated Depreciation | ₹59 Cr | ₹47 Cr | ₹36 Cr | ₹27 Cr | ₹23 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹167 Cr | ₹166 Cr | ₹169 Cr | ₹55 Cr | ₹50 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹140 Cr | ₹87 Cr | ₹16 Cr | ₹92 Cr | ₹32 Cr |
Non Current Investments | ₹2.03 Cr | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr |
Long Term Investment | ₹2.03 Cr | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.03 Cr | ₹1.96 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹2.18 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹32 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr |
Other Non Current Assets | ₹9.14 Cr | ₹21 Cr | ₹13 Cr | ₹9.65 Cr | ₹6.47 Cr |
Total Non-Current Assets | ₹349 Cr | ₹319 Cr | ₹234 Cr | ₹190 Cr | ₹117 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹240 Cr | ₹166 Cr | ₹116 Cr | ₹109 Cr | ₹101 Cr |
Raw Materials | ₹0.30 Cr | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹235 Cr | ₹162 Cr | ₹112 Cr | ₹106 Cr | ₹97 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.67 Cr | ₹4.90 Cr | ₹4.29 Cr | ₹2.89 Cr | ₹3.80 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹59 Cr | ₹58 Cr | ₹26 Cr | ₹40 Cr | ₹29 Cr |
Debtors more than Six months | ₹2.89 Cr | ₹1.16 Cr | ₹5.10 Cr | ₹1.30 Cr | ₹1.00 Cr |
Debtors Others | ₹56 Cr | ₹57 Cr | ₹21 Cr | ₹38 Cr | ₹28 Cr |
Cash and Bank | ₹51 Cr | ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹49 Cr |
Cash in hand | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹51 Cr | ₹43 Cr | ₹35 Cr | ₹28 Cr | ₹49 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹17 Cr | ₹12 Cr | ₹18 Cr | ₹21 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.08 Cr | ₹0.26 Cr | ₹0.78 Cr | ₹2.45 Cr | ₹0.99 Cr |
Prepaid Expenses | ₹4.32 Cr | ₹3.25 Cr | ₹1.25 Cr | ₹4.26 Cr | ₹2.23 Cr |
Other current_assets | ₹10 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹38 Cr | ₹28 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹8.90 Cr | ₹5.58 Cr | ₹8.76 Cr | ₹2.40 Cr | ₹3.42 Cr |
Advance income tax and TDS | ₹3.64 Cr | ₹3.51 Cr | ₹5.18 Cr | ₹16 Cr | ₹16 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹26 Cr | ₹19 Cr | ₹7.12 Cr | ₹-0.17 Cr | ₹-0.01 Cr |
Total Current Assets | ₹403 Cr | ₹313 Cr | ₹211 Cr | ₹214 Cr | ₹218 Cr |
Net Current Assets (Including Current Investments) | ₹25 Cr | ₹66 Cr | ₹45 Cr | ₹45 Cr | ₹78 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹753 Cr | ₹632 Cr | ₹444 Cr | ₹403 Cr | ₹335 Cr |
Contingent Liabilities | ₹6.23 Cr | ₹8.27 Cr | ₹7.23 Cr | ₹40 Cr | ₹40 Cr |
Total Debt | ₹410 Cr | ₹332 Cr | ₹174 Cr | ₹172 Cr | ₹138 Cr |
Book Value | - | 192.71 | 188.82 | 176.68 | 160.66 |
Adjusted Book Value | 39.19 | 38.54 | 37.76 | 33.51 | 30.47 |
Compare Balance Sheet of peers of COASTAL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
COASTAL CORPORATION | ₹242.5 Cr | 0.9% | -5.5% | -28.1% | Stock Analytics | |
NESTLE INDIA | ₹226,587.0 Cr | -0.4% | -3.5% | -5.4% | Stock Analytics | |
VARUN BEVERAGES | ₹149,264.0 Cr | 1.6% | -6.1% | -24.8% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹139,571.0 Cr | -0.7% | -7.2% | -2.2% | Stock Analytics | |
MARICO | ₹91,913.3 Cr | -0.4% | -3.6% | 4.2% | Stock Analytics | |
JUBILANT FOODWORKS | ₹38,515.2 Cr | -3.3% | -8.1% | -4.2% | Stock Analytics |
COASTAL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
COASTAL CORPORATION | 0.9% |
-5.5% |
-28.1% |
SENSEX | 0.1% |
0.6% |
0.7% |
You may also like the below Video Courses