Home > Income Statement > CERA SANITARYWARE

CERA SANITARYWARE
Income Statement

CERA SANITARYWARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CERA SANITARYWARE
Please provide your vote to see the results

CERA SANITARYWARE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,879 Cr₹1,810 Cr₹1,446 Cr₹1,224 Cr₹1,224 Cr
     Sales ₹1,866 Cr₹1,800 Cr₹1,442 Cr₹1,218 Cr₹1,211 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.67 Cr₹0.59 Cr₹0.53 Cr₹0.44 Cr₹0.45 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹10 Cr₹3.70 Cr₹6.23 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,879 Cr₹1,810 Cr₹1,446 Cr₹1,224 Cr₹1,224 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.53 Cr₹-69 Cr₹-104 Cr₹46 Cr₹-28 Cr
Raw Material Consumed ₹875 Cr₹893 Cr₹787 Cr₹581 Cr₹578 Cr
     Opening Raw Materials ₹52 Cr₹38 Cr₹25 Cr₹27 Cr₹26 Cr
     Purchases Raw Materials ₹242 Cr₹273 Cr₹226 Cr₹130 Cr₹148 Cr
     Closing Raw Materials ₹43 Cr₹52 Cr₹38 Cr₹31 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹624 Cr₹634 Cr₹573 Cr₹454 Cr₹431 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹61 Cr₹45 Cr₹38 Cr₹58 Cr
     Electricity & Power ₹36 Cr₹61 Cr₹45 Cr₹38 Cr₹58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹231 Cr₹215 Cr₹194 Cr₹154 Cr₹171 Cr
     Salaries, Wages & Bonus ₹205 Cr₹193 Cr₹171 Cr₹138 Cr₹151 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹7.83 Cr₹10 Cr₹8.35 Cr₹8.42 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹14 Cr₹13 Cr₹7.80 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹68 Cr₹69 Cr₹50 Cr₹35 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹9.32 Cr₹7.32 Cr₹6.11 Cr₹6.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹60 Cr₹43 Cr₹29 Cr₹35 Cr
General and Administration Expenses ₹22 Cr₹21 Cr₹15 Cr₹15 Cr₹18 Cr
     Rent , Rates & Taxes ₹7.21 Cr₹4.70 Cr₹1.54 Cr₹1.77 Cr₹2.62 Cr
     Insurance ₹15 Cr₹16 Cr₹13 Cr₹13 Cr₹14 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.65 Cr₹0.59 Cr₹0.38 Cr₹0.40 Cr₹0.90 Cr
Selling and Distribution Expenses ₹286 Cr₹257 Cr₹181 Cr₹152 Cr₹168 Cr
     Advertisement & Sales Promotion ₹180 Cr₹155 Cr₹98 Cr₹75 Cr₹99 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹107 Cr₹102 Cr₹83 Cr₹77 Cr₹69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹64 Cr₹63 Cr₹48 Cr₹45 Cr₹52 Cr
     Bad debts /advances written off ₹11 Cr₹5.49 Cr-₹0.16 Cr₹0.01 Cr
     Provision for doubtful debts -₹10 Cr₹3.92 Cr₹3.36 Cr₹4.98 Cr
     Losson disposal of fixed assets(net) ₹0.27 Cr₹0.63 Cr₹0.22 Cr-₹1.57 Cr
     Losson foreign exchange fluctuations ₹0.21 Cr₹0.30 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹52 Cr₹46 Cr₹44 Cr₹42 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,590 Cr₹1,510 Cr₹1,217 Cr₹1,066 Cr₹1,058 Cr
Operating Profit (Excl OI) ₹289 Cr₹300 Cr₹229 Cr₹158 Cr₹165 Cr
Other Income ₹73 Cr₹28 Cr₹24 Cr₹25 Cr₹18 Cr
     Interest Received ₹3.79 Cr₹2.92 Cr₹3.26 Cr₹3.18 Cr₹2.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.16 Cr₹0.51 Cr-₹0.30 Cr-
     Profits on sale of Investments ₹0.52 Cr₹1.20 Cr₹0.93 Cr₹0.64 Cr-
     Provision Written Back ₹14 Cr₹0.00 Cr₹0.53 Cr₹1.15 Cr-
     Foreign Exchange Gains ₹0.18 Cr₹0.37 Cr₹0.10 Cr-₹0.06 Cr
     Others ₹54 Cr₹23 Cr₹19 Cr₹20 Cr₹16 Cr
Operating Profit ₹363 Cr₹329 Cr₹252 Cr₹183 Cr₹184 Cr
Interest ₹5.82 Cr₹6.05 Cr₹5.28 Cr₹9.73 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.34 Cr₹0.14 Cr₹0.40 Cr₹0.44 Cr
     Other Interest ₹5.68 Cr₹5.71 Cr₹5.15 Cr₹9.33 Cr₹9.61 Cr
PBDT ₹357 Cr₹322 Cr₹247 Cr₹173 Cr₹174 Cr
Depreciation ₹37 Cr₹33 Cr₹32 Cr₹40 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹320 Cr₹290 Cr₹215 Cr₹134 Cr₹135 Cr
Exceptional Income / Expenses ₹-1.56 Cr₹-5.00 Cr₹-5.74 Cr--
Profit Before Tax ₹319 Cr₹285 Cr₹209 Cr₹134 Cr₹135 Cr
Provision for Tax ₹78 Cr₹74 Cr₹56 Cr₹34 Cr₹24 Cr
     Current Income Tax ₹67 Cr₹72 Cr₹54 Cr₹34 Cr₹37 Cr
     Deferred Tax ₹11 Cr₹2.19 Cr₹2.10 Cr₹0.35 Cr₹-13 Cr
     Other taxes -----
Profit After Tax ₹241 Cr₹211 Cr₹153 Cr₹100 Cr₹111 Cr
Extra items -----
Minority Interest ₹-2.32 Cr₹-1.65 Cr₹-1.86 Cr₹0.82 Cr₹2.65 Cr
Share of Associate --₹0.01 Cr₹0.05 Cr₹0.07 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹239 Cr₹209 Cr₹151 Cr₹101 Cr₹113 Cr
Adjustments to PAT -----
Profit Balance B/F ₹523 Cr₹399 Cr₹299 Cr₹252 Cr₹241 Cr
Appropriations ₹762 Cr₹608 Cr₹450 Cr₹353 Cr₹354 Cr
     General Reserves ₹55 Cr₹44 Cr₹34 Cr₹55 Cr₹60 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.48 Cr
     Other Appropriation ₹65 Cr₹41 Cr₹17 Cr₹-0.01 Cr₹22 Cr
Equity Dividend % ₹1,200.00₹1,000.00₹700.00₹260.00₹260.00
Earnings Per Share ₹183.77₹161.01₹116.18₹77.48₹87.08
Adjusted EPS ₹183.77₹161.01₹116.18₹77.48₹87.08

Compare Income Statement of peers of CERA SANITARYWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CERA SANITARYWARE ₹8,999.3 Cr -1.1% 7.6% -4.8% Stock Analytics
KAJARIA CERAMICS ₹16,636.0 Cr 1.1% 12.1% -14.8% Stock Analytics
POKARNA ₹3,485.0 Cr 5.8% 10.1% 63% Stock Analytics
NITCO ₹3,043.2 Cr -4.8% -1% 90.9% Stock Analytics
SOMANY CERAMICS ₹2,325.0 Cr 0.1% 21.1% -25.2% Stock Analytics
ASIAN GRANITO INDIA ₹980.4 Cr 8.9% 42.3% 5% Stock Analytics


CERA SANITARYWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CERA SANITARYWARE

-1.1%

7.6%

-4.8%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses