CHEMTECH INDUSTRIAL VALVES
|
CHEMTECH INDUSTRIAL VALVES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹40 Cr | ₹31 Cr | ₹20 Cr | ₹11 Cr | ₹14 Cr |
| Sales | ₹40 Cr | ₹31 Cr | ₹20 Cr | ₹11 Cr | ₹14 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.12 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹40 Cr | ₹31 Cr | ₹20 Cr | ₹11 Cr | ₹14 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.28 Cr | ₹-2.24 Cr | ₹0.43 Cr | ₹-0.16 Cr | ₹1.83 Cr |
| Raw Material Consumed | ₹18 Cr | ₹19 Cr | ₹11 Cr | ₹6.17 Cr | ₹6.15 Cr |
| Opening Raw Materials | ₹1.05 Cr | ₹0.88 Cr | ₹1.48 Cr | ₹0.68 Cr | ₹0.52 Cr |
| Purchases Raw Materials | ₹18 Cr | ₹19 Cr | ₹10 Cr | ₹6.97 Cr | ₹6.14 Cr |
| Closing Raw Materials | ₹0.82 Cr | ₹1.05 Cr | ₹0.88 Cr | ₹1.48 Cr | ₹0.68 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.17 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.50 Cr | ₹0.43 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.23 Cr |
| Electricity & Power | ₹0.50 Cr | ₹0.43 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.86 Cr | ₹1.65 Cr | ₹1.50 Cr | ₹1.38 Cr | ₹0.93 Cr |
| Salaries, Wages & Bonus | ₹1.74 Cr | ₹1.60 Cr | ₹1.35 Cr | ₹1.24 Cr | ₹0.85 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.03 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹3.66 Cr | ₹3.28 Cr | ₹2.17 Cr | ₹1.20 Cr | ₹1.04 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.76 Cr | ₹2.28 Cr | ₹1.28 Cr | ₹0.74 Cr | ₹0.53 Cr |
| Repairs and Maintenance | ₹0.09 Cr | ₹0.04 Cr | ₹0.73 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Packing Material Consumed | ₹0.28 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other Mfg Exp | ₹0.53 Cr | ₹0.74 Cr | - | ₹0.30 Cr | ₹0.38 Cr |
| General and Administration Expenses | ₹1.62 Cr | ₹0.71 Cr | ₹0.75 Cr | ₹0.49 Cr | ₹0.39 Cr |
| Rent , Rates & Taxes | ₹0.25 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹0.10 Cr | ₹0.03 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.95 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.40 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.27 Cr |
| Selling and Distribution Expenses | ₹1.67 Cr | ₹0.90 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.25 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.66 Cr | ₹0.89 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.25 Cr |
| Miscellaneous Expenses | ₹2.42 Cr | ₹1.61 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.35 Cr |
| Bad debts /advances written off | ₹0.46 Cr | ₹0.03 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.16 Cr | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.37 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.96 Cr | ₹1.58 Cr | - | ₹0.44 Cr | ₹0.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹32 Cr | ₹26 Cr | ₹17 Cr | ₹9.91 Cr | ₹11 Cr |
| Operating Profit (Excl OI) | ₹7.94 Cr | ₹5.76 Cr | ₹3.88 Cr | ₹1.59 Cr | ₹2.75 Cr |
| Other Income | ₹2.63 Cr | ₹0.39 Cr | ₹1.01 Cr | ₹0.18 Cr | ₹0.26 Cr |
| Interest Received | ₹2.63 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.21 Cr | ₹0.43 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.02 Cr | - | ₹0.12 Cr |
| Foreign Exchange Gains | - | - | ₹0.03 Cr | ₹0.00 Cr | - |
| Others | - | ₹0.00 Cr | ₹0.35 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Operating Profit | ₹11 Cr | ₹6.14 Cr | ₹4.89 Cr | ₹1.77 Cr | ₹3.00 Cr |
| Interest | ₹0.38 Cr | ₹1.03 Cr | ₹1.13 Cr | ₹1.36 Cr | ₹1.36 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Other Interest | ₹0.33 Cr | ₹0.93 Cr | ₹1.10 Cr | ₹1.27 Cr | ₹1.24 Cr |
| PBDT | ₹10 Cr | ₹5.11 Cr | ₹3.76 Cr | ₹0.41 Cr | ₹1.64 Cr |
| Depreciation | ₹0.95 Cr | ₹0.95 Cr | ₹0.98 Cr | ₹1.01 Cr | ₹0.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.24 Cr | ₹4.17 Cr | ₹2.78 Cr | ₹-0.60 Cr | ₹0.66 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.24 Cr | ₹4.17 Cr | ₹2.78 Cr | ₹-0.60 Cr | ₹0.66 Cr |
| Provision for Tax | ₹2.23 Cr | ₹0.02 Cr | ₹-0.01 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| Current Income Tax | ₹2.24 Cr | - | - | - | - |
| Deferred Tax | ₹-0.01 Cr | ₹0.02 Cr | ₹-0.01 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹7.02 Cr | ₹4.16 Cr | ₹2.79 Cr | ₹-0.56 Cr | ₹0.68 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1.28 Cr | ₹-2.92 Cr | ₹-5.74 Cr | ₹-5.24 Cr | ₹-6.00 Cr |
| Appropriations | ₹8.29 Cr | ₹1.24 Cr | ₹-2.95 Cr | ₹-5.80 Cr | ₹-5.32 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.01 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.06 Cr | ₹-0.08 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.91 | ₹3.62 | ₹2.43 | ₹-0.49 | ₹0.60 |
| Adjusted EPS | ₹3.91 | ₹3.62 | ₹2.43 | ₹-0.49 | ₹0.60 |
Compare Income Statement of peers of CHEMTECH INDUSTRIAL VALVES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHEMTECH INDUSTRIAL VALVES | ₹146.2 Cr | -4.4% | -19.2% | -62.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,680.0 Cr | 1.4% | -6.6% | -4.1% | Stock Analytics | |
| REDINGTON | ₹21,975.7 Cr | 2.1% | -4.6% | 31.5% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,944.1 Cr | 2.5% | -10.4% | 29.6% | Stock Analytics | |
| MMTC | ₹8,379.0 Cr | 4.1% | -15% | -32% | Stock Analytics | |
| HONASA CONSUMER | ₹8,360.4 Cr | -1.5% | -12% | 0.6% | Stock Analytics | |
CHEMTECH INDUSTRIAL VALVES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHEMTECH INDUSTRIAL VALVES | -4.4% |
-19.2% |
-62.6% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses