CLEAN MAX ENVIRO ENERGY SOLUTIONS
|
CLEAN MAX ENVIRO ENERGY SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹1,913 Cr | ₹1,496 Cr | ₹1,390 Cr | ₹930 Cr |
| Earning From Sale of Electrical Energy | ₹1,425 Cr | ₹1,133 Cr | ₹872 Cr | ₹475 Cr |
| Less: Cash Discount | - | - | - | - |
| Contracts Income | ₹386 Cr | ₹329 Cr | ₹491 Cr | ₹438 Cr |
| Transmission EPC Business | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - |
| Other Operational Income | ₹102 Cr | ₹33 Cr | ₹27 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹1,913 Cr | ₹1,496 Cr | ₹1,390 Cr | ₹930 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Power Generation & Distribution Cost | ₹502 Cr | ₹411 Cr | ₹451 Cr | ₹427 Cr |
| Cost of power purchased | ₹502 Cr | ₹411 Cr | ₹451 Cr | ₹427 Cr |
| Cost of Fuel | - | - | - | - |
| Power Project Expenses | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹104 Cr | ₹105 Cr | ₹158 Cr | ₹68 Cr |
| Salaries, Wages & Bonus | ₹66 Cr | ₹55 Cr | ₹126 Cr | ₹48 Cr |
| Contributions to EPF & PensionFunds | ₹2.70 Cr | ₹2.02 Cr | ₹1.53 Cr | ₹1.16 Cr |
| Workmen and Staff Welfare Expenses | ₹3.95 Cr | ₹1.79 Cr | ₹2.15 Cr | ₹1.21 Cr |
| Other Employees Cost | ₹31 Cr | ₹46 Cr | ₹28 Cr | ₹17 Cr |
| Operating Expenses | - | - | - | - |
| Cost of Elastimold , Store & Spares Consumed | - | - | - | - |
| Processing Charges | - | - | - | - |
| Sub Contract Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| General and Administration Expenses | ₹76 Cr | ₹62 Cr | ₹59 Cr | ₹45 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Insurance | ₹20 Cr | ₹11 Cr | ₹13 Cr | ₹7.79 Cr |
| Printing and stationery | ₹3.41 Cr | ₹5.38 Cr | ₹2.24 Cr | ₹0.29 Cr |
| Professional and legal fees | ₹16 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr |
| Other Administration | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹5.50 Cr | ₹1.25 Cr | ₹2.52 Cr | ₹1.98 Cr |
| Freight outwards | - | - | - | - |
| Sales Commissions and Incentives | ₹0.64 Cr | ₹0.06 Cr | - | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹4.86 Cr | ₹1.19 Cr | ₹0.86 Cr | ₹0.54 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | ₹1.66 Cr | ₹1.42 Cr |
| Miscellaneous Expenses | ₹94 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹1.26 Cr | ₹2.91 Cr | ₹1.17 Cr | ₹2.69 Cr |
| Provision for doubtful debts | - | - | ₹3.35 Cr | ₹2.56 Cr |
| Losson disposal of fixed assets(net) | ₹11 Cr | ₹1.88 Cr | - | - |
| Losson foreign exchange fluctuations | ₹63 Cr | ₹0.37 Cr | - | ₹2.91 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹19 Cr | ₹11 Cr | ₹7.34 Cr | ₹4.44 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹782 Cr | ₹595 Cr | ₹683 Cr | ₹555 Cr |
| Operating Profit (Excl OI) | ₹1,131 Cr | ₹901 Cr | ₹706 Cr | ₹375 Cr |
| Other Income | ₹165 Cr | ₹116 Cr | ₹35 Cr | ₹31 Cr |
| Interest Received | ₹51 Cr | ₹40 Cr | ₹30 Cr | ₹22 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹5.47 Cr | ₹2.68 Cr | ₹0.14 Cr | ₹1.02 Cr |
| Profits on sale of Investments | - | - | - | - |
| Foreign Exchange Gains | ₹8.68 Cr | ₹1.54 Cr | ₹1.05 Cr | ₹5.10 Cr |
| Others | ₹100 Cr | ₹72 Cr | ₹4.21 Cr | ₹3.73 Cr |
| Operating Profit | ₹1,296 Cr | ₹1,017 Cr | ₹742 Cr | ₹406 Cr |
| Interest | ₹788 Cr | ₹665 Cr | ₹505 Cr | ₹218 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Intereston Term Loan | ₹693 Cr | ₹603 Cr | ₹451 Cr | ₹181 Cr |
| Intereston Fixed deposits | ₹2.58 Cr | ₹0.45 Cr | ₹0.56 Cr | ₹0.66 Cr |
| Bank Charges etc | ₹50 Cr | ₹26 Cr | ₹21 Cr | ₹9.80 Cr |
| Other Interest | ₹43 Cr | ₹36 Cr | ₹32 Cr | ₹26 Cr |
| PBDT | ₹509 Cr | ₹352 Cr | ₹237 Cr | ₹189 Cr |
| Depreciation | ₹380 Cr | ₹300 Cr | ₹222 Cr | ₹118 Cr |
| Profit Before Taxation & Exceptional Items | ₹129 Cr | ₹52 Cr | ₹16 Cr | ₹71 Cr |
| Exceptional Income / Expenses | - | - | ₹-11 Cr | ₹-89 Cr |
| Profit Before Tax | ₹135 Cr | ₹60 Cr | ₹4.89 Cr | ₹-18 Cr |
| Provision for Tax | ₹49 Cr | ₹40 Cr | ₹44 Cr | ₹43 Cr |
| Current Income Tax | ₹218 Cr | ₹57 Cr | ₹61 Cr | ₹60 Cr |
| Deferred Tax | ₹-168 Cr | ₹-16 Cr | ₹-17 Cr | ₹-17 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹86 Cr | ₹19 Cr | ₹-39 Cr | ₹-61 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹8.56 Cr | ₹8.41 Cr | ₹6.66 Cr | ₹-5.80 Cr |
| Share of Associate | - | - | ₹1.31 Cr | ₹1.95 Cr |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹94 Cr | ₹28 Cr | ₹-31 Cr | ₹-65 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹-506 Cr | ₹-611 Cr | ₹-537 Cr | ₹-411 Cr |
| Appropriations | ₹-412 Cr | ₹-583 Cr | ₹-568 Cr | ₹-476 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-412 Cr | ₹-583 Cr | ₹-568 Cr | ₹-476 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹8.04 | ₹54.90 | ₹-70.44 | ₹-179.95 |
| Adjusted EPS | ₹8.04 | ₹2.74 | ₹-3.52 | ₹-9.00 |
Compare Income Statement of peers of CLEAN MAX ENVIRO ENERGY SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CLEAN MAX ENVIRO ENERGY SOLUTIONS | ₹15,287.4 Cr | -6.7% | 4% | NA | Stock Analytics | |
| ADANI POWER | ₹379,812.0 Cr | -3% | -3.5% | 36.9% | Stock Analytics | |
| NTPC | ₹307,093.0 Cr | -2.9% | -3.2% | -5.4% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹236,840.0 Cr | -5.4% | -3.9% | -8.4% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹212,156.0 Cr | -0.4% | 2.2% | 18.3% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹162,103.0 Cr | -1% | -4% | 46.8% | Stock Analytics | |
CLEAN MAX ENVIRO ENERGY SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CLEAN MAX ENVIRO ENERGY SOLUTIONS | -6.7% |
4% |
|
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses