CG POWER AND INDUSTRIAL SOLUTIONS
|
CG POWER AND INDUSTRIAL SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹12,535 Cr | ₹10,018 Cr | ₹8,143 Cr | ₹7,016 Cr | ₹5,523 Cr |
| Sales | ₹11,874 Cr | ₹9,699 Cr | ₹7,916 Cr | ₹6,841 Cr | ₹5,523 Cr |
| Job Work/ Contract Receipts | ₹260 Cr | ₹137 Cr | ₹52 Cr | ₹35 Cr | - |
| Processing Charges / Service Income | ₹262 Cr | ₹88 Cr | ₹85 Cr | ₹63 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹138 Cr | ₹94 Cr | ₹90 Cr | ₹78 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹12,418 Cr | ₹9,909 Cr | ₹8,046 Cr | ₹6,973 Cr | ₹5,484 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-195 Cr | ₹-195 Cr | ₹-106 Cr | ₹2.02 Cr | ₹-41 Cr |
| Raw Material Consumed | ₹8,761 Cr | ₹7,122 Cr | ₹5,659 Cr | ₹4,854 Cr | ₹3,943 Cr |
| Opening Raw Materials | ₹527 Cr | ₹357 Cr | ₹254 Cr | ₹203 Cr | ₹167 Cr |
| Purchases Raw Materials | ₹8,548 Cr | ₹6,932 Cr | ₹5,490 Cr | ₹4,636 Cr | ₹3,815 Cr |
| Closing Raw Materials | ₹740 Cr | ₹527 Cr | ₹357 Cr | ₹254 Cr | ₹203 Cr |
| Other Direct Purchases / Brought in cost | ₹426 Cr | ₹359 Cr | ₹272 Cr | ₹269 Cr | ₹165 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹56 Cr | ₹47 Cr | ₹41 Cr | ₹38 Cr | ₹31 Cr |
| Electricity & Power | ₹56 Cr | ₹47 Cr | ₹41 Cr | ₹38 Cr | ₹31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹952 Cr | ₹613 Cr | ₹508 Cr | ₹422 Cr | ₹365 Cr |
| Salaries, Wages & Bonus | ₹758 Cr | ₹486 Cr | ₹405 Cr | ₹344 Cr | ₹301 Cr |
| Contributions to EPF & Pension Funds | ₹81 Cr | ₹52 Cr | ₹46 Cr | ₹41 Cr | ₹40 Cr |
| Workmen and Staff Welfare Expenses | ₹52 Cr | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹22 Cr |
| Other Employees Cost | ₹60 Cr | ₹29 Cr | ₹20 Cr | ₹7.56 Cr | ₹1.78 Cr |
| Other Manufacturing Expenses | ₹375 Cr | ₹333 Cr | ₹285 Cr | ₹250 Cr | ₹214 Cr |
| Sub-contracted / Out sourced services | ₹207 Cr | ₹186 Cr | ₹145 Cr | ₹120 Cr | ₹105 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹53 Cr | ₹43 Cr | ₹45 Cr | ₹43 Cr | ₹36 Cr |
| Packing Material Consumed | ₹72 Cr | ₹65 Cr | ₹60 Cr | ₹59 Cr | ₹53 Cr |
| Other Mfg Exp | ₹43 Cr | ₹39 Cr | ₹35 Cr | ₹28 Cr | ₹20 Cr |
| General and Administration Expenses | ₹224 Cr | ₹194 Cr | ₹118 Cr | ₹98 Cr | ₹92 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹29 Cr | ₹27 Cr | ₹17 Cr | ₹15 Cr |
| Insurance | ₹14 Cr | ₹9.09 Cr | ₹5.58 Cr | ₹6.18 Cr | ₹7.53 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹152 Cr | ₹125 Cr | ₹66 Cr | ₹59 Cr | ₹58 Cr |
| Traveling and conveyance | ₹34 Cr | ₹29 Cr | ₹17 Cr | ₹14 Cr | ₹7.60 Cr |
| Other Administration | ₹2.60 Cr | ₹2.38 Cr | ₹2.01 Cr | ₹2.05 Cr | ₹3.24 Cr |
| Selling and Distribution Expenses | ₹298 Cr | ₹251 Cr | ₹214 Cr | ₹180 Cr | ₹146 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹16 Cr | ₹15 Cr | ₹7.87 Cr | ₹4.04 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹179 Cr | ₹149 Cr | ₹136 Cr | ₹122 Cr | ₹106 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹97 Cr | ₹87 Cr | ₹63 Cr | ₹50 Cr | ₹36 Cr |
| Miscellaneous Expenses | ₹310 Cr | ₹226 Cr | ₹186 Cr | ₹124 Cr | ₹87 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹3.86 Cr | ₹2.49 Cr | ₹0.25 Cr | ₹12 Cr | ₹3.15 Cr |
| Losson disposal of fixed assets(net) | ₹3.15 Cr | ₹0.54 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹303 Cr | ₹223 Cr | ₹185 Cr | ₹112 Cr | ₹84 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,780 Cr | ₹8,590 Cr | ₹6,904 Cr | ₹5,967 Cr | ₹4,837 Cr |
| Operating Profit (Excl OI) | ₹1,638 Cr | ₹1,319 Cr | ₹1,142 Cr | ₹1,005 Cr | ₹647 Cr |
| Other Income | ₹244 Cr | ₹162 Cr | ₹106 Cr | ₹68 Cr | ₹38 Cr |
| Interest Received | ₹187 Cr | ₹72 Cr | ₹63 Cr | ₹29 Cr | ₹20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹5.54 Cr | ₹2.41 Cr | - |
| Profits on sale of Investments | ₹34 Cr | ₹36 Cr | ₹19 Cr | ₹1.90 Cr | ₹0.05 Cr |
| Provision Written Back | - | ₹31 Cr | - | - | - |
| Foreign Exchange Gains | ₹4.13 Cr | ₹3.93 Cr | ₹2.59 Cr | - | - |
| Others | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹35 Cr | ₹17 Cr |
| Operating Profit | ₹1,882 Cr | ₹1,481 Cr | ₹1,249 Cr | ₹1,073 Cr | ₹684 Cr |
| Interest | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹28 Cr | ₹82 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
| Other Interest | ₹12 Cr | ₹7.09 Cr | ₹2.54 Cr | ₹16 Cr | ₹68 Cr |
| PBDT | ₹1,857 Cr | ₹1,460 Cr | ₹1,232 Cr | ₹1,045 Cr | ₹603 Cr |
| Depreciation | ₹196 Cr | ₹112 Cr | ₹95 Cr | ₹95 Cr | ₹99 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,662 Cr | ₹1,348 Cr | ₹1,137 Cr | ₹950 Cr | ₹504 Cr |
| Exceptional Income / Expenses | ₹-36 Cr | - | ₹21 Cr | ₹52 Cr | ₹248 Cr |
| Profit Before Tax | ₹1,626 Cr | ₹1,348 Cr | ₹1,158 Cr | ₹1,002 Cr | ₹752 Cr |
| Provision for Tax | ₹430 Cr | ₹375 Cr | ₹287 Cr | ₹206 Cr | ₹122 Cr |
| Current Income Tax | ₹471 Cr | ₹149 Cr | ₹22 Cr | ₹13 Cr | ₹10 Cr |
| Deferred Tax | ₹-41 Cr | ₹190 Cr | ₹280 Cr | ₹192 Cr | ₹112 Cr |
| Other taxes | ₹-0.19 Cr | ₹36 Cr | ₹-15 Cr | - | - |
| Profit After Tax | ₹1,197 Cr | ₹973 Cr | ₹871 Cr | ₹796 Cr | ₹630 Cr |
| Extra items | ₹1.95 Cr | - | ₹556 Cr | ₹167 Cr | ₹283 Cr |
| Minority Interest | ₹7.59 Cr | ₹1.62 Cr | ₹-0.60 Cr | ₹-0.30 Cr | ₹-0.53 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,206 Cr | ₹975 Cr | ₹1,427 Cr | ₹963 Cr | ₹913 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,679 Cr | ₹909 Cr | ₹-309 Cr | ₹-1,037 Cr | ₹-1,948 Cr |
| Appropriations | ₹2,886 Cr | ₹1,884 Cr | ₹1,118 Cr | ₹-75 Cr | ₹-1,036 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-3.44 Cr | ₹5.90 Cr | ₹9.55 Cr | ₹5.60 Cr | ₹1.96 Cr |
| Equity Dividend % | ₹65.00 | ₹65.00 | ₹65.00 | ₹75.00 | - |
| Earnings Per Share | ₹7.66 | ₹6.37 | ₹9.34 | ₹6.30 | ₹6.33 |
| Adjusted EPS | ₹7.66 | ₹6.37 | ₹9.34 | ₹6.30 | ₹6.33 |
Compare Income Statement of peers of CG POWER AND INDUSTRIAL SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹140,663.3 Cr | -6.7% | -1.5% | 42.1% | Stock Analytics | |
| ABB INDIA | ₹147,270.0 Cr | -2.6% | -3.3% | 14.1% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹138,259.0 Cr | -11.5% | -11.9% | 74% | Stock Analytics | |
| SIEMENS | ₹126,022.0 Cr | -1% | -4.6% | 13.1% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹112,508.0 Cr | -11.4% | -11.4% | 105.4% | Stock Analytics | |
| WAAREE ENERGIES | ₹82,245.3 Cr | -0.9% | -7.3% | -2.3% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CG POWER AND INDUSTRIAL SOLUTIONS | -6.7% |
-1.5% |
42.1% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses