CHAMAN LAL SETIA EXPORTS
|
CHAMAN LAL SETIA EXPORTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,356 Cr | ₹1,387 Cr | ₹932 Cr | ₹851 Cr | ₹798 Cr |
| Sales | ₹1,332 Cr | ₹1,351 Cr | ₹914 Cr | ₹846 Cr | ₹780 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹24 Cr | ₹36 Cr | ₹19 Cr | ₹5.77 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,356 Cr | ₹1,387 Cr | ₹932 Cr | ₹851 Cr | ₹798 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-84 Cr | ₹-54 Cr | ₹-95 Cr | ₹-23 Cr | ₹-41 Cr |
| Raw Material Consumed | ₹1,099 Cr | ₹1,072 Cr | ₹780 Cr | ₹611 Cr | ₹635 Cr |
| Opening Raw Materials | ₹69 Cr | ₹34 Cr | ₹35 Cr | ₹39 Cr | ₹51 Cr |
| Purchases Raw Materials | ₹174 Cr | ₹150 Cr | ₹137 Cr | ₹90 Cr | ₹88 Cr |
| Closing Raw Materials | ₹69 Cr | ₹69 Cr | ₹34 Cr | ₹35 Cr | ₹39 Cr |
| Other Direct Purchases / Brought in cost | ₹924 Cr | ₹957 Cr | ₹641 Cr | ₹517 Cr | ₹535 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.70 Cr | ₹3.53 Cr | ₹3.68 Cr | ₹3.83 Cr | ₹3.63 Cr |
| Electricity & Power | ₹3.70 Cr | ₹3.53 Cr | ₹3.68 Cr | ₹3.83 Cr | ₹3.63 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹15 Cr | ₹9.68 Cr | ₹8.07 Cr | ₹7.28 Cr |
| Salaries, Wages & Bonus | ₹17 Cr | ₹14 Cr | ₹9.05 Cr | ₹7.59 Cr | ₹6.85 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.61 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.40 Cr | ₹0.37 Cr | ₹0.50 Cr | ₹0.36 Cr | ₹0.37 Cr |
| Other Manufacturing Expenses | ₹48 Cr | ₹49 Cr | ₹7.41 Cr | ₹42 Cr | ₹38 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.98 Cr | ₹3.65 Cr | ₹1.87 Cr | ₹3.24 Cr | ₹2.50 Cr |
| Packing Material Consumed | ₹38 Cr | ₹40 Cr | ₹0.59 Cr | ₹32 Cr | ₹30 Cr |
| Other Mfg Exp | ₹6.33 Cr | ₹5.96 Cr | ₹4.96 Cr | ₹6.99 Cr | ₹5.84 Cr |
| General and Administration Expenses | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹0.63 Cr | ₹0.00 Cr | - | ₹0.19 Cr | ₹0.03 Cr |
| Insurance | ₹3.89 Cr | ₹2.94 Cr | ₹1.65 Cr | ₹2.43 Cr | ₹2.17 Cr |
| Printing and stationery | ₹0.09 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹1.46 Cr | ₹0.86 Cr | ₹0.63 Cr | ₹0.57 Cr | ₹0.70 Cr |
| Traveling and conveyance | ₹3.86 Cr | ₹3.07 Cr | ₹1.19 Cr | ₹0.45 Cr | ₹1.32 Cr |
| Other Administration | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹84 Cr | ₹121 Cr | ₹114 Cr | ₹76 Cr | ₹59 Cr |
| Advertisement & Sales Promotion | ₹2.29 Cr | ₹1.58 Cr | ₹1.52 Cr | ₹0.52 Cr | ₹0.55 Cr |
| Sales Commissions & Incentives | ₹8.34 Cr | ₹6.57 Cr | ₹5.45 Cr | ₹5.22 Cr | ₹7.85 Cr |
| Freight and Forwarding | ₹72 Cr | ₹111 Cr | ₹106 Cr | ₹69 Cr | ₹49 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.54 Cr | ₹1.52 Cr | ₹1.39 Cr | ₹1.15 Cr | ₹1.67 Cr |
| Miscellaneous Expenses | ₹2.65 Cr | ₹2.51 Cr | ₹0.88 Cr | ₹0.80 Cr | ₹1.06 Cr |
| Bad debts /advances written off | ₹0.92 Cr | ₹1.15 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.74 Cr | ₹1.36 Cr | ₹0.83 Cr | ₹0.78 Cr | ₹1.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,194 Cr | ₹1,228 Cr | ₹837 Cr | ₹734 Cr | ₹719 Cr |
| Operating Profit (Excl OI) | ₹162 Cr | ₹159 Cr | ₹95 Cr | ₹118 Cr | ₹79 Cr |
| Other Income | ₹9.57 Cr | ₹11 Cr | ₹3.87 Cr | ₹3.31 Cr | ₹2.67 Cr |
| Interest Received | ₹7.69 Cr | ₹5.25 Cr | ₹3.73 Cr | ₹3.28 Cr | ₹0.78 Cr |
| Dividend Received | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1.36 Cr |
| Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.01 Cr | - | - | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.76 Cr | ₹6.22 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.37 Cr |
| Operating Profit | ₹171 Cr | ₹170 Cr | ₹99 Cr | ₹121 Cr | ₹82 Cr |
| Interest | ₹9.87 Cr | ₹7.28 Cr | ₹6.78 Cr | ₹6.46 Cr | ₹6.71 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.89 Cr | ₹0.92 Cr | ₹0.91 Cr | ₹0.90 Cr | ₹0.98 Cr |
| Other Interest | ₹8.98 Cr | ₹6.36 Cr | ₹5.87 Cr | ₹5.56 Cr | ₹5.73 Cr |
| PBDT | ₹162 Cr | ₹163 Cr | ₹92 Cr | ₹115 Cr | ₹75 Cr |
| Depreciation | ₹7.07 Cr | ₹5.88 Cr | ₹5.25 Cr | ₹5.09 Cr | ₹4.87 Cr |
| Profit Before Taxation & Exceptional Items | ₹155 Cr | ₹157 Cr | ₹87 Cr | ₹110 Cr | ₹70 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹155 Cr | ₹157 Cr | ₹87 Cr | ₹110 Cr | ₹70 Cr |
| Provision for Tax | ₹39 Cr | ₹40 Cr | ₹22 Cr | ₹28 Cr | ₹18 Cr |
| Current Income Tax | ₹39 Cr | ₹40 Cr | ₹22 Cr | ₹28 Cr | ₹18 Cr |
| Deferred Tax | ₹0.09 Cr | ₹0.03 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹116 Cr | ₹118 Cr | ₹65 Cr | ₹82 Cr | ₹52 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹451 Cr | ₹344 Cr | ₹290 Cr | ₹222 Cr | ₹180 Cr |
| Appropriations | ₹567 Cr | ₹462 Cr | ₹355 Cr | ₹304 Cr | ₹232 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹6.50 Cr | ₹8.20 Cr | ₹5.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10 Cr | ₹-1.43 Cr | ₹5.04 Cr | ₹5.66 Cr | ₹4.78 Cr |
| Equity Dividend % | ₹112.50 | ₹50.00 | - | ₹28.00 | ₹25.00 |
| Earnings Per Share | ₹22.35 | ₹22.75 | ₹12.56 | ₹15.85 | ₹10.14 |
| Adjusted EPS | ₹22.35 | ₹22.75 | ₹12.56 | ₹15.85 | ₹10.14 |
Compare Income Statement of peers of CHAMAN LAL SETIA EXPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHAMAN LAL SETIA EXPORTS | ₹1,371.7 Cr | -4.7% | 5.3% | -13.6% | Stock Analytics | |
| NESTLE INDIA | ₹245,195.0 Cr | -0.9% | 10.3% | 12.6% | Stock Analytics | |
| VARUN BEVERAGES | ₹158,852.0 Cr | 2.2% | 5.9% | -19.6% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,679.0 Cr | -1.3% | -2.5% | 2.3% | Stock Analytics | |
| MARICO | ₹93,496.8 Cr | -0.4% | 3.4% | 13.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,478.5 Cr | 0.4% | -3.2% | 4.9% | Stock Analytics | |
CHAMAN LAL SETIA EXPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHAMAN LAL SETIA EXPORTS | -4.7% |
5.3% |
-13.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses