CG POWER AND INDUSTRIAL SOLUTIONS
|
CG POWER AND INDUSTRIAL SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹306 Cr | ₹305 Cr | ₹305 Cr | ₹288 Cr | ₹268 Cr |
Equity - Authorised | ₹408 Cr | ₹408 Cr | ₹408 Cr | ₹408 Cr | ₹408 Cr |
Equity - Issued | ₹306 Cr | ₹305 Cr | ₹305 Cr | ₹288 Cr | ₹268 Cr |
Equity Paid Up | ₹306 Cr | ₹305 Cr | ₹305 Cr | ₹288 Cr | ₹268 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹34 Cr | ₹21 Cr | ₹6.02 Cr | ₹20 Cr | ₹38 Cr |
Total Reserves | ₹3,504 Cr | ₹2,691 Cr | ₹1,479 Cr | ₹695 Cr | ₹-390 Cr |
Securities Premium | ₹761 Cr | ₹721 Cr | ₹717 Cr | ₹660 Cr | ₹503 Cr |
Capital Reserves | ₹675 Cr | ₹675 Cr | ₹675 Cr | ₹675 Cr | ₹675 Cr |
Profit & Loss Account Balance | ₹1,679 Cr | ₹909 Cr | ₹-309 Cr | ₹-1,037 Cr | ₹-1,530 Cr |
General Reserves | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr | - |
Other Reserves | ₹-30 Cr | ₹-33 Cr | ₹-22 Cr | ₹-22 Cr | ₹-38 Cr |
Reserve excluding Revaluation Reserve | ₹3,504 Cr | ₹2,691 Cr | ₹1,479 Cr | ₹695 Cr | ₹-390 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,844 Cr | ₹3,017 Cr | ₹1,791 Cr | ₹1,003 Cr | ₹-85 Cr |
Minority Interest | ₹194 Cr | ₹1.33 Cr | ₹0.93 Cr | ₹0.95 Cr | ₹0.41 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.26 Cr | - | - | ₹107 Cr | ₹632 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.34 Cr | - | - | ₹107 Cr | ₹632 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.08 Cr | - | - | - | - |
Unsecured Loans | - | - | - | ₹200 Cr | ₹204 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹4.02 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹200 Cr | ₹200 Cr |
Deferred Tax Assets / Liabilities | ₹84 Cr | ₹-156 Cr | ₹-434 Cr | ₹-622 Cr | ₹-733 Cr |
Deferred Tax Assets | ₹89 Cr | ₹281 Cr | ₹566 Cr | ₹759 Cr | ₹945 Cr |
Deferred Tax Liability | ₹173 Cr | ₹125 Cr | ₹133 Cr | ₹137 Cr | ₹212 Cr |
Other Long Term Liabilities | ₹53 Cr | ₹23 Cr | ₹14 Cr | ₹22 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹48 Cr | ₹35 Cr | ₹24 Cr | ₹31 Cr | ₹28 Cr |
Total Non-Current Liabilities | ₹185 Cr | ₹-97 Cr | ₹-395 Cr | ₹-262 Cr | ₹149 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,870 Cr | ₹1,484 Cr | ₹1,244 Cr | ₹1,149 Cr | ₹1,035 Cr |
Sundry Creditors | ₹1,435 Cr | ₹1,162 Cr | ₹957 Cr | ₹914 Cr | ₹1,031 Cr |
Acceptances | ₹435 Cr | ₹322 Cr | ₹287 Cr | ₹234 Cr | ₹3.16 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,009 Cr | ₹748 Cr | ₹660 Cr | ₹1,529 Cr | ₹2,207 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹438 Cr | ₹322 Cr | ₹205 Cr | ₹207 Cr | ₹199 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹1.72 Cr | ₹37 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹571 Cr | ₹426 Cr | ₹455 Cr | ₹1,321 Cr | ₹1,971 Cr |
Short Term Borrowings | - | - | - | - | ₹128 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹128 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹128 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-128 Cr |
Short Term Provisions | ₹247 Cr | ₹252 Cr | ₹220 Cr | ₹171 Cr | ₹218 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹31 Cr | ₹55 Cr | ₹45 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | ₹9.89 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹216 Cr | ₹197 Cr | ₹175 Cr | ₹171 Cr | ₹208 Cr |
Total Current Liabilities | ₹3,126 Cr | ₹2,484 Cr | ₹2,125 Cr | ₹2,850 Cr | ₹3,588 Cr |
Total Liabilities | ₹7,413 Cr | ₹5,469 Cr | ₹4,235 Cr | ₹3,600 Cr | ₹3,664 Cr |
ASSETS | |||||
Gross Block | ₹2,742 Cr | ₹2,196 Cr | ₹2,021 Cr | ₹2,156 Cr | ₹2,243 Cr |
Less: Accumulated Depreciation | ₹1,263 Cr | ₹1,137 Cr | ₹1,050 Cr | ₹1,074 Cr | ₹1,097 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,479 Cr | ₹1,059 Cr | ₹971 Cr | ₹1,081 Cr | ₹1,146 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹355 Cr | ₹66 Cr | ₹27 Cr | ₹27 Cr | ₹12 Cr |
Non Current Investments | ₹0.76 Cr | ₹0.75 Cr | ₹0.96 Cr | ₹0.63 Cr | ₹1.86 Cr |
Long Term Investment | ₹0.76 Cr | ₹0.75 Cr | ₹0.96 Cr | ₹0.63 Cr | ₹1.86 Cr |
Quoted | ₹0.41 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Unquoted | ₹0.35 Cr | ₹0.32 Cr | ₹0.57 Cr | ₹0.24 Cr | ₹1.47 Cr |
Long Term Loans & Advances | ₹213 Cr | ₹128 Cr | ₹136 Cr | ₹11 Cr | ₹8.32 Cr |
Other Non Current Assets | ₹9.10 Cr | ₹3.89 Cr | ₹7.19 Cr | ₹22 Cr | ₹34 Cr |
Total Non-Current Assets | ₹2,088 Cr | ₹1,286 Cr | ₹1,153 Cr | ₹1,150 Cr | ₹1,210 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹437 Cr | ₹588 Cr | ₹0.01 Cr | ₹41 Cr | ₹0.01 Cr |
Quoted | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹437 Cr | ₹588 Cr | - | ₹41 Cr | - |
Inventories | ₹1,137 Cr | ₹751 Cr | ₹541 Cr | ₹512 Cr | ₹428 Cr |
Raw Materials | ₹527 Cr | ₹357 Cr | ₹254 Cr | ₹209 Cr | ₹172 Cr |
Work-in Progress | ₹375 Cr | ₹242 Cr | ₹189 Cr | ₹216 Cr | ₹160 Cr |
Finished Goods | ₹198 Cr | ₹132 Cr | ₹79 Cr | ₹74 Cr | ₹86 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.82 Cr | ₹3.11 Cr | ₹3.18 Cr | ₹2.67 Cr | ₹2.92 Cr |
Other Inventory | ₹32 Cr | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹7.48 Cr |
Sundry Debtors | ₹2,009 Cr | ₹1,534 Cr | ₹1,297 Cr | ₹944 Cr | ₹587 Cr |
Debtors more than Six months | ₹167 Cr | ₹142 Cr | ₹198 Cr | ₹214 Cr | ₹271 Cr |
Debtors Others | ₹1,894 Cr | ₹1,486 Cr | ₹1,211 Cr | ₹887 Cr | ₹484 Cr |
Cash and Bank | ₹1,259 Cr | ₹854 Cr | ₹705 Cr | ₹488 Cr | ₹534 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.47 Cr |
Balances at Bank | ₹1,259 Cr | ₹854 Cr | ₹705 Cr | ₹488 Cr | ₹532 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹126 Cr | ₹122 Cr | ₹135 Cr | ₹129 Cr | ₹130 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹126 Cr | ₹122 Cr | ₹135 Cr | ₹129 Cr | ₹130 Cr |
Short Term Loans and Advances | ₹284 Cr | ₹262 Cr | ₹220 Cr | ₹328 Cr | ₹485 Cr |
Advances recoverable in cash or in kind | ₹85 Cr | ₹74 Cr | ₹52 Cr | ₹58 Cr | ₹67 Cr |
Advance income tax and TDS | - | - | - | ₹83 Cr | ₹129 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹199 Cr | ₹188 Cr | ₹168 Cr | ₹187 Cr | ₹289 Cr |
Total Current Assets | ₹5,251 Cr | ₹4,111 Cr | ₹2,899 Cr | ₹2,442 Cr | ₹2,164 Cr |
Net Current Assets (Including Current Investments) | ₹2,126 Cr | ₹1,627 Cr | ₹774 Cr | ₹-408 Cr | ₹-1,424 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,413 Cr | ₹5,469 Cr | ₹4,235 Cr | ₹3,600 Cr | ₹3,664 Cr |
Contingent Liabilities | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹36 Cr |
Total Debt | ₹0.34 Cr | - | - | ₹352 Cr | ₹1,465 Cr |
Book Value | - | 19.62 | 11.69 | 6.82 | -0.91 |
Adjusted Book Value | 24.92 | 19.62 | 11.69 | 6.82 | -0.91 |
Compare Balance Sheet of peers of CG POWER AND INDUSTRIAL SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,968.8 Cr | 2.7% | 8.3% | 7.4% | Stock Analytics | |
SIEMENS | ₹110,032.0 Cr | -1.6% | 0.3% | -53.4% | Stock Analytics | |
ABB INDIA | ₹108,580.0 Cr | -0.1% | 0.8% | -33.6% | Stock Analytics | |
HAVELLS INDIA | ₹99,246.0 Cr | 0.6% | 5.3% | -16.8% | Stock Analytics | |
WAAREE ENERGIES | ₹92,531.0 Cr | 0.6% | 5.4% | NA | Stock Analytics | |
SUZLON ENERGY | ₹79,318.5 Cr | -0% | -11.6% | -22.9% | Stock Analytics |
CG POWER AND INDUSTRIAL SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CG POWER AND INDUSTRIAL SOLUTIONS | 2.7% |
8.3% |
7.4% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses