Home > Income Statement > CL EDUCATE

CL EDUCATE
Income Statement

CL EDUCATE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CL EDUCATE
Please provide your vote to see the results

CL EDUCATE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹312 Cr₹291 Cr₹209 Cr₹182 Cr₹310 Cr
     Sales ₹43 Cr₹39 Cr₹24 Cr₹15 Cr₹30 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹269 Cr₹252 Cr₹185 Cr₹159 Cr₹259 Cr
     Revenue from property development -----
     Other Operational Income ₹0.12 Cr₹0.27 Cr₹0.12 Cr₹8.69 Cr₹21 Cr
Less: Excise Duty -----
Operating Income (Net) ₹312 Cr₹291 Cr₹209 Cr₹182 Cr₹310 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.81 Cr₹2.35 Cr₹-0.61 Cr₹0.31 Cr₹-5.57 Cr
Raw Material Consumed ₹5.87 Cr₹4.41 Cr₹2.17 Cr₹1.27 Cr₹4.66 Cr
     Opening Raw Materials ₹0.42 Cr₹0.21 Cr₹0.13 Cr₹0.28 Cr₹0.20 Cr
     Purchases Raw Materials ₹5.99 Cr₹4.26 Cr₹2.02 Cr₹0.93 Cr₹3.93 Cr
     Closing Raw Materials ₹0.74 Cr₹0.42 Cr₹0.21 Cr₹0.13 Cr₹0.28 Cr
     Other Direct Purchases / Brought in cost ₹0.20 Cr₹0.36 Cr₹0.24 Cr₹0.19 Cr₹0.81 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹50 Cr₹47 Cr₹37 Cr₹40 Cr₹53 Cr
     Salaries, Wages & Bonus ₹43 Cr₹41 Cr₹33 Cr₹36 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹1.81 Cr₹1.86 Cr₹1.81 Cr₹1.87 Cr₹2.25 Cr
     Workmen and Staff Welfare Expenses ₹2.66 Cr₹1.71 Cr₹1.12 Cr₹0.83 Cr₹0.02 Cr
     Other Employees Cost ₹2.27 Cr₹2.32 Cr₹1.30 Cr₹1.43 Cr₹3.06 Cr
Operating Expenses ₹163 Cr₹158 Cr₹105 Cr₹83 Cr₹107 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.75 Cr₹3.48 Cr₹2.85 Cr₹1.61 Cr₹14 Cr
     Repairs and Maintenance ₹1.86 Cr₹1.61 Cr₹0.85 Cr₹0.77 Cr₹2.19 Cr
     Packing Material Consumed -₹0.19 Cr₹0.13 Cr₹0.07 Cr₹0.01 Cr
     Other Mfg Exp ₹157 Cr₹152 Cr₹101 Cr₹81 Cr₹91 Cr
General and Administration Expenses ₹28 Cr₹24 Cr₹25 Cr₹23 Cr₹91 Cr
     Rent , Rates & Taxes ₹2.29 Cr₹2.86 Cr₹4.58 Cr₹5.45 Cr₹5.73 Cr
     Insurance ₹0.43 Cr₹0.47 Cr₹0.50 Cr₹1.08 Cr₹0.95 Cr
     Printing and stationery ₹1.43 Cr₹1.28 Cr₹2.13 Cr₹0.37 Cr-
     Professional and legal fees ₹5.48 Cr₹4.83 Cr₹6.21 Cr₹4.47 Cr₹6.14 Cr
     Traveling and conveyance ₹3.59 Cr₹2.10 Cr₹0.79 Cr₹0.98 Cr₹2.64 Cr
     Other Administration ₹14 Cr₹13 Cr₹11 Cr₹11 Cr₹75 Cr
Selling and Distribution Expenses ₹28 Cr₹24 Cr₹16 Cr₹12 Cr₹22 Cr
     Advertisement & Sales Promotion ₹26 Cr₹23 Cr₹15 Cr₹11 Cr₹20 Cr
     Sales Commissions & Incentives ₹0.89 Cr₹0.62 Cr₹0.63 Cr₹0.57 Cr₹0.90 Cr
     Freight and Forwarding ₹0.56 Cr₹0.45 Cr₹0.22 Cr₹0.23 Cr₹0.96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.11 Cr--
Miscellaneous Expenses ₹13 Cr₹6.40 Cr₹4.06 Cr₹33 Cr₹43 Cr
     Bad debts /advances written off ₹11 Cr₹4.66 Cr₹1.83 Cr₹29 Cr₹30 Cr
     Provision for doubtful debts ₹0.39 Cr₹0.32 Cr₹0.38 Cr₹0.21 Cr₹4.11 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr-₹0.00 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations ₹0.15 Cr₹0.07 Cr₹0.05 Cr₹0.87 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.99 Cr₹1.35 Cr₹1.81 Cr₹3.69 Cr₹9.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹266 Cr₹189 Cr₹193 Cr₹315 Cr
Operating Profit (Excl OI) ₹26 Cr₹26 Cr₹20 Cr₹-10 Cr₹-5.55 Cr
Other Income ₹14 Cr₹6.40 Cr₹8.70 Cr₹9.60 Cr₹15 Cr
     Interest Received ₹7.02 Cr₹3.34 Cr₹2.29 Cr₹1.97 Cr₹2.78 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹2.30 Cr₹0.01 Cr₹0.15 Cr
     Profits on sale of Investments --₹1.34 Cr₹1.37 Cr₹1.16 Cr
     Provision Written Back ₹3.06 Cr₹0.90 Cr₹2.15 Cr₹5.64 Cr₹7.19 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.52 Cr₹0.23 Cr-₹0.58 Cr
     Others ₹3.57 Cr₹1.64 Cr₹0.40 Cr₹0.61 Cr₹3.57 Cr
Operating Profit ₹40 Cr₹32 Cr₹29 Cr₹-0.77 Cr₹9.89 Cr
Interest ₹2.44 Cr₹1.60 Cr₹3.52 Cr₹5.63 Cr₹8.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.45 Cr₹1.19 Cr₹4.80 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.44 Cr₹0.25 Cr₹0.24 Cr₹0.38 Cr
     Other Interest ₹2.15 Cr₹0.72 Cr₹2.09 Cr₹0.59 Cr₹7.93 Cr
PBDT ₹37 Cr₹30 Cr₹26 Cr₹-6.40 Cr₹1.58 Cr
Depreciation ₹14 Cr₹11 Cr₹8.07 Cr₹8.35 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹19 Cr₹18 Cr₹-15 Cr₹-12 Cr
Exceptional Income / Expenses ₹1.35 Cr₹-0.16 Cr--₹-42 Cr
Profit Before Tax ₹24 Cr₹19 Cr₹17 Cr₹-15 Cr₹-54 Cr
Provision for Tax ₹6.02 Cr₹-3.79 Cr₹3.43 Cr₹-2.03 Cr₹-1.03 Cr
     Current Income Tax ₹3.14 Cr₹3.02 Cr₹2.91 Cr₹0.08 Cr₹1.64 Cr
     Deferred Tax ₹3.09 Cr₹-6.81 Cr₹0.52 Cr₹-2.49 Cr₹-3.17 Cr
     Other taxes ₹-0.21 Cr--₹0.38 Cr₹0.50 Cr
Profit After Tax ₹18 Cr₹23 Cr₹14 Cr₹-13 Cr₹-53 Cr
Extra items ₹-2.16 Cr₹-0.01 Cr₹-0.01 Cr₹0.16 Cr-
Minority Interest ₹-0.72 Cr--₹0.14 Cr₹-0.10 Cr
Share of Associate ---₹-0.05 Cr₹-0.15 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹23 Cr₹14 Cr₹-12 Cr₹-53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-10 Cr₹-30 Cr₹-44 Cr₹-32 Cr₹25 Cr
Appropriations ₹4.96 Cr₹-7.79 Cr₹-31 Cr₹-45 Cr₹-29 Cr
     General Reserves ----₹1.40 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.65 Cr₹2.34 Cr₹-0.24 Cr₹-0.16 Cr₹0.23 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹2.79₹4.09₹4.87₹-8.80₹-37.53
Adjusted EPS ₹2.79₹4.09₹2.43₹-2.20₹-9.38

Compare Income Statement of peers of CL EDUCATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CL EDUCATE ₹274.4 Cr -7.7% 14.2% -45.2% Stock Analytics
PHYSICSWALLAH ₹35,480.8 Cr 13% 8.8% NA Stock Analytics
CRIZAC ₹3,756.9 Cr -0.8% 7% NA Stock Analytics
SHANTI EDUCATIONAL INITIATIVES ₹3,278.0 Cr -1.6% 1.9% 140.4% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,376.7 Cr 1.8% 2.8% 22.3% Stock Analytics
GLOBAL EDUCATION ₹546.5 Cr 5.6% 4.9% 78.4% Stock Analytics


CL EDUCATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CL EDUCATE

-7.7%

14.2%

-45.2%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses