Home > Balance Sheet > CHEMPLAST SANMAR

CHEMPLAST SANMAR
Balance Sheet

CHEMPLAST SANMAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CHEMPLAST SANMAR
Please provide your vote to see the results

CHEMPLAST SANMAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹67 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹67 Cr
    Equity Paid Up ₹79 Cr₹79 Cr₹79 Cr₹79 Cr₹67 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,955 Cr₹1,587 Cr₹1,745 Cr₹1,592 Cr₹-451 Cr
    Securities Premium ₹1,386 Cr₹1,386 Cr₹1,386 Cr₹1,386 Cr₹127 Cr
    Capital Reserves ₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr₹-3,231 Cr
    Profit & Loss Account Balance ₹1,689 Cr₹1,734 Cr₹1,847 Cr₹1,650 Cr₹950 Cr
    General Reserves ₹148 Cr₹148 Cr₹148 Cr₹148 Cr₹24 Cr
    Other Reserves ₹1,963 Cr₹1,550 Cr₹1,595 Cr₹1,639 Cr₹1,679 Cr
Reserve excluding Revaluation Reserve ₹32 Cr₹76 Cr₹189 Cr₹-7.62 Cr₹-1,967 Cr
Revaluation reserve ₹1,923 Cr₹1,511 Cr₹1,556 Cr₹1,599 Cr₹1,516 Cr
Shareholder's Funds ₹2,034 Cr₹1,666 Cr₹1,824 Cr₹1,671 Cr₹-384 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,102 Cr₹1,102 Cr₹929 Cr₹799 Cr₹2,025 Cr
    Non Convertible Debentures ----₹1,212 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,229 Cr₹1,174 Cr₹693 Cr₹515 Cr₹613 Cr
    Term Loans - Institutions ₹59 Cr₹111 Cr₹315 Cr₹352 Cr₹286 Cr
    Other Secured ₹-186 Cr₹-182 Cr₹-79 Cr₹-68 Cr₹-86 Cr
Unsecured Loans ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
Deferred Tax Assets / Liabilities ₹531 Cr₹651 Cr₹717 Cr₹741 Cr₹720 Cr
    Deferred Tax Assets ₹117 Cr₹138 Cr₹36 Cr₹36 Cr₹30 Cr
    Deferred Tax Liability ₹648 Cr₹789 Cr₹753 Cr₹777 Cr₹750 Cr
Other Long Term Liabilities ₹86 Cr₹93 Cr₹98 Cr₹101 Cr₹93 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹1,754 Cr₹1,881 Cr₹1,778 Cr₹1,676 Cr₹2,872 Cr
Current Liabilities -----
Trade Payables ₹1,667 Cr₹1,746 Cr₹1,862 Cr₹1,928 Cr₹1,656 Cr
    Sundry Creditors ₹1,667 Cr₹1,746 Cr₹1,862 Cr₹1,928 Cr₹1,656 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹478 Cr₹458 Cr₹351 Cr₹270 Cr₹303 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹26 Cr₹37 Cr₹29 Cr₹20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹28 Cr
    Current maturity - Others -----
    Other Liabilities ₹439 Cr₹432 Cr₹314 Cr₹241 Cr₹255 Cr
Short Term Borrowings ₹552 Cr₹258 Cr---
    Secured ST Loans repayable on Demands ₹552 Cr₹258 Cr---
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹17 Cr₹22 Cr₹22 Cr₹57 Cr₹39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹18 Cr₹21 Cr₹53 Cr₹39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -₹3.14 Cr₹1.34 Cr₹3.96 Cr-
Total Current Liabilities ₹2,715 Cr₹2,484 Cr₹2,234 Cr₹2,256 Cr₹1,998 Cr
Total Liabilities ₹6,503 Cr₹6,030 Cr₹5,837 Cr₹5,602 Cr₹4,487 Cr
ASSETS
Gross Block ₹4,615 Cr₹4,254 Cr₹3,386 Cr₹3,335 Cr₹3,413 Cr
Less: Accumulated Depreciation ₹116 Cr₹347 Cr₹200 Cr₹76 Cr₹265 Cr
Less: Impairment of Assets -----
Net Block ₹4,499 Cr₹3,907 Cr₹3,186 Cr₹3,259 Cr₹3,148 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹137 Cr₹190 Cr₹402 Cr₹34 Cr₹25 Cr
Non Current Investments ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Loans & Advances ₹84 Cr₹88 Cr₹98 Cr₹42 Cr₹36 Cr
Other Non Current Assets ₹7.21 Cr₹4.72 Cr₹5.38 Cr₹6.13 Cr₹2.82 Cr
Total Non-Current Assets ₹4,728 Cr₹4,189 Cr₹3,691 Cr₹3,341 Cr₹3,212 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹657 Cr₹569 Cr₹643 Cr₹711 Cr₹407 Cr
    Raw Materials ₹324 Cr₹371 Cr₹433 Cr₹511 Cr₹295 Cr
    Work-in Progress ₹38 Cr₹25 Cr₹19 Cr₹12 Cr₹11 Cr
    Finished Goods ₹191 Cr₹38 Cr₹36 Cr₹49 Cr₹22 Cr
    Packing Materials -----
    Stores  and Spare ₹104 Cr₹133 Cr₹154 Cr₹71 Cr₹67 Cr
    Other Inventory ₹0.32 Cr₹0.92 Cr₹1.17 Cr₹69 Cr₹12 Cr
Sundry Debtors ₹155 Cr₹190 Cr₹143 Cr₹190 Cr₹74 Cr
    Debtors more than Six months -----
    Debtors Others ₹155 Cr₹190 Cr₹143 Cr₹190 Cr₹74 Cr
Cash and Bank ₹724 Cr₹801 Cr₹1,192 Cr₹1,229 Cr₹651 Cr
    Cash in hand ₹0.34 Cr₹0.31 Cr₹0.31 Cr₹0.25 Cr₹0.56 Cr
    Balances at Bank ₹724 Cr₹801 Cr₹1,192 Cr₹1,226 Cr₹649 Cr
    Other cash and bank balances ₹0.09 Cr₹0.02 Cr₹0.01 Cr₹2.57 Cr₹1.49 Cr
Other Current Assets ₹31 Cr₹112 Cr₹100 Cr₹88 Cr₹92 Cr
    Interest accrued on Investments ---₹4.92 Cr₹1.91 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹4.51 Cr₹4.33 Cr--
    Prepaid Expenses ₹10 Cr₹8.79 Cr₹3.46 Cr₹3.00 Cr₹3.40 Cr
    Other current_assets ₹21 Cr₹99 Cr₹92 Cr₹80 Cr₹87 Cr
Short Term Loans and Advances ₹207 Cr₹169 Cr₹68 Cr₹43 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹35 Cr₹29 Cr₹36 Cr₹27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹171 Cr₹134 Cr₹39 Cr₹7.75 Cr₹2.92 Cr
Total Current Assets ₹1,775 Cr₹1,841 Cr₹2,146 Cr₹2,261 Cr₹1,255 Cr
Net Current Assets (Including Current Investments) ₹-940 Cr₹-643 Cr₹-89 Cr₹5.51 Cr₹-743 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,503 Cr₹6,030 Cr₹5,837 Cr₹5,602 Cr₹4,487 Cr
Contingent Liabilities ₹214 Cr₹237 Cr₹186 Cr₹166 Cr₹49 Cr
Total Debt ₹1,875 Cr₹1,577 Cr₹1,042 Cr₹902 Cr₹2,145 Cr
Book Value -9.8416.974.52-141.69
Adjusted Book Value 7.009.8416.974.52-141.69

Compare Balance Sheet of peers of CHEMPLAST SANMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMPLAST SANMAR ₹3,977.8 Cr -3.9% -23.2% -49.7% Stock Analytics
PIDILITE INDUSTRIES ₹147,680.0 Cr -1.1% -2.7% -7.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹107,068.0 Cr -5% -14.1% 14.6% Stock Analytics
SRF ₹89,923.4 Cr 3.1% 7.7% 31.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,816.6 Cr 1.7% -1% -18.7% Stock Analytics
GODREJ INDUSTRIES ₹34,111.6 Cr NA -4.1% -5.2% Stock Analytics


CHEMPLAST SANMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMPLAST SANMAR

-3.9%

-23.2%

-49.7%

SENSEX

0.2%

-0.5%

4%


You may also like the below Video Courses