Home > Balance Sheet > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Balance Sheet

CHEMPLAST SANMAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹67 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹67 Cr
    Equity Paid Up ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹67 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,955 Cr₹1,587 Cr₹1,745 Cr₹1,592 Cr₹-451 Cr
    Securities Premium ₹1,386 Cr₹1,386 Cr₹1,386 Cr₹1,386 Cr₹127 Cr
    Capital Reserves ₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr
    Profit & Loss Account Balance ₹1,689 Cr₹1,734 Cr₹1,847 Cr₹1,650 Cr₹950 Cr
    General Reserves ₹148 Cr₹148 Cr₹148 Cr₹148 Cr₹24 Cr
    Other Reserves ₹1,963 Cr₹1,550 Cr₹1,595 Cr₹1,639 Cr₹1,679 Cr
Reserve excluding Revaluation Reserve ₹32 Cr₹76 Cr₹189 Cr₹-7.62 Cr₹-1,967 Cr
Revaluation reserve ₹1,923 Cr₹1,511 Cr₹1,556 Cr₹1,599 Cr₹1,516 Cr
Shareholder's Funds ₹2,034 Cr₹1,666 Cr₹1,824 Cr₹1,671 Cr₹-384 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,102 Cr₹1,102 Cr₹929 Cr₹799 Cr₹2,025 Cr
    Non Convertible Debentures ----₹1,212 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,229 Cr₹1,174 Cr₹693 Cr₹515 Cr₹613 Cr
    Term Loans - Institutions ₹59 Cr₹111 Cr₹315 Cr₹352 Cr₹286 Cr
    Other Secured ₹-186 Cr₹-182 Cr₹-79 Cr₹-68 Cr₹-86 Cr
Unsecured Loans ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
Deferred Tax Assets / Liabilities ₹531 Cr₹651 Cr₹717 Cr₹741 Cr₹720 Cr
    Deferred Tax Assets ₹117 Cr₹138 Cr₹36 Cr₹36 Cr₹30 Cr
    Deferred Tax Liability ₹648 Cr₹789 Cr₹753 Cr₹777 Cr₹750 Cr
Other Long Term Liabilities ₹86 Cr₹93 Cr₹98 Cr₹101 Cr₹93 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹1,754 Cr₹1,881 Cr₹1,778 Cr₹1,676 Cr₹2,872 Cr
Current Liabilities -----
Trade Payables ₹1,667 Cr₹1,746 Cr₹1,862 Cr₹1,928 Cr₹1,656 Cr
    Sundry Creditors ₹1,667 Cr₹1,746 Cr₹1,862 Cr₹1,928 Cr₹1,656 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹478 Cr₹458 Cr₹351 Cr₹270 Cr₹303 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹26 Cr₹37 Cr₹29 Cr₹20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹28 Cr
    Current maturity - Others -----
    Other Liabilities ₹439 Cr₹432 Cr₹314 Cr₹241 Cr₹255 Cr
Short Term Borrowings ₹552 Cr₹258 Cr---
    Secured ST Loans repayable on Demands ₹552 Cr₹258 Cr---
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹17 Cr₹22 Cr₹22 Cr₹57 Cr₹39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹18 Cr₹21 Cr₹53 Cr₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -₹3.14 Cr₹1.34 Cr₹3.96 Cr-
Total Current Liabilities ₹2,715 Cr₹2,484 Cr₹2,234 Cr₹2,256 Cr₹1,998 Cr
Total Liabilities ₹6,503 Cr₹6,030 Cr₹5,837 Cr₹5,602 Cr₹4,487 Cr
ASSETS
Gross Block ₹4,615 Cr₹4,254 Cr₹3,386 Cr₹3,335 Cr₹3,413 Cr
Less: Accumulated Depreciation ₹116 Cr₹347 Cr₹200 Cr₹76 Cr₹265 Cr
Less: Impairment of Assets -----
Net Block ₹4,499 Cr₹3,907 Cr₹3,186 Cr₹3,259 Cr₹3,148 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹137 Cr₹190 Cr₹402 Cr₹34 Cr₹25 Cr
Non Current Investments ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Loans & Advances ₹84 Cr₹88 Cr₹98 Cr₹42 Cr₹36 Cr
Other Non Current Assets ₹7.21 Cr₹4.72 Cr₹5.38 Cr₹6.13 Cr₹2.82 Cr
Total Non-Current Assets ₹4,728 Cr₹4,189 Cr₹3,691 Cr₹3,341 Cr₹3,212 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹657 Cr₹569 Cr₹643 Cr₹711 Cr₹407 Cr
    Raw Materials ₹324 Cr₹371 Cr₹433 Cr₹511 Cr₹295 Cr
    Work-in Progress ₹38 Cr₹25 Cr₹19 Cr₹12 Cr₹11 Cr
    Finished Goods ₹191 Cr₹38 Cr₹36 Cr₹49 Cr₹22 Cr
    Packing Materials -----
    Stores  and Spare ₹104 Cr₹133 Cr₹154 Cr₹71 Cr₹67 Cr
    Other Inventory ₹0.32 Cr₹0.92 Cr₹1.17 Cr₹69 Cr₹12 Cr
Sundry Debtors ₹155 Cr₹190 Cr₹143 Cr₹190 Cr₹74 Cr
    Debtors more than Six months -----
    Debtors Others ₹155 Cr₹190 Cr₹143 Cr₹190 Cr₹74 Cr
Cash and Bank ₹724 Cr₹801 Cr₹1,192 Cr₹1,229 Cr₹651 Cr
    Cash in hand ₹0.34 Cr₹0.31 Cr₹0.31 Cr₹0.25 Cr₹0.56 Cr
    Balances at Bank ₹724 Cr₹801 Cr₹1,192 Cr₹1,226 Cr₹649 Cr
    Other cash and bank balances ₹0.09 Cr₹0.02 Cr₹0.01 Cr₹2.57 Cr₹1.49 Cr
Other Current Assets ₹31 Cr₹112 Cr₹100 Cr₹88 Cr₹92 Cr
    Interest accrued on Investments ---₹4.92 Cr₹1.91 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹4.51 Cr₹4.33 Cr--
    Prepaid Expenses ₹10 Cr₹8.79 Cr₹3.46 Cr₹3.00 Cr₹3.40 Cr
    Other current_assets ₹21 Cr₹99 Cr₹92 Cr₹80 Cr₹87 Cr
Short Term Loans and Advances ₹207 Cr₹169 Cr₹68 Cr₹43 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹35 Cr₹29 Cr₹36 Cr₹27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹171 Cr₹134 Cr₹39 Cr₹7.75 Cr₹2.92 Cr
Total Current Assets ₹1,775 Cr₹1,841 Cr₹2,146 Cr₹2,261 Cr₹1,255 Cr
Net Current Assets (Including Current Investments) ₹-940 Cr₹-643 Cr₹-89 Cr₹5.51 Cr₹-743 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,503 Cr₹6,030 Cr₹5,837 Cr₹5,602 Cr₹4,487 Cr
Contingent Liabilities ₹214 Cr₹237 Cr₹186 Cr₹166 Cr₹49 Cr
Total Debt ₹1,875 Cr₹1,577 Cr₹1,042 Cr₹902 Cr₹2,145 Cr
Book Value -9.8416.974.52-141.69
Adjusted Book Value 7.009.8416.974.52-141.69

Compare Balance Sheet of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹6,750.1 Cr -2.8% -0.4% -17% Stock Analytics
PIDILITE INDUSTRIES ₹155,218.0 Cr -1.1% 5.5% -1.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,807.0 Cr -6.9% -4.6% 32.5% Stock Analytics
SRF ₹84,224.7 Cr -2.6% -8.7% 11.6% Stock Analytics
GODREJ INDUSTRIES ₹41,367.9 Cr -4.6% 9.9% 24.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,375.9 Cr -0.6% -3.8% 4.5% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

-2.8%

-0.4%

-17%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses