Home > Income Statement > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Income Statement

CHEMPLAST SANMAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,923 Cr₹4,941 Cr₹5,892 Cr₹37,987 Cr₹1,264 Cr
     Sales ₹3,916 Cr₹4,935 Cr₹5,885 Cr₹37,926 Cr₹1,256 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.43 Cr-₹0.05 Cr₹0.39 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹6.99 Cr₹6.55 Cr₹6.88 Cr₹61 Cr₹8.05 Cr
Less: Excise Duty -----
Net Sales ₹3,923 Cr₹4,941 Cr₹5,892 Cr₹37,987 Cr₹1,258 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.49 Cr₹6.12 Cr₹-17 Cr₹263 Cr₹-15 Cr
Raw Material Consumed ₹2,717 Cr₹3,206 Cr₹3,732 Cr₹20,959 Cr₹437 Cr
     Opening Raw Materials ₹433 Cr₹511 Cr₹295 Cr₹1,906 Cr₹145 Cr
     Purchases Raw Materials ₹2,655 Cr₹3,128 Cr₹3,921 Cr₹21,690 Cr₹401 Cr
     Closing Raw Materials ₹371 Cr₹433 Cr₹511 Cr₹2,947 Cr₹110 Cr
     Other Direct Purchases / Brought in cost ₹0.85 Cr-₹27 Cr₹311 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹599 Cr₹670 Cr₹477 Cr₹2,995 Cr₹288 Cr
     Electricity & Power ₹599 Cr₹670 Cr₹477 Cr₹2,995 Cr₹288 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹170 Cr₹147 Cr₹120 Cr₹1,136 Cr₹83 Cr
     Salaries, Wages & Bonus ₹156 Cr₹135 Cr₹110 Cr₹1,050 Cr₹77 Cr
     Contributions to EPF & Pension Funds ₹9.09 Cr₹8.31 Cr₹6.69 Cr₹47 Cr₹3.24 Cr
     Workmen and Staff Welfare Expenses ₹5.59 Cr₹4.09 Cr₹3.33 Cr₹21 Cr₹1.62 Cr
     Other Employees Cost ---₹17 Cr₹1.07 Cr
Other Manufacturing Expenses ₹216 Cr₹208 Cr₹180 Cr₹1,322 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹7.97 Cr₹6.76 Cr₹53 Cr₹5.69 Cr
     Repairs and Maintenance ₹87 Cr₹80 Cr₹73 Cr₹487 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹117 Cr₹120 Cr₹100 Cr₹782 Cr₹21 Cr
General and Administration Expenses ₹62 Cr₹61 Cr₹44 Cr₹290 Cr₹26 Cr
     Rent , Rates & Taxes ₹22 Cr₹9.99 Cr₹11 Cr₹56 Cr₹4.51 Cr
     Insurance ₹17 Cr₹22 Cr₹18 Cr₹133 Cr₹8.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹28 Cr₹14 Cr₹92 Cr₹12 Cr
     Traveling and conveyance -----
     Other Administration ₹0.99 Cr₹0.98 Cr₹1.19 Cr₹9.32 Cr₹0.66 Cr
Selling and Distribution Expenses ₹42 Cr₹65 Cr₹55 Cr₹367 Cr₹19 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹7.56 Cr₹7.97 Cr₹8.67 Cr₹86 Cr₹1.03 Cr
     Freight and Forwarding ₹34 Cr₹57 Cr₹46 Cr₹280 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹100 Cr₹111 Cr₹105 Cr₹1,041 Cr₹33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹34 Cr₹53 Cr₹63 Cr₹549 Cr₹5.80 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹58 Cr₹41 Cr₹492 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,897 Cr₹4,473 Cr₹4,695 Cr₹28,373 Cr₹945 Cr
Operating Profit (Excl OI) ₹26 Cr₹468 Cr₹1,197 Cr₹9,615 Cr₹312 Cr
Other Income ₹80 Cr₹80 Cr₹57 Cr₹164 Cr₹7.85 Cr
     Interest Received ₹60 Cr₹64 Cr₹34 Cr₹123 Cr₹1.62 Cr
     Dividend Received ----₹1.72 Cr
     Profit on sale of Fixed Assets ₹18 Cr₹0.02 Cr₹19 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.23 Cr₹2.66 Cr₹29 Cr₹1.29 Cr
     Foreign Exchange Gains -----
     Others ₹2.54 Cr₹15 Cr₹1.64 Cr₹12 Cr₹3.22 Cr
Operating Profit ₹106 Cr₹548 Cr₹1,254 Cr₹9,778 Cr₹320 Cr
Interest ₹181 Cr₹154 Cr₹322 Cr₹4,334 Cr₹95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹3,612 Cr₹84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹94 Cr₹2.66 Cr₹0.75 Cr₹4.31 Cr₹11 Cr
     Other Interest ₹87 Cr₹151 Cr₹321 Cr₹717 Cr-
PBDT ₹-74 Cr₹394 Cr₹933 Cr₹5,445 Cr₹225 Cr
Depreciation ₹151 Cr₹142 Cr₹137 Cr₹1,311 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹-226 Cr₹252 Cr₹796 Cr₹4,134 Cr₹137 Cr
Exceptional Income / Expenses -₹-81 Cr-₹-157 Cr-
Profit Before Tax ₹-226 Cr₹172 Cr₹796 Cr₹5,470 Cr₹72 Cr
Provision for Tax ₹-67 Cr₹19 Cr₹147 Cr₹1,369 Cr₹26 Cr
     Current Income Tax -₹43 Cr₹190 Cr₹812 Cr₹30 Cr
     Deferred Tax ₹-65 Cr₹-25 Cr₹-40 Cr₹592 Cr₹-4.42 Cr
     Other taxes ₹-1.69 Cr₹0.93 Cr₹-3.36 Cr₹-35 Cr₹0.11 Cr
Profit After Tax ₹-158 Cr₹152 Cr₹649 Cr₹4,101 Cr₹46 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-158 Cr₹152 Cr₹649 Cr₹4,101 Cr₹46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,847 Cr₹1,650 Cr₹950 Cr₹5,064 Cr₹429 Cr
Appropriations ₹1,688 Cr₹1,803 Cr₹1,599 Cr₹9,165 Cr₹475 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-46 Cr₹-44 Cr₹-51 Cr₹-338 Cr₹106 Cr
Equity Dividend % -----
Earnings Per Share ₹-10.02₹9.64₹41.02₹30.59₹6.88
Adjusted EPS ₹-10.02₹9.64₹41.02₹30.59₹3.44

Compare Income Statement of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹6,795.9 Cr -2.7% -2.6% -17.6% Stock Analytics
PIDILITE INDUSTRIES ₹155,171.0 Cr -0.7% -1.1% -6.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹132,815.0 Cr 1.3% 1.5% 35.4% Stock Analytics
SRF ₹87,076.3 Cr -0.4% 0.4% 20.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,752.9 Cr 2.4% 11.4% -15.5% Stock Analytics
GODREJ INDUSTRIES ₹39,663.6 Cr -5.3% -8.5% -0.9% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

-2.7%

-2.6%

-17.6%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses