Home > Income Statement > CIE AUTOMOTIVE INDIA

CIE AUTOMOTIVE INDIA
Income Statement

CIE AUTOMOTIVE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CIE AUTOMOTIVE INDIA
Please provide your vote to see the results

CIE AUTOMOTIVE INDIA Last 5 Year Income Statement History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹4,896 Cr₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr
     Sales ₹4,695 Cr₹4,352 Cr₹4,246 Cr₹4,050 Cr₹3,030 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹11 Cr₹4.61 Cr₹5.26 Cr₹6.41 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹190 Cr₹207 Cr₹318 Cr₹342 Cr₹249 Cr
Less: Excise Duty -----
Net Sales ₹4,896 Cr₹4,563 Cr₹4,570 Cr₹4,398 Cr₹3,291 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹6.65 Cr₹8.69 Cr₹-26 Cr₹-78 Cr
Raw Material Consumed ₹2,453 Cr₹2,322 Cr₹2,417 Cr₹2,471 Cr₹1,741 Cr
     Opening Raw Materials ₹88 Cr₹105 Cr₹116 Cr₹124 Cr₹86 Cr
     Purchases Raw Materials ₹2,445 Cr₹2,306 Cr₹2,406 Cr₹2,464 Cr₹1,779 Cr
     Closing Raw Materials ₹80 Cr₹88 Cr₹105 Cr₹116 Cr₹124 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹272 Cr₹237 Cr₹234 Cr₹222 Cr₹196 Cr
     Electricity & Power ₹272 Cr₹237 Cr₹234 Cr₹222 Cr₹196 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹487 Cr₹449 Cr₹428 Cr₹397 Cr₹444 Cr
     Salaries, Wages & Bonus ₹413 Cr₹381 Cr₹363 Cr₹339 Cr₹394 Cr
     Contributions to EPF & Pension Funds ₹41 Cr₹24 Cr₹22 Cr₹19 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹38 Cr₹35 Cr₹31 Cr₹30 Cr
     Other Employees Cost -₹5.95 Cr₹7.33 Cr₹8.10 Cr-
Other Manufacturing Expenses ₹721 Cr₹579 Cr₹568 Cr₹538 Cr₹415 Cr
     Sub-contracted / Out sourced services ₹391 Cr₹309 Cr₹294 Cr₹189 Cr₹154 Cr
     Processing Charges -----
     Repairs and Maintenance ₹113 Cr₹100 Cr₹96 Cr₹90 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹216 Cr₹170 Cr₹178 Cr₹259 Cr₹188 Cr
General and Administration Expenses ₹105 Cr₹136 Cr₹112 Cr₹84 Cr₹72 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹105 Cr₹136 Cr₹112 Cr₹84 Cr₹72 Cr
Selling and Distribution Expenses ₹107 Cr₹93 Cr₹82 Cr₹86 Cr₹64 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹107 Cr₹93 Cr₹82 Cr₹86 Cr₹64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹9.39 Cr₹6.13 Cr₹4.60 Cr₹8.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,133 Cr₹3,832 Cr₹3,857 Cr₹3,776 Cr₹2,862 Cr
Operating Profit (Excl OI) ₹764 Cr₹732 Cr₹713 Cr₹622 Cr₹429 Cr
Other Income ₹193 Cr₹173 Cr₹150 Cr₹121 Cr₹18 Cr
     Interest Received ₹23 Cr₹26 Cr₹16 Cr₹9.55 Cr₹4.40 Cr
     Dividend Received ₹95 Cr₹103 Cr₹110 Cr₹91 Cr-
     Profit on sale of Fixed Assets ₹0.53 Cr₹1.09 Cr₹0.67 Cr₹1.33 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹74 Cr₹44 Cr₹24 Cr₹19 Cr₹13 Cr
Operating Profit ₹956 Cr₹905 Cr₹863 Cr₹742 Cr₹446 Cr
Interest ₹7.28 Cr₹12 Cr₹11 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹1.92 Cr₹1.90 Cr₹1.13 Cr₹1.50 Cr
     Other Interest ₹6.35 Cr₹9.76 Cr₹9.08 Cr₹12 Cr₹11 Cr
PBDT ₹949 Cr₹893 Cr₹852 Cr₹729 Cr₹434 Cr
Depreciation ₹152 Cr₹144 Cr₹136 Cr₹133 Cr₹119 Cr
Profit Before Taxation & Exceptional Items ₹797 Cr₹749 Cr₹717 Cr₹596 Cr₹315 Cr
Exceptional Income / Expenses ---₹38 Cr₹-13 Cr
Profit Before Tax ₹797 Cr₹749 Cr₹717 Cr₹633 Cr₹302 Cr
Provision for Tax ₹180 Cr₹166 Cr₹154 Cr₹121 Cr₹192 Cr
     Current Income Tax ₹174 Cr₹164 Cr₹150 Cr₹129 Cr₹96 Cr
     Deferred Tax ₹5.90 Cr₹1.77 Cr₹3.92 Cr₹-7.74 Cr₹125 Cr
     Other taxes ----₹-29 Cr
Profit After Tax ₹617 Cr₹583 Cr₹562 Cr₹512 Cr₹110 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2,108 Cr₹1,715 Cr₹1,248 Cr₹831 Cr₹722 Cr
Appropriations ₹2,725 Cr₹2,298 Cr₹1,810 Cr₹1,343 Cr₹832 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹266 Cr₹190 Cr₹96 Cr₹96 Cr₹0.90 Cr
Equity Dividend % ₹70.00₹70.00₹50.00₹25.00₹25.00
Earnings Per Share ₹16.26₹15.38₹14.82₹13.50₹2.91
Adjusted EPS ₹16.26₹15.38₹14.82₹13.50₹2.91

Compare Income Statement of peers of CIE AUTOMOTIVE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA ₹17,477.1 Cr -3.6% -5.2% 8.4% Stock Analytics
BHARAT FORGE ₹91,494.2 Cr -3.6% 4.6% 62.5% Stock Analytics
HAPPY FORGINGS ₹13,077.0 Cr -3.9% 6.4% 69.5% Stock Analytics
RAMKRISHNA FORGINGS ₹10,430.5 Cr -7.8% 6.9% 2% Stock Analytics
MM FORGINGS ₹2,154.6 Cr -5.9% -3.9% 27.4% Stock Analytics
TIRUPATI FORGE ₹545.7 Cr -1% -5.3% 33% Stock Analytics


CIE AUTOMOTIVE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIE AUTOMOTIVE INDIA

-3.6%

-5.2%

8.4%

SENSEX

-2.7%

-2.1%

-5.3%


You may also like the below Video Courses