CHAMAN LAL SETIA EXPORTS
|
CHAMAN LAL SETIA EXPORTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.95 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹9.95 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹723 Cr | ₹704 Cr | ₹598 Cr | ₹399 Cr | ₹339 Cr |
| Securities Premium | - | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit & Loss Account Balance | ₹565 Cr | ₹545 Cr | ₹451 Cr | ₹344 Cr | ₹290 Cr |
| General Reserves | ₹79 Cr | ₹68 Cr | ₹57 Cr | ₹45 Cr | ₹38 Cr |
| Other Reserves | ₹80 Cr | ₹80 Cr | ₹80 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹644 Cr | ₹624 Cr | ₹518 Cr | ₹399 Cr | ₹339 Cr |
| Revaluation reserve | ₹80 Cr | ₹80 Cr | ₹80 Cr | - | - |
| Shareholder's Funds | ₹733 Cr | ₹714 Cr | ₹608 Cr | ₹410 Cr | ₹350 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.35 Cr | ₹3.42 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.52 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.35 Cr | ₹3.42 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.52 Cr |
| Unsecured Loans | ₹60 Cr | ₹53 Cr | ₹49 Cr | ₹55 Cr | ₹56 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹60 Cr | ₹53 Cr | ₹49 Cr | ₹55 Cr | ₹56 Cr |
| Deferred Tax Assets / Liabilities | ₹0.97 Cr | ₹1.63 Cr | ₹1.54 Cr | ₹1.50 Cr | ₹1.35 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.97 Cr | ₹1.63 Cr | ₹1.54 Cr | ₹1.50 Cr | ₹1.35 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹63 Cr | ₹58 Cr | ₹51 Cr | ₹57 Cr | ₹58 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹11 Cr | ₹7.34 Cr | ₹8.57 Cr | ₹27 Cr | ₹15 Cr |
| Sundry Creditors | ₹11 Cr | ₹7.34 Cr | ₹8.57 Cr | ₹27 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
| Short Term Borrowings | ₹61 Cr | ₹119 Cr | ₹71 Cr | ₹61 Cr | ₹38 Cr |
| Secured ST Loans repayable on Demands | ₹61 Cr | ₹119 Cr | ₹71 Cr | ₹61 Cr | ₹38 Cr |
| Working Capital Loans- Sec | ₹61 Cr | ₹119 Cr | ₹71 Cr | ₹61 Cr | ₹38 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-61 Cr | ₹-119 Cr | ₹-71 Cr | ₹-61 Cr | ₹-38 Cr |
| Short Term Provisions | ₹74 Cr | ₹79 Cr | ₹62 Cr | ₹50 Cr | ₹46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹73 Cr | ₹78 Cr | ₹61 Cr | ₹50 Cr | ₹45 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.68 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.51 Cr | ₹0.60 Cr |
| Total Current Liabilities | ₹171 Cr | ₹223 Cr | ₹158 Cr | ₹154 Cr | ₹111 Cr |
| Total Liabilities | ₹968 Cr | ₹994 Cr | ₹818 Cr | ₹621 Cr | ₹519 Cr |
| ASSETS | |||||
| Gross Block | ₹216 Cr | ₹201 Cr | ₹185 Cr | ₹99 Cr | ₹90 Cr |
| Less: Accumulated Depreciation | ₹60 Cr | ₹58 Cr | ₹52 Cr | ₹47 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹156 Cr | ₹143 Cr | ₹133 Cr | ₹52 Cr | ₹48 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.08 Cr | ₹5.33 Cr | ₹8.76 Cr | ₹6.25 Cr | ₹5.23 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.35 Cr | ₹0.33 Cr | - | - | - |
| Other Non Current Assets | - | - | ₹0.32 Cr | ₹0.32 Cr | ₹0.31 Cr |
| Total Non-Current Assets | ₹162 Cr | ₹149 Cr | ₹142 Cr | ₹59 Cr | ₹53 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.43 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Unquoted | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.41 Cr |
| Inventories | ₹434 Cr | ₹499 Cr | ₹414 Cr | ₹329 Cr | ₹233 Cr |
| Raw Materials | ₹24 Cr | ₹69 Cr | ₹69 Cr | ₹34 Cr | ₹35 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹395 Cr | ₹421 Cr | ₹336 Cr | ₹282 Cr | ₹187 Cr |
| Packing Materials | ₹15 Cr | ₹9.94 Cr | ₹8.80 Cr | ₹13 Cr | ₹11 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹228 Cr | ₹200 Cr | ₹154 Cr | ₹173 Cr | ₹118 Cr |
| Debtors more than Six months | ₹17 Cr | ₹11 Cr | ₹10 Cr | ₹8.02 Cr | ₹6.62 Cr |
| Debtors Others | ₹212 Cr | ₹189 Cr | ₹144 Cr | ₹165 Cr | ₹112 Cr |
| Cash and Bank | ₹57 Cr | ₹67 Cr | ₹45 Cr | ₹6.44 Cr | ₹63 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.30 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Balances at Bank | ₹57 Cr | ₹67 Cr | ₹45 Cr | ₹6.33 Cr | ₹63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.65 Cr | ₹0.76 Cr | ₹0.81 Cr | ₹0.82 Cr | ₹0.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.57 Cr | ₹0.25 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.38 Cr |
| Other current_assets | ₹0.08 Cr | ₹0.50 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Short Term Loans and Advances | ₹84 Cr | ₹79 Cr | ₹61 Cr | ₹52 Cr | ₹50 Cr |
| Advances recoverable in cash or in kind | ₹0.46 Cr | ₹0.25 Cr | ₹0.39 Cr | ₹0.69 Cr | ₹2.06 Cr |
| Advance income tax and TDS | ₹72 Cr | ₹71 Cr | ₹55 Cr | ₹45 Cr | ₹40 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹7.34 Cr | ₹5.88 Cr | ₹6.33 Cr | ₹8.12 Cr |
| Total Current Assets | ₹805 Cr | ₹846 Cr | ₹676 Cr | ₹562 Cr | ₹466 Cr |
| Net Current Assets (Including Current Investments) | ₹634 Cr | ₹623 Cr | ₹518 Cr | ₹408 Cr | ₹355 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹968 Cr | ₹994 Cr | ₹818 Cr | ₹621 Cr | ₹519 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹123 Cr | ₹175 Cr | ₹121 Cr | ₹118 Cr | ₹96 Cr |
| Book Value | - | 122.58 | 102.19 | 79.17 | 67.58 |
| Adjusted Book Value | 131.41 | 122.58 | 102.19 | 79.17 | 67.58 |
Compare Balance Sheet of peers of CHAMAN LAL SETIA EXPORTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHAMAN LAL SETIA EXPORTS | ₹1,404.3 Cr | 11.7% | -0.3% | -21.1% | Stock Analytics | |
| NESTLE INDIA | ₹245,571.0 Cr | -0.2% | 7.2% | 9.5% | Stock Analytics | |
| VARUN BEVERAGES | ₹157,364.0 Cr | 0.9% | 0.2% | -21.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹146,088.0 Cr | 0.7% | 0.2% | 3.3% | Stock Analytics | |
| MARICO | ₹94,048.4 Cr | -0.2% | 1% | 7.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,495.0 Cr | 0.6% | -3.9% | -5.5% | Stock Analytics | |
CHAMAN LAL SETIA EXPORTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHAMAN LAL SETIA EXPORTS | 11.7% |
-0.3% |
-21.1% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses