CMS INFO SYSTEMS
|
CMS INFO SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,282 Cr | ₹1,927 Cr | ₹1,590 Cr | ₹1,336 Cr | ₹1,383 Cr |
| Sales | ₹293 Cr | ₹160 Cr | ₹195 Cr | ₹261 Cr | ₹255 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,989 Cr | ₹1,767 Cr | ₹1,395 Cr | ₹1,076 Cr | ₹1,128 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,265 Cr | ₹1,915 Cr | ₹1,590 Cr | ₹1,306 Cr | ₹1,383 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-57 Cr | ₹2.97 Cr | ₹18 Cr | ₹-27 Cr | ₹9.86 Cr |
| Raw Material Consumed | ₹252 Cr | ₹113 Cr | ₹136 Cr | ₹207 Cr | ₹181 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹252 Cr | ₹113 Cr | ₹136 Cr | ₹207 Cr | ₹181 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹20 Cr | ₹11 Cr | ₹8.31 Cr | ₹8.05 Cr |
| Electricity & Power | ₹22 Cr | ₹20 Cr | ₹11 Cr | ₹8.31 Cr | ₹8.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹332 Cr | ₹265 Cr | ₹232 Cr | ₹202 Cr | ₹219 Cr |
| Salaries, Wages & Bonus | ₹267 Cr | ₹228 Cr | ₹203 Cr | ₹178 Cr | ₹194 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹3.83 Cr | ₹5.89 Cr | ₹3.52 Cr | ₹3.83 Cr | ₹4.80 Cr |
| Other Employees Cost | ₹41 Cr | ₹13 Cr | ₹9.77 Cr | ₹5.26 Cr | ₹4.40 Cr |
| Operating Expenses | ₹709 Cr | ₹592 Cr | ₹502 Cr | ₹402 Cr | ₹460 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹449 Cr | ₹382 Cr | ₹321 Cr | ₹265 Cr | ₹304 Cr |
| Repairs and Maintenance | ₹7.52 Cr | ₹6.81 Cr | ₹3.25 Cr | ₹1.89 Cr | ₹2.77 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹252 Cr | ₹204 Cr | ₹178 Cr | ₹135 Cr | ₹154 Cr |
| General and Administration Expenses | ₹258 Cr | ₹236 Cr | ₹173 Cr | ₹137 Cr | ₹146 Cr |
| Rent , Rates & Taxes | - | ₹1.42 Cr | - | - | - |
| Insurance | ₹23 Cr | ₹23 Cr | ₹17 Cr | ₹21 Cr | ₹14 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹43 Cr | ₹35 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr |
| Traveling and conveyance | ₹108 Cr | ₹95 Cr | ₹77 Cr | ₹57 Cr | ₹79 Cr |
| Other Administration | ₹84 Cr | ₹81 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹181 Cr | ₹150 Cr | ₹146 Cr | ₹95 Cr | ₹113 Cr |
| Bad debts /advances written off | ₹91 Cr | - | ₹47 Cr | ₹32 Cr | ₹56 Cr |
| Provision for doubtful debts | ₹31 Cr | ₹99 Cr | ₹60 Cr | ₹21 Cr | ₹17 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹1.27 Cr | - | - | ₹0.66 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹58 Cr | ₹50 Cr | ₹38 Cr | ₹42 Cr | ₹40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,697 Cr | ₹1,379 Cr | ₹1,217 Cr | ₹1,024 Cr | ₹1,138 Cr |
| Operating Profit (Excl OI) | ₹568 Cr | ₹536 Cr | ₹373 Cr | ₹282 Cr | ₹245 Cr |
| Other Income | ₹66 Cr | ₹16 Cr | ₹35 Cr | ₹27 Cr | ₹14 Cr |
| Interest Received | ₹14 Cr | ₹5.81 Cr | ₹3.49 Cr | ₹5.92 Cr | ₹2.93 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.19 Cr | ₹1.13 Cr | ₹0.54 Cr | ₹0.14 Cr | ₹0.37 Cr |
| Profits on sale of Investments | ₹9.23 Cr | ₹2.95 Cr | ₹2.06 Cr | ₹0.77 Cr | ₹1.29 Cr |
| Provision Written Back | ₹32 Cr | ₹1.72 Cr | ₹28 Cr | ₹16 Cr | ₹8.97 Cr |
| Foreign Exchange Gains | ₹0.33 Cr | - | ₹0.43 Cr | ₹1.23 Cr | - |
| Others | ₹9.60 Cr | ₹4.82 Cr | ₹0.62 Cr | ₹2.50 Cr | ₹0.43 Cr |
| Operating Profit | ₹633 Cr | ₹552 Cr | ₹408 Cr | ₹309 Cr | ₹259 Cr |
| Interest | ₹16 Cr | ₹20 Cr | ₹14 Cr | ₹8.23 Cr | ₹7.32 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹16 Cr | ₹20 Cr | ₹14 Cr | ₹8.23 Cr | ₹7.32 Cr |
| PBDT | ₹617 Cr | ₹533 Cr | ₹393 Cr | ₹301 Cr | ₹252 Cr |
| Depreciation | ₹150 Cr | ₹132 Cr | ₹92 Cr | ₹63 Cr | ₹57 Cr |
| Profit Before Taxation & Exceptional Items | ₹467 Cr | ₹401 Cr | ₹301 Cr | ₹238 Cr | ₹195 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹467 Cr | ₹401 Cr | ₹301 Cr | ₹238 Cr | ₹195 Cr |
| Provision for Tax | ₹120 Cr | ₹104 Cr | ₹77 Cr | ₹69 Cr | ₹60 Cr |
| Current Income Tax | ₹122 Cr | ₹111 Cr | ₹84 Cr | ₹65 Cr | ₹54 Cr |
| Deferred Tax | ₹-1.88 Cr | ₹-6.52 Cr | ₹-5.93 Cr | ₹2.59 Cr | ₹5.75 Cr |
| Other taxes | - | ₹-0.87 Cr | ₹-0.51 Cr | ₹1.19 Cr | ₹0.52 Cr |
| Profit After Tax | ₹347 Cr | ₹297 Cr | ₹224 Cr | ₹169 Cr | ₹135 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹347 Cr | ₹297 Cr | ₹224 Cr | ₹169 Cr | ₹135 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,260 Cr | ₹978 Cr | ₹776 Cr | ₹644 Cr | ₹543 Cr |
| Appropriations | ₹1,607 Cr | ₹1,276 Cr | ₹1,001 Cr | ₹813 Cr | ₹678 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹5.48 Cr |
| Other Appropriation | ₹74 Cr | ₹16 Cr | ₹-0.38 Cr | ₹0.14 Cr | ₹1.13 Cr |
| Equity Dividend % | ₹57.50 | ₹47.50 | ₹25.30 | ₹24.50 | ₹18.00 |
| Earnings Per Share | ₹21.33 | ₹19.25 | ₹14.63 | ₹11.39 | ₹9.10 |
| Adjusted EPS | ₹21.33 | ₹19.25 | ₹14.63 | ₹11.39 | ₹9.10 |
Compare Income Statement of peers of CMS INFO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CMS INFO SYSTEMS | ₹5,875.9 Cr | 0.5% | 0.9% | -31.5% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹85,821.7 Cr | -1.4% | 0.1% | -12.1% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹25,665.1 Cr | 3.4% | 11.6% | -1.1% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,213.4 Cr | -1.3% | -10.3% | 8.4% | Stock Analytics | |
| ECLERX SERVICES | ₹20,958.3 Cr | 1.1% | 9.2% | 37.4% | Stock Analytics | |
| QUESS CORP | ₹3,164.6 Cr | -5.2% | -9.4% | -69.7% | Stock Analytics | |
CMS INFO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CMS INFO SYSTEMS | 0.5% |
0.9% |
-31.5% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses