Home > Income Statement > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Income Statement

CHEMPLAST SANMAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,892 Cr₹37,987 Cr₹1,264 Cr₹1,261 Cr₹3,189 Cr
     Sales ₹5,885 Cr₹37,926 Cr₹1,256 Cr₹1,252 Cr₹3,186 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹0.39 Cr₹0.15 Cr--
     Revenue from property development -----
     Other Operational Income ₹6.88 Cr₹61 Cr₹8.05 Cr₹9.15 Cr₹2.73 Cr
Less: Excise Duty ----₹96 Cr
Net Sales ₹5,892 Cr₹37,987 Cr₹1,258 Cr₹1,254 Cr₹3,030 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹263 Cr₹-15 Cr₹-8.01 Cr₹42 Cr
Raw Material Consumed ₹3,732 Cr₹20,959 Cr₹437 Cr₹408 Cr₹1,800 Cr
     Opening Raw Materials ₹295 Cr₹1,906 Cr₹145 Cr₹229 Cr₹191 Cr
     Purchases Raw Materials ₹3,921 Cr₹21,690 Cr₹401 Cr₹324 Cr₹1,838 Cr
     Closing Raw Materials ₹511 Cr₹2,947 Cr₹110 Cr₹145 Cr₹229 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹311 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹477 Cr₹2,995 Cr₹288 Cr₹329 Cr₹302 Cr
     Electricity & Power ₹477 Cr₹2,995 Cr₹288 Cr₹329 Cr₹302 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹1,136 Cr₹83 Cr₹78 Cr₹93 Cr
     Salaries, Wages & Bonus ₹110 Cr₹1,050 Cr₹77 Cr₹72 Cr₹85 Cr
     Contributions to EPF & Pension Funds ₹6.69 Cr₹47 Cr₹3.24 Cr₹3.13 Cr₹3.54 Cr
     Workmen and Staff Welfare Expenses ₹3.33 Cr₹21 Cr₹1.62 Cr₹1.48 Cr₹2.25 Cr
     Other Employees Cost -₹17 Cr₹1.07 Cr₹1.06 Cr₹1.44 Cr
Other Manufacturing Expenses ₹180 Cr₹1,322 Cr₹76 Cr₹68 Cr₹115 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.76 Cr₹53 Cr₹5.69 Cr₹4.27 Cr-
     Repairs and Maintenance ₹73 Cr₹487 Cr₹49 Cr₹43 Cr₹58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹100 Cr₹782 Cr₹21 Cr₹20 Cr₹58 Cr
General and Administration Expenses ₹44 Cr₹290 Cr₹26 Cr₹12 Cr₹23 Cr
     Rent , Rates & Taxes ₹11 Cr₹56 Cr₹4.51 Cr₹5.47 Cr₹10 Cr
     Insurance ₹18 Cr₹133 Cr₹8.00 Cr₹2.73 Cr₹5.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹92 Cr₹12 Cr₹3.93 Cr₹7.39 Cr
     Traveling and conveyance -----
     Other Administration ₹1.19 Cr₹9.32 Cr₹0.66 Cr₹0.33 Cr₹0.62 Cr
Selling and Distribution Expenses ₹55 Cr₹367 Cr₹19 Cr₹19 Cr₹43 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹8.67 Cr₹86 Cr₹1.03 Cr₹1.37 Cr₹12 Cr
     Freight and Forwarding ₹46 Cr₹280 Cr₹18 Cr₹17 Cr₹31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹105 Cr₹1,041 Cr₹33 Cr₹28 Cr₹88 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹63 Cr₹549 Cr₹5.80 Cr₹6.35 Cr₹63 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹41 Cr₹492 Cr₹27 Cr₹22 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,695 Cr₹28,373 Cr₹945 Cr₹933 Cr₹2,506 Cr
Operating Profit (Excl OI) ₹1,197 Cr₹9,615 Cr₹312 Cr₹321 Cr₹523 Cr
Other Income ₹57 Cr₹164 Cr₹7.85 Cr₹12 Cr₹27 Cr
     Interest Received ₹34 Cr₹123 Cr₹1.62 Cr₹0.44 Cr₹4.06 Cr
     Dividend Received --₹1.72 Cr₹9.26 Cr₹7.78 Cr
     Profit on sale of Fixed Assets ₹19 Cr--₹0.09 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.66 Cr₹29 Cr₹1.29 Cr₹0.42 Cr₹7.57 Cr
     Foreign Exchange Gains ---₹0.09 Cr-
     Others ₹1.64 Cr₹12 Cr₹3.22 Cr₹2.14 Cr₹7.77 Cr
Operating Profit ₹1,254 Cr₹9,778 Cr₹320 Cr₹333 Cr₹551 Cr
Interest ₹322 Cr₹4,334 Cr₹95 Cr₹48 Cr₹77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹3,612 Cr₹84 Cr₹37 Cr₹46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.75 Cr₹4.31 Cr₹11 Cr₹11 Cr₹31 Cr
     Other Interest ₹321 Cr₹717 Cr---
PBDT ₹933 Cr₹5,445 Cr₹225 Cr₹285 Cr₹473 Cr
Depreciation ₹137 Cr₹1,311 Cr₹87 Cr₹56 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹796 Cr₹4,134 Cr₹137 Cr₹229 Cr₹398 Cr
Exceptional Income / Expenses -₹-157 Cr--₹-13 Cr
Profit Before Tax ₹796 Cr₹3,977 Cr₹137 Cr₹229 Cr₹385 Cr
Provision for Tax ₹147 Cr₹1,369 Cr₹26 Cr₹75 Cr₹159 Cr
     Current Income Tax ₹190 Cr₹812 Cr₹30 Cr₹52 Cr₹77 Cr
     Deferred Tax ₹-40 Cr₹592 Cr₹-4.42 Cr₹23 Cr₹82 Cr
     Other taxes ₹-3.36 Cr₹-35 Cr₹0.11 Cr₹-0.28 Cr-
Profit After Tax ₹649 Cr₹2,608 Cr₹112 Cr₹154 Cr₹226 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹1,493 Cr₹-66 Cr₹-35 Cr₹22 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹649 Cr₹4,101 Cr₹46 Cr₹118 Cr₹249 Cr
Adjustments to PAT -----
Profit Balance B/F ₹950 Cr₹5,064 Cr₹429 Cr₹272 Cr₹24 Cr
Appropriations ₹1,599 Cr₹9,165 Cr₹475 Cr₹391 Cr₹272 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-51 Cr₹-338 Cr₹106 Cr₹-39 Cr₹-0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹41.02₹30.59₹6.88₹17.67₹31.07
Adjusted EPS ₹41.02₹30.59₹3.44₹8.84₹15.53

Compare Income Statement of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹7,545.3 Cr 2% -6.5% 24.7% Stock Analytics
PIDILITE INDUSTRIES ₹146,024.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,005.2 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,048.8 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,437.8 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹31,435.2 Cr 1.2% -7.2% 20.3% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

2%

-6.5%

24.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses