Home > Income Statement > CIAN AGRO INDUSTRIES & INFRASTRUCTURE

CIAN AGRO INDUSTRIES & INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for CIAN AGRO INDUSTRIES & INFRASTRUCTURE
Please provide your vote to see the results

CIAN AGRO INDUSTRIES & INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹290 Cr₹255 Cr₹266 Cr₹212 Cr₹156 Cr
     Sales ₹290 Cr₹255 Cr₹266 Cr₹212 Cr₹156 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.36 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹290 Cr₹254 Cr₹265 Cr₹212 Cr₹156 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-33 Cr₹-21 Cr₹-21 Cr₹-19 Cr
Raw Material Consumed ₹232 Cr₹221 Cr₹227 Cr₹174 Cr₹102 Cr
     Opening Raw Materials ₹2.99 Cr₹20 Cr₹1.87 Cr₹6.06 Cr₹1.16 Cr
     Purchases Raw Materials ₹135 Cr₹189 Cr₹133 Cr₹20 Cr₹30 Cr
     Closing Raw Materials ₹10 Cr₹2.99 Cr₹20 Cr₹1.87 Cr₹4.97 Cr
     Other Direct Purchases / Brought in cost ₹104 Cr₹15 Cr₹112 Cr₹150 Cr₹76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.24 Cr₹3.40 Cr₹1.40 Cr₹0.75 Cr₹0.68 Cr
     Electricity & Power ₹2.24 Cr₹3.40 Cr₹1.40 Cr₹0.75 Cr₹0.67 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.01 Cr
Employee Cost ₹6.05 Cr₹5.97 Cr₹5.21 Cr₹5.34 Cr₹5.42 Cr
     Salaries, Wages & Bonus ₹5.38 Cr₹5.50 Cr₹4.74 Cr₹4.73 Cr₹5.03 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.20 Cr₹0.19 Cr₹0.15 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.11 Cr₹0.13 Cr₹0.12 Cr₹0.00 Cr
     Other Employees Cost ₹0.35 Cr₹0.16 Cr₹0.15 Cr₹0.35 Cr₹0.28 Cr
Other Manufacturing Expenses ₹26 Cr₹28 Cr₹25 Cr₹26 Cr₹43 Cr
     Sub-contracted / Out sourced services ----₹0.13 Cr
     Processing Charges ₹1.38 Cr₹4.01 Cr₹2.38 Cr₹4.29 Cr₹2.13 Cr
     Repairs and Maintenance ₹0.47 Cr₹0.49 Cr---
     Packing Material Consumed ₹1.52 Cr₹1.56 Cr₹0.97 Cr₹1.17 Cr₹2.04 Cr
     Other Mfg Exp ₹23 Cr₹22 Cr₹22 Cr₹20 Cr₹39 Cr
General and Administration Expenses ₹5.81 Cr₹4.11 Cr₹3.07 Cr₹2.27 Cr₹3.54 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.28 Cr₹0.22 Cr₹0.16 Cr₹1.01 Cr
     Insurance ₹0.34 Cr₹0.28 Cr₹0.24 Cr₹0.19 Cr₹0.10 Cr
     Printing and stationery ----₹0.13 Cr
     Professional and legal fees ₹2.76 Cr₹1.85 Cr₹1.47 Cr₹0.78 Cr₹0.77 Cr
     Traveling and conveyance ₹0.62 Cr₹0.49 Cr₹0.29 Cr₹0.50 Cr₹0.75 Cr
     Other Administration ₹2.43 Cr₹1.71 Cr₹1.15 Cr₹1.14 Cr₹1.53 Cr
Selling and Distribution Expenses ₹0.38 Cr₹0.35 Cr₹0.33 Cr₹1.20 Cr₹1.90 Cr
     Advertisement & Sales Promotion ₹0.18 Cr₹0.16 Cr₹0.16 Cr₹1.18 Cr₹1.73 Cr
     Sales Commissions & Incentives ----₹0.15 Cr
     Freight and Forwarding ----₹0.02 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹0.19 Cr₹0.17 Cr₹0.02 Cr-
Miscellaneous Expenses ₹1.02 Cr₹0.87 Cr₹0.46 Cr₹1.83 Cr₹1.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.39 Cr----
     Losson foreign exchange fluctuations ₹0.03 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.60 Cr₹0.87 Cr₹0.46 Cr₹1.83 Cr₹1.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹264 Cr₹230 Cr₹242 Cr₹190 Cr₹139 Cr
Operating Profit (Excl OI) ₹26 Cr₹24 Cr₹24 Cr₹22 Cr₹17 Cr
Other Income ₹1.46 Cr₹1.05 Cr₹2.30 Cr₹1.91 Cr₹0.44 Cr
     Interest Received ₹0.10 Cr₹0.35 Cr₹0.15 Cr₹0.10 Cr₹0.16 Cr
     Dividend Received ₹0.01 Cr-₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.01 Cr₹0.60 Cr₹1.92 Cr₹1.64 Cr₹0.06 Cr
     Foreign Exchange Gains -₹0.02 Cr₹0.15 Cr₹0.07 Cr₹0.08 Cr
     Others ₹0.33 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.13 Cr
Operating Profit ₹28 Cr₹25 Cr₹26 Cr₹24 Cr₹18 Cr
Interest ₹19 Cr₹15 Cr₹15 Cr₹14 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.23 Cr₹2.84 Cr₹3.17 Cr₹3.52 Cr₹2.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.32 Cr₹0.10 Cr₹0.07 Cr₹0.44 Cr
     Other Interest ₹16 Cr₹11 Cr₹12 Cr₹10 Cr₹7.21 Cr
PBDT ₹9.25 Cr₹10 Cr₹10 Cr₹9.94 Cr₹7.55 Cr
Depreciation ₹8.40 Cr₹6.21 Cr₹5.89 Cr₹5.29 Cr₹4.77 Cr
Profit Before Taxation & Exceptional Items ₹0.85 Cr₹4.14 Cr₹4.56 Cr₹4.65 Cr₹2.77 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.85 Cr₹4.14 Cr₹4.56 Cr₹4.65 Cr₹2.77 Cr
Provision for Tax ₹0.51 Cr₹3.52 Cr₹1.96 Cr₹1.01 Cr₹1.69 Cr
     Current Income Tax ₹0.26 Cr₹1.49 Cr---
     Deferred Tax ₹0.25 Cr₹2.03 Cr₹1.96 Cr₹1.01 Cr₹1.69 Cr
     Other taxes --₹1.96 Cr₹1.01 Cr₹1.69 Cr
Profit After Tax ₹0.34 Cr₹0.62 Cr₹2.61 Cr₹3.65 Cr₹1.08 Cr
Extra items -----
Minority Interest ₹-0.06 Cr₹0.06 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.28 Cr₹0.69 Cr₹2.61 Cr₹3.65 Cr₹1.08 Cr
Adjustments to PAT ----₹0.00 Cr
Profit Balance B/F ₹-26 Cr₹-19 Cr₹-25 Cr₹-31 Cr₹-20 Cr
Appropriations ₹-26 Cr₹-19 Cr₹-22 Cr₹-27 Cr₹-19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.39 Cr₹7.82 Cr₹-2.93 Cr₹-2.50 Cr₹-2.31 Cr
Equity Dividend % -----
Earnings Per Share ₹0.10₹0.24₹0.93₹1.30₹0.39
Adjusted EPS ₹0.10₹0.24₹0.93₹1.30₹0.39

Compare Income Statement of peers of CIAN AGRO INDUSTRIES & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹110.7 Cr -1.6% 0.1% -9.4% Stock Analytics
PATANJALI FOODS ₹54,970.7 Cr 7.8% 11% 59% Stock Analytics
ADANI WILMAR ₹44,481.5 Cr 1.9% 2.6% -15% Stock Analytics
AGRO TECH FOODS ₹1,774.5 Cr 1.1% 1.7% -11.2% Stock Analytics
GOKUL AGRO RESOURCES ₹1,746.2 Cr 4.4% 8.9% 10.9% Stock Analytics
BCL INDUSTRIES ₹1,633.6 Cr 4.6% 2.8% 37.1% Stock Analytics


CIAN AGRO INDUSTRIES & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CIAN AGRO INDUSTRIES & INFRASTRUCTURE

-1.6%

0.1%

-9.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses