CMS INFO SYSTEMS
|
CMS INFO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹164 Cr | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr |
| Equity - Authorised | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr | ₹173 Cr |
| Equity - Issued | ₹164 Cr | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr |
| Equity Paid Up | ₹164 Cr | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹74 Cr | ₹49 Cr | ₹39 Cr | ₹33 Cr | ₹41 Cr |
| Total Reserves | ₹2,028 Cr | ₹1,735 Cr | ₹1,369 Cr | ₹1,070 Cr | ₹796 Cr |
| Securities Premium | ₹256 Cr | ₹228 Cr | ₹95 Cr | ₹77 Cr | ₹4.29 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,757 Cr | ₹1,492 Cr | ₹1,260 Cr | ₹978 Cr | ₹776 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹2,028 Cr | ₹1,735 Cr | ₹1,369 Cr | ₹1,070 Cr | ₹796 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,267 Cr | ₹1,947 Cr | ₹1,562 Cr | ₹1,256 Cr | ₹984 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-40 Cr | ₹-39 Cr | ₹-37 Cr | ₹-30 Cr | ₹-25 Cr |
| Deferred Tax Assets | ₹44 Cr | ₹46 Cr | ₹46 Cr | ₹36 Cr | ₹27 Cr |
| Deferred Tax Liability | ₹3.80 Cr | ₹7.26 Cr | ₹8.79 Cr | ₹5.24 Cr | ₹2.13 Cr |
| Other Long Term Liabilities | ₹138 Cr | ₹136 Cr | ₹153 Cr | ₹148 Cr | ₹95 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Total Non-Current Liabilities | ₹123 Cr | ₹121 Cr | ₹138 Cr | ₹137 Cr | ₹89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹350 Cr | ₹403 Cr | ₹225 Cr | ₹246 Cr | ₹306 Cr |
| Sundry Creditors | ₹350 Cr | ₹403 Cr | ₹225 Cr | ₹246 Cr | ₹306 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹292 Cr | ₹145 Cr | ₹136 Cr | ₹182 Cr | ₹205 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹16 Cr | ₹8.42 Cr | ₹3.50 Cr | ₹4.69 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹276 Cr | ₹137 Cr | ₹132 Cr | ₹178 Cr | ₹190 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹48 Cr | ₹3.51 Cr | ₹3.21 Cr | ₹3.58 Cr | ₹2.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹48 Cr | ₹3.51 Cr | ₹3.21 Cr | ₹3.58 Cr | ₹2.92 Cr |
| Total Current Liabilities | ₹690 Cr | ₹552 Cr | ₹364 Cr | ₹432 Cr | ₹514 Cr |
| Total Liabilities | ₹3,080 Cr | ₹2,619 Cr | ₹2,064 Cr | ₹1,825 Cr | ₹1,587 Cr |
| ASSETS | |||||
| Gross Block | ₹1,573 Cr | ₹1,438 Cr | ₹1,367 Cr | ₹1,152 Cr | ₹869 Cr |
| Less: Accumulated Depreciation | ₹715 Cr | ₹602 Cr | ₹498 Cr | ₹401 Cr | ₹336 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹857 Cr | ₹836 Cr | ₹869 Cr | ₹750 Cr | ₹533 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹153 Cr | ₹15 Cr | ₹20 Cr | ₹44 Cr | ₹23 Cr |
| Non Current Investments | ₹126 Cr | ₹60 Cr | ₹34 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Long Term Investment | ₹126 Cr | ₹60 Cr | ₹34 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Quoted | ₹126 Cr | ₹60 Cr | ₹34 Cr | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹52 Cr | ₹51 Cr | ₹52 Cr | ₹66 Cr | ₹39 Cr |
| Other Non Current Assets | ₹72 Cr | ₹37 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹1,271 Cr | ₹1,001 Cr | ₹986 Cr | ₹871 Cr | ₹607 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹491 Cr | ₹425 Cr | ₹245 Cr | ₹123 Cr | ₹112 Cr |
| Quoted | ₹97 Cr | ₹56 Cr | ₹245 Cr | - | - |
| Unquoted | ₹394 Cr | ₹369 Cr | - | ₹123 Cr | ₹112 Cr |
| Inventories | ₹80 Cr | ₹127 Cr | ₹74 Cr | ₹63 Cr | ₹89 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹41 Cr | ₹45 Cr | ₹49 Cr | ₹35 Cr | ₹44 Cr |
| Other Inventory | ₹38 Cr | ₹82 Cr | ₹25 Cr | ₹28 Cr | ₹46 Cr |
| Sundry Debtors | ₹815 Cr | ₹720 Cr | ₹526 Cr | ₹499 Cr | ₹501 Cr |
| Debtors more than Six months | ₹110 Cr | ₹143 Cr | ₹124 Cr | ₹142 Cr | ₹148 Cr |
| Debtors Others | ₹781 Cr | ₹709 Cr | ₹535 Cr | ₹451 Cr | ₹412 Cr |
| Cash and Bank | ₹296 Cr | ₹267 Cr | ₹156 Cr | ₹142 Cr | ₹195 Cr |
| Cash in hand | ₹0.80 Cr | ₹2.65 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹0.69 Cr |
| Balances at Bank | ₹295 Cr | ₹264 Cr | ₹124 Cr | ₹141 Cr | ₹194 Cr |
| Other cash and bank balances | - | - | ₹32 Cr | - | - |
| Other Current Assets | ₹37 Cr | ₹24 Cr | ₹15 Cr | ₹46 Cr | ₹16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹15 Cr | ₹8.09 Cr | ₹1.20 Cr | ₹0.92 Cr | ₹0.79 Cr |
| Prepaid Expenses | ₹23 Cr | ₹16 Cr | ₹14 Cr | ₹21 Cr | ₹16 Cr |
| Other current_assets | - | - | - | ₹25 Cr | - |
| Short Term Loans and Advances | ₹91 Cr | ₹55 Cr | ₹61 Cr | ₹80 Cr | ₹67 Cr |
| Advances recoverable in cash or in kind | ₹46 Cr | ₹47 Cr | ₹49 Cr | ₹52 Cr | ₹53 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹45 Cr | ₹7.73 Cr | ₹12 Cr | ₹28 Cr | ₹14 Cr |
| Total Current Assets | ₹1,809 Cr | ₹1,618 Cr | ₹1,078 Cr | ₹954 Cr | ₹980 Cr |
| Net Current Assets (Including Current Investments) | ₹1,119 Cr | ₹1,067 Cr | ₹714 Cr | ₹523 Cr | ₹467 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,080 Cr | ₹2,619 Cr | ₹2,064 Cr | ₹1,825 Cr | ₹1,587 Cr |
| Contingent Liabilities | ₹60 Cr | ₹52 Cr | ₹39 Cr | ₹38 Cr | ₹55 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 116.57 | 98.68 | 79.85 | 63.77 |
| Adjusted Book Value | 133.38 | 116.57 | 98.68 | 79.85 | 63.77 |
Compare Balance Sheet of peers of CMS INFO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CMS INFO SYSTEMS | ₹5,869.4 Cr | -0.1% | -7.1% | -25.9% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹88,473.8 Cr | 3.1% | 4.1% | -12.3% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹25,277.0 Cr | -1.5% | 12.2% | 8.1% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,179.6 Cr | -0.1% | -9% | 6.8% | Stock Analytics | |
| ECLERX SERVICES | ₹21,857.5 Cr | 4.3% | 6.1% | 32.5% | Stock Analytics | |
| QUESS CORP | ₹3,222.0 Cr | 1.8% | -9.1% | -65% | Stock Analytics | |
CMS INFO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CMS INFO SYSTEMS | -0.1% |
-7.1% |
-25.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses