CHOICE INTERNATIONAL
|
CHOICE INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹751 Cr | ₹389 Cr | ₹284 Cr | ₹169 Cr | ₹129 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹146 Cr | ₹81 Cr | ₹62 Cr | ₹28 Cr | ₹14 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | ₹8.01 Cr | ₹12 Cr | ₹4.08 Cr | ₹3.12 Cr | ₹13 Cr |
Other Operating Income | ₹596 Cr | ₹296 Cr | ₹218 Cr | ₹137 Cr | ₹101 Cr |
Operating Income (Net) | ₹751 Cr | ₹389 Cr | ₹284 Cr | ₹169 Cr | ₹129 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹221 Cr | ₹109 Cr | ₹57 Cr | ₹42 Cr | ₹47 Cr |
Salaries, Wages & Bonus | ₹202 Cr | ₹101 Cr | ₹55 Cr | ₹40 Cr | ₹46 Cr |
Contributions to EPF & Pension Funds | ₹4.92 Cr | ₹2.62 Cr | ₹1.45 Cr | ₹1.29 Cr | ₹1.60 Cr |
Workmen and Staff Welfare Expenses | ₹1.24 Cr | ₹0.42 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.15 Cr |
Other Employees Cost | ₹13 Cr | ₹4.94 Cr | - | - | - |
Operating & Establishment Expenses | ₹199 Cr | ₹97 Cr | ₹71 Cr | ₹37 Cr | ₹25 Cr |
Depository Charges | ₹1.78 Cr | ₹0.92 Cr | ₹1.11 Cr | ₹0.81 Cr | ₹0.52 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹6.24 Cr | ₹4.73 Cr | ₹3.81 Cr | ₹2.97 Cr | ₹3.22 Cr |
Commission, Brokerage & Discounts | ₹108 Cr | ₹81 Cr | ₹60 Cr | ₹30 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹6.11 Cr | ₹3.17 Cr | ₹2.26 Cr | ₹2.53 Cr |
Repairs and Maintenance | ₹2.71 Cr | ₹1.97 Cr | ₹1.35 Cr | ₹0.81 Cr | ₹0.06 Cr |
Insurance | ₹0.20 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
Electricity & Power | ₹2.07 Cr | ₹1.04 Cr | ₹0.63 Cr | ₹0.54 Cr | ₹0.91 Cr |
Other Operating Expenses | ₹67 Cr | ₹0.98 Cr | ₹0.29 Cr | ₹0.48 Cr | ₹0.70 Cr |
Administrations & Other Expenses | ₹93 Cr | ₹67 Cr | ₹62 Cr | ₹30 Cr | ₹15 Cr |
Printing and stationery | ₹1.38 Cr | ₹1.42 Cr | ₹0.45 Cr | ₹0.15 Cr | ₹0.36 Cr |
Professional and legal fees | ₹24 Cr | ₹8.39 Cr | ₹50 Cr | ₹25 Cr | ₹8.06 Cr |
Advertisement & Sales Promotion | ₹16 Cr | ₹6.01 Cr | ₹4.61 Cr | ₹1.01 Cr | ₹1.59 Cr |
Other General Expenses | ₹51 Cr | ₹52 Cr | ₹6.91 Cr | ₹4.51 Cr | ₹4.71 Cr |
Provisions and Contingencies | ₹18 Cr | ₹14 Cr | ₹5.24 Cr | ₹25 Cr | ₹8.31 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.52 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹2.00 Cr | ₹0.16 Cr |
Provision for doubtful debts | ₹5.92 Cr | ₹1.44 Cr | ₹0.33 Cr | ₹0.18 Cr | ₹1.17 Cr |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | ₹0.04 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | ₹0.41 Cr | ₹3.52 Cr | ₹0.06 Cr | - | ₹5.24 Cr |
Other Miscellaneous Expenses | ₹11 Cr | ₹8.53 Cr | ₹4.34 Cr | ₹22 Cr | ₹1.68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹531 Cr | ₹287 Cr | ₹194 Cr | ₹134 Cr | ₹96 Cr |
Operating Profit (Excl OI) | ₹219 Cr | ₹102 Cr | ₹89 Cr | ₹34 Cr | ₹33 Cr |
Other Income | ₹8.65 Cr | ₹6.62 Cr | ₹3.15 Cr | ₹7.07 Cr | ₹5.77 Cr |
Other Interest Income | ₹4.74 Cr | ₹3.73 Cr | ₹1.42 Cr | ₹6.79 Cr | ₹4.99 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | ₹0.03 Cr |
Income from investments | ₹0.49 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.56 Cr |
Provision Written Back | ₹0.01 Cr | ₹0.82 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.05 Cr |
Others | ₹3.41 Cr | ₹1.96 Cr | ₹1.38 Cr | ₹0.07 Cr | ₹0.15 Cr |
Operating Profit | ₹228 Cr | ₹109 Cr | ₹92 Cr | ₹41 Cr | ₹39 Cr |
Interest | ₹41 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
Loans | ₹35 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹6.49 Cr |
Deposits | - | - | - | - | ₹0.15 Cr |
Bonds / Debentures | ₹0.39 Cr | - | ₹0.09 Cr | ₹0.42 Cr | ₹0.35 Cr |
Other Interest | ₹5.47 Cr | ₹2.54 Cr | ₹1.23 Cr | ₹1.36 Cr | ₹10 Cr |
Depreciation | ₹6.60 Cr | ₹4.80 Cr | ₹3.38 Cr | ₹3.09 Cr | ₹3.46 Cr |
Profit Before Taxation & Exceptional Items | ₹181 Cr | ₹82 Cr | ₹74 Cr | ₹23 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹181 Cr | ₹82 Cr | ₹74 Cr | ₹23 Cr | ₹18 Cr |
Provision for Tax | ₹50 Cr | ₹22 Cr | ₹20 Cr | ₹6.11 Cr | ₹5.77 Cr |
Current Income Tax | ₹49 Cr | ₹23 Cr | ₹19 Cr | ₹10 Cr | ₹4.81 Cr |
Deferred Tax | ₹0.10 Cr | ₹-1.53 Cr | ₹0.44 Cr | ₹-4.05 Cr | ₹1.15 Cr |
Other taxes | ₹0.43 Cr | ₹0.35 Cr | ₹0.87 Cr | ₹0.13 Cr | ₹-0.18 Cr |
Profit After Tax | ₹131 Cr | ₹60 Cr | ₹54 Cr | ₹17 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.00 Cr | ₹-0.31 Cr | ₹0.03 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹133 Cr | ₹60 Cr | ₹54 Cr | ₹17 Cr | ₹12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹182 Cr | ₹124 Cr | ₹73 Cr | ₹58 Cr | ₹45 Cr |
Appropriations | ₹314 Cr | ₹183 Cr | ₹127 Cr | ₹75 Cr | ₹58 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹314 Cr | ₹183 Cr | ₹127 Cr | ₹75 Cr | ₹58 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹6.66 | ₹6.01 | ₹10.78 | ₹5.85 | ₹6.21 |
Adjusted EPS | ₹6.66 | ₹3.00 | ₹2.69 | ₹1.22 | ₹1.30 |
Compare Income Statement of peers of CHOICE INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHOICE INTERNATIONAL | ₹16,974.4 Cr | 5.3% | 2.6% | 80.1% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹56,108.3 Cr | 6.3% | 1.3% | 22.3% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹39,018.9 Cr | 2% | -6.9% | 46.1% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹20,220.9 Cr | -3.7% | -14.4% | -7.3% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹3,185.0 Cr | -0.2% | -12.2% | -50.6% | Stock Analytics |
CHOICE INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHOICE INTERNATIONAL | 5.3% |
2.6% |
80.1% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses