CHEMTECH INDUSTRIAL VALVES
|
CHEMTECH INDUSTRIAL VALVES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹3.15 Cr | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.75 Cr | ₹1.38 Cr | - | - | - |
| Total Reserves | ₹74 Cr | ₹19 Cr | ₹0.54 Cr | ₹-2.28 Cr | ₹-1.78 Cr |
| Securities Premium | ₹66 Cr | ₹17 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹8.31 Cr | ₹1.28 Cr | ₹-2.92 Cr | ₹-5.74 Cr | ₹-5.24 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Reserve excluding Revaluation Reserve | ₹74 Cr | ₹19 Cr | ₹0.26 Cr | ₹-2.57 Cr | ₹-2.07 Cr |
| Revaluation reserve | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Shareholder's Funds | ₹96 Cr | ₹35 Cr | ₹12 Cr | ₹9.21 Cr | ₹9.71 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹4.03 Cr | ₹9.10 Cr | ₹10 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹4.08 Cr | ₹4.88 Cr | ₹5.84 Cr | ₹6.37 Cr |
| Term Loans - Institutions | - | ₹-0.05 Cr | ₹4.22 Cr | ₹4.43 Cr | ₹4.20 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹0.16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹0.10 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹0.06 Cr |
| Deferred Tax Assets / Liabilities | ₹0.34 Cr | ₹0.42 Cr | ₹0.46 Cr | ₹0.52 Cr | ₹0.61 Cr |
| Deferred Tax Assets | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Deferred Tax Liability | ₹0.42 Cr | ₹0.47 Cr | ₹0.52 Cr | ₹0.61 Cr | ₹0.69 Cr |
| Other Long Term Liabilities | - | - | - | - | ₹0.01 Cr |
| Long Term Trade Payables | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Provisions | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Total Non-Current Liabilities | ₹0.56 Cr | ₹4.67 Cr | ₹9.76 Cr | ₹11 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.84 Cr | ₹4.24 Cr | ₹3.90 Cr | ₹3.77 Cr | ₹2.93 Cr |
| Sundry Creditors | ₹3.84 Cr | ₹4.24 Cr | ₹3.90 Cr | ₹3.77 Cr | ₹2.93 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.92 Cr | ₹7.28 Cr | ₹2.60 Cr | ₹2.84 Cr | ₹2.63 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.31 Cr | ₹1.63 Cr | ₹0.03 Cr | ₹0.30 Cr | ₹0.41 Cr |
| Interest Accrued But Not Due | - | ₹0.01 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.61 Cr | ₹5.63 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.15 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹7.75 Cr | ₹12 Cr | ₹6.51 Cr | ₹6.62 Cr | ₹5.58 Cr |
| Total Liabilities | ₹104 Cr | ₹51 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr |
| ASSETS | |||||
| Gross Block | ₹27 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| Less: Accumulated Depreciation | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.72 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.26 Cr |
| Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Loans & Advances | ₹1.10 Cr | ₹3.34 Cr | ₹2.04 Cr | ₹2.35 Cr | ₹2.29 Cr |
| Other Non Current Assets | ₹0.18 Cr | ₹0.05 Cr | - | ₹0.08 Cr | ₹0.10 Cr |
| Total Non-Current Assets | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2.43 Cr | ₹4.94 Cr | ₹2.53 Cr | ₹3.56 Cr | ₹2.60 Cr |
| Raw Materials | ₹0.55 Cr | ₹0.80 Cr | ₹0.20 Cr | ₹0.67 Cr | ₹0.68 Cr |
| Work-in Progress | ₹0.27 Cr | ₹0.25 Cr | ₹0.68 Cr | ₹0.81 Cr | ₹0.49 Cr |
| Finished Goods | ₹1.60 Cr | ₹3.88 Cr | ₹1.65 Cr | ₹2.08 Cr | ₹1.43 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹11 Cr | ₹5.91 Cr | ₹6.36 Cr | ₹2.52 Cr | ₹5.16 Cr |
| Debtors more than Six months | - | - | - | ₹0.46 Cr | ₹1.34 Cr |
| Debtors Others | ₹11 Cr | ₹5.91 Cr | ₹6.36 Cr | ₹2.06 Cr | ₹3.82 Cr |
| Cash and Bank | ₹65 Cr | ₹17 Cr | ₹1.98 Cr | ₹2.99 Cr | ₹1.58 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.20 Cr |
| Balances at Bank | ₹65 Cr | ₹17 Cr | ₹1.79 Cr | ₹2.73 Cr | ₹1.39 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.42 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest accrued on Investments | ₹0.41 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹11 Cr | ₹7.95 Cr | ₹3.45 Cr | ₹3.21 Cr | ₹2.51 Cr |
| Advances recoverable in cash or in kind | ₹0.11 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Advance income tax and TDS | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹7.79 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.44 Cr |
| Total Current Assets | ₹90 Cr | ₹36 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| Net Current Assets (Including Current Investments) | ₹82 Cr | ₹25 Cr | ₹7.82 Cr | ₹5.68 Cr | ₹6.28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹104 Cr | ₹51 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr |
| Contingent Liabilities | ₹12 Cr | ₹12 Cr | ₹6.26 Cr | ₹2.41 Cr | ₹1.59 Cr |
| Total Debt | - | ₹4.85 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Book Value | 51.18 | 26.22 | 10.22 | 7.77 | 8.20 |
| Adjusted Book Value | 51.18 | 26.22 | 10.22 | 7.77 | 8.20 |
Compare Balance Sheet of peers of CHEMTECH INDUSTRIAL VALVES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHEMTECH INDUSTRIAL VALVES | ₹155.9 Cr | -6.8% | -24.3% | -60% | Stock Analytics | |
| ADANI ENTERPRISES | ₹292,806.0 Cr | 0.1% | 1% | -8.9% | Stock Analytics | |
| REDINGTON | ₹20,990.6 Cr | -4.9% | -7.3% | 35.8% | Stock Analytics | |
| HONASA CONSUMER | ₹8,942.8 Cr | -3.9% | -0.7% | 6.3% | Stock Analytics | |
| MMTC | ₹8,484.0 Cr | -5.3% | -14.6% | -28.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,425.0 Cr | -3.4% | -17.3% | 20% | Stock Analytics | |
CHEMTECH INDUSTRIAL VALVES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHEMTECH INDUSTRIAL VALVES | -6.8% |
-24.3% |
-60% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses