CHAMBAL FERTILISERS AND CHEMICALS
|
CHAMBAL FERTILISERS AND CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹16,646 Cr | ₹17,966 Cr | ₹27,773 Cr | ₹16,069 Cr | ₹12,719 Cr |
| Sales | ₹4,691 Cr | ₹5,176 Cr | ₹7,178 Cr | ₹4,729 Cr | ₹5,438 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11,955 Cr | ₹12,790 Cr | ₹20,595 Cr | ₹11,340 Cr | ₹7,281 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹16,646 Cr | ₹17,966 Cr | ₹27,773 Cr | ₹16,069 Cr | ₹12,719 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-545 Cr | ₹145 Cr | ₹1,786 Cr | ₹-2,327 Cr | ₹354 Cr |
| Raw Material Consumed | ₹9,861 Cr | ₹10,757 Cr | ₹17,918 Cr | ₹11,930 Cr | ₹6,984 Cr |
| Opening Raw Materials | ₹1.66 Cr | ₹1.64 Cr | ₹2.00 Cr | ₹1.53 Cr | ₹1.67 Cr |
| Purchases Raw Materials | ₹6,434 Cr | ₹6,582 Cr | ₹8,522 Cr | ₹5,369 Cr | ₹2,924 Cr |
| Closing Raw Materials | ₹1.48 Cr | ₹1.66 Cr | ₹1.64 Cr | ₹2.00 Cr | ₹1.53 Cr |
| Other Direct Purchases / Brought in cost | ₹3,426 Cr | ₹4,175 Cr | ₹9,396 Cr | ₹6,562 Cr | ₹4,060 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3,504 Cr | ₹3,650 Cr | ₹4,838 Cr | ₹3,019 Cr | ₹1,646 Cr |
| Electricity & Power | ₹3,504 Cr | ₹3,650 Cr | ₹4,838 Cr | ₹3,019 Cr | ₹1,646 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹233 Cr | ₹221 Cr | ₹191 Cr | ₹181 Cr | ₹176 Cr |
| Salaries, Wages & Bonus | ₹210 Cr | ₹201 Cr | ₹172 Cr | ₹161 Cr | ₹158 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹10 Cr | ₹9.25 Cr | ₹9.18 Cr | ₹9.05 Cr |
| Workmen and Staff Welfare Expenses | ₹6.06 Cr | ₹4.89 Cr | ₹5.36 Cr | ₹6.80 Cr | ₹5.70 Cr |
| Other Employees Cost | ₹5.81 Cr | ₹5.13 Cr | ₹4.24 Cr | ₹3.95 Cr | ₹3.84 Cr |
| Other Manufacturing Expenses | ₹277 Cr | ₹263 Cr | ₹272 Cr | ₹238 Cr | ₹206 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹23 Cr |
| Repairs and Maintenance | ₹75 Cr | ₹66 Cr | ₹68 Cr | ₹52 Cr | ₹45 Cr |
| Packing Material Consumed | ₹136 Cr | ₹129 Cr | ₹135 Cr | ₹127 Cr | ₹103 Cr |
| Other Mfg Exp | ₹41 Cr | ₹43 Cr | ₹47 Cr | ₹38 Cr | ₹35 Cr |
| General and Administration Expenses | ₹62 Cr | ₹68 Cr | ₹67 Cr | ₹63 Cr | ₹54 Cr |
| Rent , Rates & Taxes | ₹8.08 Cr | ₹9.23 Cr | ₹8.43 Cr | ₹12 Cr | ₹11 Cr |
| Insurance | ₹32 Cr | ₹36 Cr | ₹38 Cr | ₹32 Cr | ₹32 Cr |
| Printing and stationery | ₹0.59 Cr | ₹0.52 Cr | ₹0.42 Cr | ₹0.34 Cr | ₹0.32 Cr |
| Professional and legal fees | ₹6.65 Cr | ₹7.44 Cr | ₹6.24 Cr | ₹8.49 Cr | ₹4.75 Cr |
| Traveling and conveyance | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹7.20 Cr | ₹4.15 Cr |
| Other Administration | ₹2.73 Cr | ₹2.76 Cr | ₹2.51 Cr | ₹2.03 Cr | ₹1.92 Cr |
| Selling and Distribution Expenses | ₹673 Cr | ₹713 Cr | ₹787 Cr | ₹637 Cr | ₹784 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹659 Cr | ₹696 Cr | ₹778 Cr | ₹634 Cr | ₹779 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹14 Cr | ₹17 Cr | ₹9.09 Cr | ₹3.42 Cr | ₹5.38 Cr |
| Miscellaneous Expenses | ₹104 Cr | ₹107 Cr | ₹93 Cr | ₹62 Cr | ₹49 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.80 Cr |
| Provision for doubtful debts | - | ₹2.50 Cr | - | ₹0.04 Cr | - |
| Losson disposal of fixed assets(net) | ₹18 Cr | ₹3.72 Cr | ₹2.80 Cr | - | ₹4.75 Cr |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹5.67 Cr | ₹24 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹87 Cr | ₹95 Cr | ₹67 Cr | ₹62 Cr | ₹44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹14,170 Cr | ₹15,923 Cr | ₹25,953 Cr | ₹13,804 Cr | ₹10,254 Cr |
| Operating Profit (Excl OI) | ₹2,476 Cr | ₹2,043 Cr | ₹1,819 Cr | ₹2,265 Cr | ₹2,465 Cr |
| Other Income | ₹223 Cr | ₹258 Cr | ₹168 Cr | ₹85 Cr | ₹60 Cr |
| Interest Received | ₹21 Cr | ₹26 Cr | ₹27 Cr | ₹9.30 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹4.92 Cr | - |
| Profits on sale of Investments | ₹117 Cr | ₹89 Cr | ₹43 Cr | ₹8.11 Cr | ₹1.13 Cr |
| Provision Written Back | ₹3.51 Cr | ₹0.50 Cr | ₹42 Cr | ₹4.55 Cr | ₹3.22 Cr |
| Foreign Exchange Gains | - | - | - | ₹6.83 Cr | ₹21 Cr |
| Others | ₹81 Cr | ₹142 Cr | ₹56 Cr | ₹51 Cr | ₹20 Cr |
| Operating Profit | ₹2,699 Cr | ₹2,301 Cr | ₹1,987 Cr | ₹2,350 Cr | ₹2,525 Cr |
| Interest | ₹48 Cr | ₹182 Cr | ₹320 Cr | ₹126 Cr | ₹303 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹32 Cr | ₹160 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹15 Cr | ₹12 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr |
| Other Interest | ₹1.60 Cr | ₹9.35 Cr | ₹302 Cr | ₹108 Cr | ₹285 Cr |
| PBDT | ₹2,650 Cr | ₹2,119 Cr | ₹1,667 Cr | ₹2,224 Cr | ₹2,221 Cr |
| Depreciation | ₹330 Cr | ₹313 Cr | ₹308 Cr | ₹300 Cr | ₹289 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,320 Cr | ₹1,807 Cr | ₹1,359 Cr | ₹1,925 Cr | ₹1,932 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹338 Cr |
| Profit Before Tax | ₹2,452 Cr | ₹1,887 Cr | ₹1,416 Cr | ₹2,231 Cr | ₹2,360 Cr |
| Provision for Tax | ₹802 Cr | ₹611 Cr | ₹383 Cr | ₹665 Cr | ₹612 Cr |
| Current Income Tax | ₹455 Cr | ₹299 Cr | ₹209 Cr | ₹320 Cr | ₹324 Cr |
| Deferred Tax | ₹348 Cr | ₹14 Cr | ₹371 Cr | ₹503 Cr | ₹375 Cr |
| Other taxes | ₹-0.09 Cr | ₹298 Cr | ₹-197 Cr | ₹-158 Cr | ₹-88 Cr |
| Profit After Tax | ₹1,649 Cr | ₹1,276 Cr | ₹1,034 Cr | ₹1,566 Cr | ₹1,748 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.12 Cr | ₹0.05 Cr | ₹0.43 Cr | ₹-0.08 Cr | ₹-93 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,650 Cr | ₹1,276 Cr | ₹1,034 Cr | ₹1,566 Cr | ₹1,655 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,328 Cr | ₹6,225 Cr | ₹5,555 Cr | ₹4,413 Cr | ₹2,933 Cr |
| Appropriations | ₹7,978 Cr | ₹7,501 Cr | ₹6,589 Cr | ₹5,979 Cr | ₹4,588 Cr |
| General Reserves | - | - | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹120 Cr | ₹970 Cr | ₹126 Cr | ₹187 Cr | ₹0.14 Cr |
| Equity Dividend % | ₹100.00 | ₹75.00 | ₹75.00 | ₹75.00 | ₹75.00 |
| Earnings Per Share | ₹41.17 | ₹31.84 | ₹24.85 | ₹37.62 | ₹39.76 |
| Adjusted EPS | ₹41.17 | ₹31.84 | ₹24.85 | ₹37.62 | ₹39.76 |
Compare Income Statement of peers of CHAMBAL FERTILISERS AND CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHAMBAL FERTILISERS AND CHEMICALS | ₹18,055.5 Cr | -1% | -0.7% | -10.8% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹61,013.8 Cr | -2.3% | 2.5% | -22.9% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹54,295.8 Cr | -0.5% | -1.3% | -10.4% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹15,505.1 Cr | 3.2% | 4.3% | -31.2% | Stock Analytics | |
| RASHTRIYA CHEMICALS AND FERTILIZERS | ₹7,009.2 Cr | -0.5% | -3.6% | -16.1% | Stock Analytics | |
| GUJARAT STATE FERTILIZERS & CHEMICALS | ₹6,421.5 Cr | 0.2% | -0.3% | -20.2% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHAMBAL FERTILISERS AND CHEMICALS | -1% |
-0.7% |
-10.8% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses