Home > Income Statement > CHL

CHL
Income Statement

COMMUNITY POLL
for CHL
Please provide your vote to see the results

CHL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹135 Cr₹122 Cr₹62 Cr₹23 Cr₹86 Cr
     Rooms / Restaurant / Banquets ₹83 Cr₹75 Cr₹35 Cr₹9.13 Cr₹47 Cr
     Communication Services ₹0.16 Cr₹0.10 Cr₹0.15 Cr₹0.24 Cr₹0.41 Cr
     Food & Beverages ₹38 Cr₹35 Cr₹18 Cr₹6.75 Cr₹29 Cr
     Other Operational Income ₹14 Cr₹12 Cr₹8.78 Cr₹7.18 Cr₹11 Cr
Less: Excise Duty -----
Operating Income (Net) ₹135 Cr₹122 Cr₹62 Cr₹23 Cr₹86 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹12 Cr₹10 Cr₹5.17 Cr₹2.17 Cr₹7.35 Cr
     Opening Raw Materials ₹1.36 Cr₹0.75 Cr₹0.59 Cr₹0.71 Cr₹0.74 Cr
     Purchases Raw Materials ₹12 Cr₹11 Cr₹5.32 Cr₹2.06 Cr₹7.32 Cr
     Closing Raw Materials ₹1.21 Cr₹1.36 Cr₹0.75 Cr₹0.59 Cr₹0.71 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹11 Cr₹7.38 Cr₹4.65 Cr₹8.50 Cr
     Electricity & Power ₹11 Cr₹11 Cr₹7.38 Cr₹4.65 Cr₹8.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.30 Cr
Employee Cost ₹29 Cr₹26 Cr₹17 Cr₹9.22 Cr₹30 Cr
     Salaries, Wages & Bonus ₹25 Cr₹22 Cr₹14 Cr₹7.87 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹2.23 Cr₹2.57 Cr₹1.88 Cr₹0.93 Cr₹3.17 Cr
     Workmen and Staff Welfare Expenses ₹1.61 Cr₹1.19 Cr₹0.60 Cr₹0.26 Cr₹0.94 Cr
     Other Employees Cost ₹0.53 Cr₹0.29 Cr₹0.41 Cr₹0.16 Cr₹0.51 Cr
Other Operating & Servicing Cost ₹26 Cr₹23 Cr₹11 Cr₹5.54 Cr₹20 Cr
     Linen & Room Supplies ₹2.70 Cr₹2.34 Cr₹0.87 Cr₹0.51 Cr₹1.59 Cr
     Catering Supplies -----
     Repairs and Maintenance ₹6.49 Cr₹4.22 Cr₹1.77 Cr₹1.44 Cr₹5.24 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹17 Cr₹16 Cr₹8.26 Cr₹3.59 Cr₹13 Cr
Selling and Administration Expenses ₹15 Cr₹14 Cr₹9.36 Cr₹4.75 Cr₹10 Cr
     Rent , Rates & Taxes ₹3.98 Cr₹3.60 Cr₹3.32 Cr₹1.43 Cr₹4.13 Cr
     Insurance ₹0.17 Cr₹0.16 Cr₹0.16 Cr₹0.18 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.36 Cr₹2.20 Cr₹1.20 Cr₹0.70 Cr₹1.28 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹3.25 Cr₹3.60 Cr₹1.74 Cr₹0.43 Cr₹1.80 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.07 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr
     Other Selling & administrative Expenses ₹4.93 Cr₹4.34 Cr₹2.93 Cr₹1.97 Cr₹2.95 Cr
Miscellaneous Expenses ₹0.14 Cr₹2.63 Cr₹0.17 Cr₹0.21 Cr₹0.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.13 Cr₹2.63 Cr₹0.17 Cr₹0.21 Cr₹0.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹94 Cr₹87 Cr₹50 Cr₹27 Cr₹76 Cr
Operating Profit (Excl OI) ₹41 Cr₹35 Cr₹12 Cr₹-3.25 Cr₹10 Cr
Other Income ₹19 Cr₹0.66 Cr₹1.49 Cr₹0.65 Cr₹0.53 Cr
     Interest Received ₹1.27 Cr₹0.24 Cr₹0.77 Cr₹0.21 Cr₹0.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.06 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.00 Cr₹0.12 Cr
     Provision Written Back ₹18 Cr₹0.38 Cr₹0.63 Cr₹0.18 Cr₹0.05 Cr
     Others ---₹0.24 Cr₹0.00 Cr
Operating Profit ₹60 Cr₹35 Cr₹14 Cr₹-2.59 Cr₹11 Cr
Interest ₹26 Cr₹21 Cr₹13 Cr₹12 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹20 Cr₹11 Cr₹11 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.57 Cr₹0.63 Cr₹0.34 Cr₹0.14 Cr₹0.50 Cr
     Other Interest ₹0.46 Cr₹0.38 Cr₹1.43 Cr₹1.40 Cr₹0.68 Cr
PBDT ₹34 Cr₹15 Cr₹1.05 Cr₹-15 Cr₹-7.08 Cr
Depreciation ₹17 Cr₹17 Cr₹15 Cr₹16 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹-2.34 Cr₹-14 Cr₹-31 Cr₹-26 Cr
Exceptional Income / Expenses --₹0.03 Cr₹-0.08 Cr-
Profit Before Tax ₹17 Cr₹-2.34 Cr₹-14 Cr₹-31 Cr₹-26 Cr
Provision for Tax ₹7.33 Cr₹4.78 Cr₹0.46 Cr₹-0.53 Cr₹1.89 Cr
     Current Income Tax ₹7.10 Cr₹4.68 Cr₹0.39 Cr-₹1.37 Cr
     Deferred Tax ₹0.23 Cr₹0.11 Cr₹0.06 Cr₹-0.23 Cr₹0.80 Cr
     Other taxes ---₹-0.30 Cr₹-0.28 Cr
Profit After Tax ₹9.52 Cr₹-7.13 Cr₹-15 Cr₹-31 Cr₹-28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.00 Cr₹-0.23 Cr₹0.25 Cr₹0.45 Cr-
Consolidated Net Profit ₹9.52 Cr₹-7.36 Cr₹-15 Cr₹-30 Cr₹-28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-166 Cr₹-133 Cr₹-93 Cr₹-63 Cr₹-36 Cr
Appropriations ₹-157 Cr₹-140 Cr₹-108 Cr₹-93 Cr₹-63 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-157 Cr₹-140 Cr₹-108 Cr₹-93 Cr₹-63 Cr
Equity Dividend % -----
Earnings Per Share ₹1.74₹-1.34₹-2.66₹-5.53₹-5.02
Adjusted EPS ₹1.74₹-1.34₹-2.66₹-5.53₹-5.02

Compare Income Statement of peers of CHL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHL ₹188.3 Cr -3.6% -10.5% -5.4% Stock Analytics
THE INDIAN HOTELS COMPANY ₹101,405.0 Cr 0.8% -3.5% -1% Stock Analytics
EIH ₹23,982.7 Cr 1.5% -0.9% 3.4% Stock Analytics
CHALET HOTELS ₹19,143.0 Cr -3.5% -9.7% 1.5% Stock Analytics
LEMON TREE HOTELS ₹12,291.7 Cr -4.8% -5.2% 29% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,733.9 Cr 6.5% 0.4% -11.9% Stock Analytics


CHL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHL

-3.6%

-10.5%

-5.4%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses