CHL
|
CHL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹135 Cr | ₹122 Cr | ₹62 Cr | ₹23 Cr | ₹86 Cr |
| Rooms / Restaurant / Banquets | ₹83 Cr | ₹75 Cr | ₹35 Cr | ₹9.13 Cr | ₹47 Cr |
| Communication Services | ₹0.16 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.41 Cr |
| Food & Beverages | ₹38 Cr | ₹35 Cr | ₹18 Cr | ₹6.75 Cr | ₹29 Cr |
| Other Operational Income | ₹14 Cr | ₹12 Cr | ₹8.78 Cr | ₹7.18 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹135 Cr | ₹122 Cr | ₹62 Cr | ₹23 Cr | ₹86 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹12 Cr | ₹10 Cr | ₹5.17 Cr | ₹2.17 Cr | ₹7.35 Cr |
| Opening Raw Materials | ₹1.36 Cr | ₹0.75 Cr | ₹0.59 Cr | ₹0.71 Cr | ₹0.74 Cr |
| Purchases Raw Materials | ₹12 Cr | ₹11 Cr | ₹5.32 Cr | ₹2.06 Cr | ₹7.32 Cr |
| Closing Raw Materials | ₹1.21 Cr | ₹1.36 Cr | ₹0.75 Cr | ₹0.59 Cr | ₹0.71 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹11 Cr | ₹7.38 Cr | ₹4.65 Cr | ₹8.50 Cr |
| Electricity & Power | ₹11 Cr | ₹11 Cr | ₹7.38 Cr | ₹4.65 Cr | ₹8.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹0.30 Cr |
| Employee Cost | ₹29 Cr | ₹26 Cr | ₹17 Cr | ₹9.22 Cr | ₹30 Cr |
| Salaries, Wages & Bonus | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹7.87 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹2.23 Cr | ₹2.57 Cr | ₹1.88 Cr | ₹0.93 Cr | ₹3.17 Cr |
| Workmen and Staff Welfare Expenses | ₹1.61 Cr | ₹1.19 Cr | ₹0.60 Cr | ₹0.26 Cr | ₹0.94 Cr |
| Other Employees Cost | ₹0.53 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.16 Cr | ₹0.51 Cr |
| Other Operating & Servicing Cost | ₹26 Cr | ₹23 Cr | ₹11 Cr | ₹5.54 Cr | ₹20 Cr |
| Linen & Room Supplies | ₹2.70 Cr | ₹2.34 Cr | ₹0.87 Cr | ₹0.51 Cr | ₹1.59 Cr |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹6.49 Cr | ₹4.22 Cr | ₹1.77 Cr | ₹1.44 Cr | ₹5.24 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹17 Cr | ₹16 Cr | ₹8.26 Cr | ₹3.59 Cr | ₹13 Cr |
| Selling and Administration Expenses | ₹15 Cr | ₹14 Cr | ₹9.36 Cr | ₹4.75 Cr | ₹10 Cr |
| Rent , Rates & Taxes | ₹3.98 Cr | ₹3.60 Cr | ₹3.32 Cr | ₹1.43 Cr | ₹4.13 Cr |
| Insurance | ₹0.17 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.36 Cr | ₹2.20 Cr | ₹1.20 Cr | ₹0.70 Cr | ₹1.28 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹3.25 Cr | ₹3.60 Cr | ₹1.74 Cr | ₹0.43 Cr | ₹1.80 Cr |
| Advertisement & Sales Promotion | ₹0.23 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other Selling & administrative Expenses | ₹4.93 Cr | ₹4.34 Cr | ₹2.93 Cr | ₹1.97 Cr | ₹2.95 Cr |
| Miscellaneous Expenses | ₹0.14 Cr | ₹2.63 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.13 Cr | ₹2.63 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹94 Cr | ₹87 Cr | ₹50 Cr | ₹27 Cr | ₹76 Cr |
| Operating Profit (Excl OI) | ₹41 Cr | ₹35 Cr | ₹12 Cr | ₹-3.25 Cr | ₹10 Cr |
| Other Income | ₹19 Cr | ₹0.66 Cr | ₹1.49 Cr | ₹0.65 Cr | ₹0.53 Cr |
| Interest Received | ₹1.27 Cr | ₹0.24 Cr | ₹0.77 Cr | ₹0.21 Cr | ₹0.36 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.06 Cr | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.12 Cr |
| Provision Written Back | ₹18 Cr | ₹0.38 Cr | ₹0.63 Cr | ₹0.18 Cr | ₹0.05 Cr |
| Others | - | - | - | ₹0.24 Cr | ₹0.00 Cr |
| Operating Profit | ₹60 Cr | ₹35 Cr | ₹14 Cr | ₹-2.59 Cr | ₹11 Cr |
| Interest | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹25 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.57 Cr | ₹0.63 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.50 Cr |
| Other Interest | ₹0.46 Cr | ₹0.38 Cr | ₹1.43 Cr | ₹1.40 Cr | ₹0.68 Cr |
| PBDT | ₹34 Cr | ₹15 Cr | ₹1.05 Cr | ₹-15 Cr | ₹-7.08 Cr |
| Depreciation | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹-2.34 Cr | ₹-14 Cr | ₹-31 Cr | ₹-26 Cr |
| Exceptional Income / Expenses | - | - | ₹0.03 Cr | ₹-0.08 Cr | - |
| Profit Before Tax | ₹17 Cr | ₹-2.34 Cr | ₹-14 Cr | ₹-31 Cr | ₹-26 Cr |
| Provision for Tax | ₹7.33 Cr | ₹4.78 Cr | ₹0.46 Cr | ₹-0.53 Cr | ₹1.89 Cr |
| Current Income Tax | ₹7.10 Cr | ₹4.68 Cr | ₹0.39 Cr | - | ₹1.37 Cr |
| Deferred Tax | ₹0.23 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹-0.23 Cr | ₹0.80 Cr |
| Other taxes | - | - | - | ₹-0.30 Cr | ₹-0.28 Cr |
| Profit After Tax | ₹9.52 Cr | ₹-7.13 Cr | ₹-15 Cr | ₹-31 Cr | ₹-28 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.00 Cr | ₹-0.23 Cr | ₹0.25 Cr | ₹0.45 Cr | - |
| Consolidated Net Profit | ₹9.52 Cr | ₹-7.36 Cr | ₹-15 Cr | ₹-30 Cr | ₹-28 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-166 Cr | ₹-133 Cr | ₹-93 Cr | ₹-63 Cr | ₹-36 Cr |
| Appropriations | ₹-157 Cr | ₹-140 Cr | ₹-108 Cr | ₹-93 Cr | ₹-63 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-157 Cr | ₹-140 Cr | ₹-108 Cr | ₹-93 Cr | ₹-63 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.74 | ₹-1.34 | ₹-2.66 | ₹-5.53 | ₹-5.02 |
| Adjusted EPS | ₹1.74 | ₹-1.34 | ₹-2.66 | ₹-5.53 | ₹-5.02 |
Compare Income Statement of peers of CHL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHL | ₹188.3 Cr | -3.6% | -10.5% | -5.4% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹101,405.0 Cr | 0.8% | -3.5% | -1% | Stock Analytics | |
| EIH | ₹23,982.7 Cr | 1.5% | -0.9% | 3.4% | Stock Analytics | |
| CHALET HOTELS | ₹19,143.0 Cr | -3.5% | -9.7% | 1.5% | Stock Analytics | |
| LEMON TREE HOTELS | ₹12,291.7 Cr | -4.8% | -5.2% | 29% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,733.9 Cr | 6.5% | 0.4% | -11.9% | Stock Analytics | |
CHL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHL | -3.6% |
-10.5% |
-5.4% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses