CHL
|
CHL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-132 Cr | ₹-126 Cr | ₹-133 Cr | ₹-99 Cr | ₹-60 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹-167 Cr | ₹-160 Cr | ₹-166 Cr | ₹-133 Cr | ₹-93 Cr |
| General Reserves | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Other Reserves | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Reserve excluding Revaluation Reserve | ₹-132 Cr | ₹-126 Cr | ₹-133 Cr | ₹-99 Cr | ₹-60 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-121 Cr | ₹-115 Cr | ₹-122 Cr | ₹-88 Cr | ₹-49 Cr |
| Minority Interest | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹242 Cr | ₹249 Cr | ₹268 Cr | ₹248 Cr | ₹212 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹242 Cr | ₹249 Cr | ₹268 Cr | ₹248 Cr | ₹214 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.05 Cr | ₹-0.35 Cr | ₹-0.34 Cr | ₹-0.64 Cr | ₹-1.63 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.14 Cr | ₹6.89 Cr | ₹6.66 Cr | ₹6.55 Cr | ₹6.49 Cr |
| Deferred Tax Assets | ₹0.07 Cr | ₹0.05 Cr | ₹0.13 Cr | - | ₹0.04 Cr |
| Deferred Tax Liability | ₹7.21 Cr | ₹6.94 Cr | ₹6.78 Cr | ₹6.55 Cr | ₹6.52 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹11 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.43 Cr | ₹1.07 Cr | ₹0.91 Cr | ₹0.86 Cr | ₹0.86 Cr |
| Total Non-Current Liabilities | ₹268 Cr | ₹268 Cr | ₹295 Cr | ₹274 Cr | ₹234 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.99 Cr | ₹6.47 Cr | ₹5.82 Cr | ₹4.86 Cr | ₹3.52 Cr |
| Sundry Creditors | ₹5.99 Cr | ₹6.47 Cr | ₹5.82 Cr | ₹4.86 Cr | ₹3.52 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹158 Cr | ₹136 Cr | ₹109 Cr | ₹73 Cr | ₹83 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.28 Cr | ₹2.08 Cr | ₹1.46 Cr | ₹1.34 Cr | ₹1.85 Cr |
| Interest Accrued But Not Due | ₹148 Cr | ₹124 Cr | ₹99 Cr | ₹58 Cr | ₹60 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.97 Cr | ₹9.65 Cr | ₹8.46 Cr | ₹13 Cr | ₹21 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹164 Cr | ₹142 Cr | ₹115 Cr | ₹78 Cr | ₹86 Cr |
| Total Liabilities | ₹355 Cr | ₹340 Cr | ₹333 Cr | ₹307 Cr | ₹316 Cr |
| ASSETS | |||||
| Gross Block | ₹461 Cr | ₹455 Cr | ₹444 Cr | ₹429 Cr | ₹421 Cr |
| Less: Accumulated Depreciation | ₹192 Cr | ₹183 Cr | ₹166 Cr | ₹150 Cr | ₹135 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹269 Cr | ₹273 Cr | ₹278 Cr | ₹280 Cr | ₹286 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.83 Cr | ₹1.17 Cr | - | ₹1.48 Cr | - |
| Non Current Investments | ₹1.60 Cr | ₹1.21 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.40 Cr |
| Long Term Investment | ₹1.60 Cr | ₹1.21 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.40 Cr |
| Quoted | ₹1.49 Cr | ₹1.10 Cr | ₹0.58 Cr | ₹0.32 Cr | ₹0.19 Cr |
| Unquoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.21 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹14 Cr | ₹3.51 Cr | ₹6.38 Cr | ₹8.39 Cr |
| Other Non Current Assets | - | - | - | ₹0.23 Cr | - |
| Total Non-Current Assets | ₹288 Cr | ₹289 Cr | ₹283 Cr | ₹288 Cr | ₹295 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹7.99 Cr | ₹9.87 Cr | ₹9.56 Cr | ₹7.01 Cr | ₹6.69 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.97 Cr | ₹2.11 Cr | ₹1.39 Cr | ₹1.79 Cr | ₹1.74 Cr |
| Other Inventory | ₹7.03 Cr | ₹7.76 Cr | ₹8.17 Cr | ₹5.22 Cr | ₹4.95 Cr |
| Sundry Debtors | ₹4.17 Cr | ₹5.68 Cr | ₹5.95 Cr | ₹2.73 Cr | ₹2.14 Cr |
| Debtors more than Six months | ₹0.30 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.70 Cr |
| Debtors Others | ₹3.87 Cr | ₹5.34 Cr | ₹5.57 Cr | ₹2.36 Cr | ₹1.45 Cr |
| Cash and Bank | ₹39 Cr | ₹23 Cr | ₹31 Cr | ₹7.66 Cr | ₹1.89 Cr |
| Cash in hand | ₹0.60 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.14 Cr |
| Balances at Bank | ₹39 Cr | ₹23 Cr | ₹31 Cr | ₹7.37 Cr | ₹1.75 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.77 Cr | ₹4.28 Cr | ₹1.43 Cr | ₹1.05 Cr | ₹9.02 Cr |
| Interest accrued on Investments | ₹0.52 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.25 Cr | ₹3.84 Cr | ₹1.24 Cr | ₹1.04 Cr | ₹0.97 Cr |
| Other current_assets | - | ₹-0.01 Cr | - | - | ₹8.05 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹7.60 Cr | ₹2.09 Cr | ₹0.37 Cr | ₹0.62 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹7.58 Cr | ₹2.07 Cr | ₹0.37 Cr | ₹0.61 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Current Assets | ₹67 Cr | ₹50 Cr | ₹50 Cr | ₹19 Cr | ₹20 Cr |
| Net Current Assets (Including Current Investments) | ₹-97 Cr | ₹-92 Cr | ₹-65 Cr | ₹-59 Cr | ₹-66 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹355 Cr | ₹340 Cr | ₹333 Cr | ₹307 Cr | ₹316 Cr |
| Contingent Liabilities | ₹5.60 Cr | ₹6.32 Cr | ₹11 Cr | ₹10 Cr | ₹7.33 Cr |
| Total Debt | ₹243 Cr | ₹249 Cr | ₹268 Cr | ₹248 Cr | ₹214 Cr |
| Book Value | - | -20.95 | -22.18 | -16.14 | -8.99 |
| Adjusted Book Value | -22.08 | -20.95 | -22.18 | -16.14 | -8.99 |
Compare Balance Sheet of peers of CHL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHL | ₹201.9 Cr | -1.5% | 2.7% | -2.4% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,793.0 Cr | 0.1% | -2.1% | 8.6% | Stock Analytics | |
| EIH | ₹24,170.3 Cr | 0.5% | -0.1% | -1.9% | Stock Analytics | |
| CHALET HOTELS | ₹20,582.7 Cr | -3.5% | -8.2% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,175.1 Cr | 0.1% | -2.8% | 38% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,734.2 Cr | 0.7% | -6% | -10.5% | Stock Analytics | |
CHL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHL | -1.5% |
2.7% |
-2.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses