Home > Income Statement > CHEMBOND CHEMICALS

CHEMBOND CHEMICALS
Income Statement

CHEMBOND CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CHEMBOND CHEMICALS
Please provide your vote to see the results

CHEMBOND CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹201 Cr₹178 Cr₹440 Cr₹349 Cr₹274 Cr
     Sales ₹199 Cr₹178 Cr₹409 Cr₹325 Cr₹254 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹30 Cr₹22 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income ₹2.44 Cr₹0.70 Cr₹1.32 Cr₹1.47 Cr₹1.44 Cr
Less: Excise Duty --₹0.37 Cr₹0.12 Cr-
Net Sales ₹201 Cr₹178 Cr₹440 Cr₹349 Cr₹274 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.11 Cr₹-5.96 Cr₹-0.87 Cr₹-0.96 Cr₹-0.38 Cr
Raw Material Consumed ₹106 Cr₹105 Cr₹239 Cr₹189 Cr₹132 Cr
     Opening Raw Materials ₹6.83 Cr₹18 Cr₹19 Cr₹15 Cr₹14 Cr
     Purchases Raw Materials ₹106 Cr₹93 Cr₹175 Cr₹153 Cr₹112 Cr
     Closing Raw Materials ₹7.43 Cr₹6.83 Cr₹18 Cr₹19 Cr₹15 Cr
     Other Direct Purchases / Brought in cost --₹64 Cr₹39 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.81 Cr₹1.72 Cr₹1.97 Cr₹1.61 Cr₹1.23 Cr
     Electricity & Power ₹1.81 Cr₹1.72 Cr₹1.97 Cr₹1.61 Cr₹1.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹28 Cr₹67 Cr₹60 Cr₹52 Cr
     Salaries, Wages & Bonus ₹26 Cr₹25 Cr₹60 Cr₹55 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹1.72 Cr₹1.53 Cr₹4.70 Cr₹3.81 Cr₹3.61 Cr
     Workmen and Staff Welfare Expenses ₹1.12 Cr₹0.92 Cr₹2.20 Cr₹1.66 Cr₹1.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹16 Cr₹40 Cr₹37 Cr₹28 Cr
     Sub-contracted / Out sourced services ----₹0.03 Cr
     Processing Charges ₹5.01 Cr₹4.40 Cr₹12 Cr₹10 Cr₹7.93 Cr
     Repairs and Maintenance ₹2.49 Cr₹2.21 Cr₹3.45 Cr₹2.82 Cr₹2.44 Cr
     Packing Material Consumed ₹10 Cr₹7.85 Cr₹17 Cr₹16 Cr₹12 Cr
     Other Mfg Exp ₹2.07 Cr₹1.74 Cr₹8.01 Cr₹7.89 Cr₹6.04 Cr
General and Administration Expenses ₹14 Cr₹13 Cr₹25 Cr₹19 Cr₹17 Cr
     Rent , Rates & Taxes ₹0.62 Cr₹1.33 Cr₹1.83 Cr₹1.49 Cr₹1.64 Cr
     Insurance ₹0.51 Cr₹0.38 Cr₹0.79 Cr₹0.62 Cr₹0.62 Cr
     Printing and stationery ₹0.10 Cr₹0.09 Cr₹0.78 Cr₹0.66 Cr₹0.45 Cr
     Professional and legal fees ₹5.21 Cr₹4.34 Cr₹6.12 Cr₹4.63 Cr₹4.74 Cr
     Traveling and conveyance ₹4.48 Cr₹3.91 Cr₹9.80 Cr₹6.84 Cr₹5.12 Cr
     Other Administration ₹3.15 Cr₹3.24 Cr₹6.06 Cr₹4.61 Cr₹4.10 Cr
Selling and Distribution Expenses ₹16 Cr₹12 Cr₹26 Cr₹23 Cr₹18 Cr
     Advertisement & Sales Promotion ₹2.37 Cr₹1.00 Cr₹4.95 Cr₹3.91 Cr₹3.27 Cr
     Sales Commissions & Incentives ₹3.79 Cr₹3.38 Cr₹5.29 Cr₹4.81 Cr₹3.37 Cr
     Freight and Forwarding ₹9.38 Cr₹7.96 Cr₹15 Cr₹14 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.26 Cr₹0.15 Cr₹0.12 Cr
Miscellaneous Expenses ₹1.67 Cr₹2.14 Cr₹6.33 Cr₹4.16 Cr₹8.72 Cr
     Bad debts /advances written off ₹0.42 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr₹3.70 Cr
     Provision for doubtful debts -₹0.38 Cr₹2.16 Cr₹1.54 Cr₹3.29 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.23 Cr₹0.67 Cr₹0.02 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ₹0.14 Cr₹0.23 Cr₹1.27 Cr₹1.06 Cr₹0.42 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.07 Cr₹1.21 Cr₹2.17 Cr₹1.49 Cr₹1.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹188 Cr₹172 Cr₹405 Cr₹332 Cr₹256 Cr
Operating Profit (Excl OI) ₹13 Cr₹6.33 Cr₹35 Cr₹17 Cr₹18 Cr
Other Income ₹7.82 Cr₹14 Cr₹4.64 Cr₹8.61 Cr₹15 Cr
     Interest Received ₹0.80 Cr₹0.63 Cr₹1.22 Cr₹1.02 Cr₹1.82 Cr
     Dividend Received ₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr
     Profit on sale of Fixed Assets -₹5.78 Cr₹0.01 Cr₹0.00 Cr₹0.09 Cr
     Profits on sale of Investments ₹0.77 Cr₹0.70 Cr₹1.86 Cr--
     Provision Written Back ₹0.40 Cr----
     Foreign Exchange Gains --₹0.20 Cr₹0.05 Cr₹0.01 Cr
     Others ₹5.76 Cr₹6.88 Cr₹1.27 Cr₹7.47 Cr₹13 Cr
Operating Profit ₹21 Cr₹20 Cr₹39 Cr₹26 Cr₹34 Cr
Interest ₹0.64 Cr₹0.76 Cr₹1.04 Cr₹0.69 Cr₹0.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.58 Cr₹0.68 Cr₹0.28 Cr₹0.23 Cr₹0.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.06 Cr₹0.51 Cr₹0.39 Cr₹0.10 Cr
     Other Interest -₹0.02 Cr₹0.24 Cr₹0.07 Cr₹0.13 Cr
PBDT ₹21 Cr₹20 Cr₹38 Cr₹25 Cr₹33 Cr
Depreciation ₹2.65 Cr₹2.94 Cr₹4.51 Cr₹4.48 Cr₹4.56 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹17 Cr₹34 Cr₹21 Cr₹29 Cr
Exceptional Income / Expenses ₹1.55 Cr----
Profit Before Tax ₹19 Cr₹17 Cr₹34 Cr₹21 Cr₹29 Cr
Provision for Tax ₹1.90 Cr₹5.52 Cr₹8.77 Cr₹6.55 Cr₹8.12 Cr
     Current Income Tax ₹3.28 Cr₹5.96 Cr₹10 Cr₹6.66 Cr₹9.01 Cr
     Deferred Tax ₹-1.38 Cr₹-0.44 Cr₹-1.16 Cr₹-0.19 Cr₹-0.52 Cr
     Other taxes --₹-0.29 Cr₹0.09 Cr₹-0.37 Cr
Profit After Tax ₹18 Cr₹11 Cr₹25 Cr₹14 Cr₹20 Cr
Extra items -----
Minority Interest --₹-0.07 Cr₹-0.07 Cr₹-0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹11 Cr₹25 Cr₹14 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹105 Cr₹217 Cr₹278 Cr₹267 Cr₹243 Cr
Appropriations ₹122 Cr₹228 Cr₹303 Cr₹281 Cr₹264 Cr
     General Reserves --₹0.94 Cr-₹0.70 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.71 Cr₹123 Cr₹7.40 Cr₹3.28 Cr₹-4.01 Cr
Equity Dividend % ₹35.00₹70.00₹60.00₹100.00₹45.00
Earnings Per Share ₹13.06₹8.31₹18.66₹10.35₹15.13
Adjusted EPS ₹13.06₹8.31₹18.66₹10.35₹15.13

Compare Income Statement of peers of CHEMBOND CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CHEMBOND CHEMICALS ₹245.0 Cr -0.9% 6.3% -69.8% Stock Analytics
PIDILITE INDUSTRIES ₹155,415.0 Cr -0.8% -1.4% -7.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹132,234.0 Cr 1.5% -0.6% 37.5% Stock Analytics
SRF ₹87,054.0 Cr -1.2% 0.3% 21% Stock Analytics
GODREJ INDUSTRIES ₹41,002.4 Cr 0.7% -5.4% -0.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,816.4 Cr 0.1% 8.9% -17.8% Stock Analytics


CHEMBOND CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CHEMBOND CHEMICALS

-0.9%

6.3%

-69.8%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses