Home > Income Statement > CHEVIOT COMPANY

CHEVIOT COMPANY
Income Statement

CHEVIOT COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHEVIOT COMPANY
Please provide your vote to see the results

CHEVIOT COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹547 Cr₹439 Cr₹463 Cr₹564 Cr₹571 Cr
     Sales ₹545 Cr₹435 Cr₹460 Cr₹560 Cr₹562 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.71 Cr₹4.15 Cr₹3.25 Cr₹3.60 Cr₹9.48 Cr
Less: Excise Duty -----
Net Sales ₹547 Cr₹439 Cr₹463 Cr₹564 Cr₹571 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-4.25 Cr₹-4.93 Cr₹-2.74 Cr₹0.03 Cr
Raw Material Consumed ₹338 Cr₹233 Cr₹259 Cr₹328 Cr₹328 Cr
     Opening Raw Materials ₹68 Cr₹55 Cr₹54 Cr₹44 Cr₹40 Cr
     Purchases Raw Materials ₹330 Cr₹246 Cr₹260 Cr₹338 Cr₹332 Cr
     Closing Raw Materials ₹60 Cr₹68 Cr₹55 Cr₹54 Cr₹44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹18 Cr₹20 Cr₹19 Cr₹17 Cr
     Electricity & Power ₹16 Cr₹18 Cr₹20 Cr₹19 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹73 Cr₹77 Cr₹78 Cr₹70 Cr
     Salaries, Wages & Bonus ₹66 Cr₹63 Cr₹67 Cr₹69 Cr₹62 Cr
     Contributions to EPF & Pension Funds ₹8.85 Cr₹9.17 Cr₹8.75 Cr₹8.65 Cr₹7.66 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.70 Cr₹0.65 Cr₹0.57 Cr₹0.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹30 Cr₹35 Cr₹39 Cr₹39 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.87 Cr₹5.87 Cr₹8.65 Cr₹9.81 Cr₹8.24 Cr
     Repairs and Maintenance ₹2.45 Cr₹4.21 Cr₹4.09 Cr₹2.89 Cr₹2.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹24 Cr₹27 Cr₹27 Cr₹23 Cr
General and Administration Expenses ₹3.41 Cr₹2.61 Cr₹2.79 Cr₹2.65 Cr₹2.61 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹0.48 Cr₹0.41 Cr₹0.44 Cr₹0.54 Cr
     Insurance ₹1.92 Cr₹1.59 Cr₹1.99 Cr₹1.82 Cr₹1.68 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.96 Cr₹0.54 Cr₹0.39 Cr₹0.40 Cr₹0.40 Cr
Selling and Distribution Expenses ₹14 Cr₹21 Cr₹15 Cr₹26 Cr₹31 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹21 Cr₹15 Cr₹26 Cr₹31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹8.52 Cr₹8.12 Cr₹9.26 Cr₹8.15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr₹0.35 Cr---
     Losson disposal of fixed assets(net) ----₹1.89 Cr
     Losson foreign exchange fluctuations -₹0.25 Cr-₹1.29 Cr-
     Losson sale of non-trade current investments ---₹1.07 Cr-
     Other Miscellaneous Expenses ₹18 Cr₹7.92 Cr₹8.12 Cr₹6.90 Cr₹6.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹481 Cr₹387 Cr₹416 Cr₹499 Cr₹491 Cr
Operating Profit (Excl OI) ₹67 Cr₹53 Cr₹47 Cr₹64 Cr₹81 Cr
Other Income ₹11 Cr₹29 Cr₹45 Cr₹12 Cr₹26 Cr
     Interest Received ₹2.15 Cr₹2.82 Cr₹6.76 Cr₹7.61 Cr₹9.67 Cr
     Dividend Received ₹1.06 Cr₹0.03 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.21 Cr₹4.99 Cr₹0.46 Cr-
     Profits on sale of Investments -₹7.15 Cr₹3.97 Cr--
     Provision Written Back ₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.12 Cr
     Foreign Exchange Gains ₹0.17 Cr-₹0.12 Cr-₹1.41 Cr
     Others ₹7.69 Cr₹19 Cr₹29 Cr₹3.61 Cr₹15 Cr
Operating Profit ₹78 Cr₹82 Cr₹92 Cr₹76 Cr₹107 Cr
Interest ₹0.50 Cr₹0.34 Cr₹0.37 Cr₹0.34 Cr₹0.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.19 Cr₹0.16 Cr₹0.14 Cr₹0.12 Cr₹0.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.08 Cr₹0.07 Cr₹0.09 Cr₹0.08 Cr
     Other Interest ₹0.25 Cr₹0.10 Cr₹0.16 Cr₹0.13 Cr₹0.21 Cr
PBDT ₹77 Cr₹82 Cr₹92 Cr₹76 Cr₹106 Cr
Depreciation ₹7.98 Cr₹6.67 Cr₹6.61 Cr₹4.39 Cr₹4.36 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹75 Cr₹85 Cr₹71 Cr₹102 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹69 Cr₹75 Cr₹85 Cr₹71 Cr₹102 Cr
Provision for Tax ₹18 Cr₹17 Cr₹16 Cr₹17 Cr₹22 Cr
     Current Income Tax ₹22 Cr₹15 Cr₹13 Cr₹18 Cr₹23 Cr
     Deferred Tax ₹-4.01 Cr₹1.97 Cr₹2.88 Cr₹-0.70 Cr₹-0.72 Cr
     Other taxes ₹-0.06 Cr₹-0.02 Cr₹-0.05 Cr₹-0.04 Cr₹0.00 Cr
Profit After Tax ₹52 Cr₹58 Cr₹69 Cr₹54 Cr₹79 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹240 Cr₹184 Cr₹132 Cr₹113 Cr₹142 Cr
Appropriations ₹292 Cr₹242 Cr₹202 Cr₹168 Cr₹221 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.29 Cr₹2.00 Cr₹17 Cr₹35 Cr₹108 Cr
Equity Dividend % ₹250.00₹50.00₹50.00₹270.00₹600.00
Earnings Per Share ₹88.48₹98.84₹115.33₹90.51₹131.88
Adjusted EPS ₹88.48₹98.84₹115.33₹90.51₹131.88

Compare Income Statement of peers of CHEVIOT COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEVIOT COMPANY ₹671.9 Cr -1% 2.7% -4.4% Stock Analytics
PAGE INDUSTRIES ₹41,765.7 Cr -2.9% -6.2% -17.6% Stock Analytics
KPR MILL ₹38,814.7 Cr 3.6% -1% 12.6% Stock Analytics
VARDHMAN TEXTILES ₹17,513.3 Cr 1.4% -4.9% 50.1% Stock Analytics
WELSPUN LIVING ₹15,890.7 Cr 5.3% 2.2% 39.4% Stock Analytics
ARVIND ₹15,024.8 Cr -2.7% 3.2% 91.7% Stock Analytics


CHEVIOT COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEVIOT COMPANY

-1%

2.7%

-4.4%

SENSEX

-1%

0.7%

-3.6%


You may also like the below Video Courses