Home > Income Statement > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Income Statement

CHEMPLAST SANMAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,923 Cr₹4,941 Cr₹5,892 Cr₹37,987 Cr₹1,264 Cr
     Sales ₹3,916 Cr₹4,935 Cr₹5,885 Cr₹37,926 Cr₹1,256 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.43 Cr-₹0.05 Cr₹0.39 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹6.99 Cr₹6.55 Cr₹6.88 Cr₹61 Cr₹8.05 Cr
Less: Excise Duty -----
Net Sales ₹3,923 Cr₹4,941 Cr₹5,892 Cr₹37,987 Cr₹1,258 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.49 Cr₹6.12 Cr₹-17 Cr₹263 Cr₹-15 Cr
Raw Material Consumed ₹2,717 Cr₹3,206 Cr₹3,732 Cr₹20,959 Cr₹437 Cr
     Opening Raw Materials ₹433 Cr₹511 Cr₹295 Cr₹1,906 Cr₹145 Cr
     Purchases Raw Materials ₹2,655 Cr₹3,128 Cr₹3,921 Cr₹21,690 Cr₹401 Cr
     Closing Raw Materials ₹371 Cr₹433 Cr₹511 Cr₹2,947 Cr₹110 Cr
     Other Direct Purchases / Brought in cost ₹0.85 Cr-₹27 Cr₹311 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹599 Cr₹670 Cr₹477 Cr₹2,995 Cr₹288 Cr
     Electricity & Power ₹599 Cr₹670 Cr₹477 Cr₹2,995 Cr₹288 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹170 Cr₹147 Cr₹120 Cr₹1,136 Cr₹83 Cr
     Salaries, Wages & Bonus ₹156 Cr₹135 Cr₹110 Cr₹1,050 Cr₹77 Cr
     Contributions to EPF & Pension Funds ₹9.09 Cr₹8.31 Cr₹6.69 Cr₹47 Cr₹3.24 Cr
     Workmen and Staff Welfare Expenses ₹5.59 Cr₹4.09 Cr₹3.33 Cr₹21 Cr₹1.62 Cr
     Other Employees Cost ---₹17 Cr₹1.07 Cr
Other Manufacturing Expenses ₹216 Cr₹208 Cr₹180 Cr₹1,322 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹7.97 Cr₹6.76 Cr₹53 Cr₹5.69 Cr
     Repairs and Maintenance ₹87 Cr₹80 Cr₹73 Cr₹487 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹117 Cr₹120 Cr₹100 Cr₹782 Cr₹21 Cr
General and Administration Expenses ₹62 Cr₹61 Cr₹44 Cr₹290 Cr₹26 Cr
     Rent , Rates & Taxes ₹22 Cr₹9.99 Cr₹11 Cr₹56 Cr₹4.51 Cr
     Insurance ₹17 Cr₹22 Cr₹18 Cr₹133 Cr₹8.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹28 Cr₹14 Cr₹92 Cr₹12 Cr
     Traveling and conveyance -----
     Other Administration ₹0.99 Cr₹0.98 Cr₹1.19 Cr₹9.32 Cr₹0.66 Cr
Selling and Distribution Expenses ₹42 Cr₹65 Cr₹55 Cr₹367 Cr₹19 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹7.56 Cr₹7.97 Cr₹8.67 Cr₹86 Cr₹1.03 Cr
     Freight and Forwarding ₹34 Cr₹57 Cr₹46 Cr₹280 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹100 Cr₹111 Cr₹105 Cr₹1,041 Cr₹33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹34 Cr₹53 Cr₹63 Cr₹549 Cr₹5.80 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹58 Cr₹41 Cr₹492 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,897 Cr₹4,473 Cr₹4,695 Cr₹28,373 Cr₹945 Cr
Operating Profit (Excl OI) ₹26 Cr₹468 Cr₹1,197 Cr₹9,615 Cr₹312 Cr
Other Income ₹80 Cr₹80 Cr₹57 Cr₹164 Cr₹7.85 Cr
     Interest Received ₹60 Cr₹64 Cr₹34 Cr₹123 Cr₹1.62 Cr
     Dividend Received ----₹1.72 Cr
     Profit on sale of Fixed Assets ₹18 Cr₹0.02 Cr₹19 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.23 Cr₹2.66 Cr₹29 Cr₹1.29 Cr
     Foreign Exchange Gains -----
     Others ₹2.54 Cr₹15 Cr₹1.64 Cr₹12 Cr₹3.22 Cr
Operating Profit ₹106 Cr₹548 Cr₹1,254 Cr₹9,778 Cr₹320 Cr
Interest ₹181 Cr₹154 Cr₹322 Cr₹4,334 Cr₹95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹3,612 Cr₹84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹94 Cr₹2.66 Cr₹0.75 Cr₹4.31 Cr₹11 Cr
     Other Interest ₹87 Cr₹151 Cr₹321 Cr₹717 Cr-
PBDT ₹-74 Cr₹394 Cr₹933 Cr₹5,445 Cr₹225 Cr
Depreciation ₹151 Cr₹142 Cr₹137 Cr₹1,311 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹-226 Cr₹252 Cr₹796 Cr₹4,134 Cr₹137 Cr
Exceptional Income / Expenses -₹-81 Cr-₹-157 Cr-
Profit Before Tax ₹-226 Cr₹172 Cr₹796 Cr₹5,470 Cr₹72 Cr
Provision for Tax ₹-67 Cr₹19 Cr₹147 Cr₹1,369 Cr₹26 Cr
     Current Income Tax -₹43 Cr₹190 Cr₹812 Cr₹30 Cr
     Deferred Tax ₹-65 Cr₹-25 Cr₹-40 Cr₹592 Cr₹-4.42 Cr
     Other taxes ₹-1.69 Cr₹0.93 Cr₹-3.36 Cr₹-35 Cr₹0.11 Cr
Profit After Tax ₹-158 Cr₹152 Cr₹649 Cr₹4,101 Cr₹46 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-158 Cr₹152 Cr₹649 Cr₹4,101 Cr₹46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,847 Cr₹1,650 Cr₹950 Cr₹5,064 Cr₹429 Cr
Appropriations ₹1,688 Cr₹1,803 Cr₹1,599 Cr₹9,165 Cr₹475 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-46 Cr₹-44 Cr₹-51 Cr₹-338 Cr₹106 Cr
Equity Dividend % -----
Earnings Per Share ₹-10.02₹9.64₹41.02₹30.59₹6.88
Adjusted EPS ₹-10.02₹9.64₹41.02₹30.59₹3.44

Compare Income Statement of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹4,332.7 Cr -3.6% -29.2% -43.5% Stock Analytics
PIDILITE INDUSTRIES ₹151,100.0 Cr 1% 2% -5.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹117,096.0 Cr -2.5% -5% 21.8% Stock Analytics
SRF ₹84,205.4 Cr -3% -3.4% 23.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹36,718.5 Cr -2.5% -9% -17.1% Stock Analytics
GODREJ INDUSTRIES ₹33,960.0 Cr -4% -8.9% -2.8% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

-3.6%

-29.2%

-43.5%

SENSEX

-0.5%

1.5%

6.9%


You may also like the below Video Courses