Home > Income Statement > CERA SANITARYWARE

CERA SANITARYWARE
Income Statement

CERA SANITARYWARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CERA SANITARYWARE
Please provide your vote to see the results

CERA SANITARYWARE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,446 Cr₹1,224 Cr₹1,224 Cr₹1,352 Cr₹1,198 Cr
     Sales ₹1,442 Cr₹1,218 Cr₹1,211 Cr₹1,344 Cr₹1,189 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.53 Cr₹0.44 Cr₹0.45 Cr₹0.47 Cr₹0.38 Cr
     Revenue from property development -----
     Other Operational Income ₹3.70 Cr₹6.23 Cr₹12 Cr₹7.16 Cr₹7.79 Cr
Less: Excise Duty ----₹12 Cr
Net Sales ₹1,446 Cr₹1,224 Cr₹1,224 Cr₹1,352 Cr₹1,185 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-104 Cr₹46 Cr₹-28 Cr₹-23 Cr₹-38 Cr
Raw Material Consumed ₹787 Cr₹581 Cr₹578 Cr₹629 Cr₹554 Cr
     Opening Raw Materials ₹25 Cr₹27 Cr₹26 Cr₹26 Cr₹23 Cr
     Purchases Raw Materials ₹226 Cr₹130 Cr₹148 Cr₹140 Cr₹126 Cr
     Closing Raw Materials ₹38 Cr₹31 Cr₹27 Cr₹26 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹573 Cr₹454 Cr₹431 Cr₹490 Cr₹430 Cr
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹38 Cr₹58 Cr₹57 Cr₹54 Cr
     Electricity & Power ₹45 Cr₹38 Cr₹58 Cr₹57 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹194 Cr₹154 Cr₹171 Cr₹165 Cr₹149 Cr
     Salaries, Wages & Bonus ₹171 Cr₹138 Cr₹151 Cr₹149 Cr₹135 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.35 Cr₹8.42 Cr₹7.79 Cr₹7.29 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹7.80 Cr₹11 Cr₹9.15 Cr₹6.73 Cr
     Other Employees Cost ---₹0.01 Cr₹0.03 Cr
Other Manufacturing Expenses ₹50 Cr₹35 Cr₹41 Cr₹40 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.32 Cr₹6.11 Cr₹6.08 Cr₹5.29 Cr₹6.79 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹29 Cr₹35 Cr₹35 Cr₹34 Cr
General and Administration Expenses ₹15 Cr₹15 Cr₹18 Cr₹27 Cr₹23 Cr
     Rent , Rates & Taxes ₹1.54 Cr₹1.77 Cr₹2.62 Cr₹9.14 Cr₹8.12 Cr
     Insurance ₹13 Cr₹13 Cr₹14 Cr₹17 Cr₹14 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.38 Cr₹0.40 Cr₹0.90 Cr₹0.45 Cr₹0.27 Cr
Selling and Distribution Expenses ₹181 Cr₹152 Cr₹168 Cr₹208 Cr₹176 Cr
     Advertisement & Sales Promotion ₹98 Cr₹75 Cr₹99 Cr₹132 Cr₹113 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹83 Cr₹77 Cr₹69 Cr₹76 Cr₹64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹48 Cr₹45 Cr₹52 Cr₹50 Cr₹49 Cr
     Bad debts /advances written off -₹0.16 Cr₹0.01 Cr₹0.08 Cr-
     Provision for doubtful debts ₹3.92 Cr₹3.36 Cr₹4.98 Cr₹0.69 Cr₹1.63 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr-₹1.57 Cr₹0.63 Cr-
     Losson foreign exchange fluctuations ₹0.06 Cr₹0.07 Cr₹0.06 Cr-₹0.37 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹44 Cr₹42 Cr₹45 Cr₹48 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,217 Cr₹1,066 Cr₹1,058 Cr₹1,153 Cr₹1,008 Cr
Operating Profit (Excl OI) ₹229 Cr₹158 Cr₹165 Cr₹198 Cr₹177 Cr
Other Income ₹24 Cr₹25 Cr₹18 Cr₹19 Cr₹14 Cr
     Interest Received ₹3.26 Cr₹3.18 Cr₹2.39 Cr₹1.90 Cr₹2.01 Cr
     Dividend Received ---₹0.13 Cr₹0.80 Cr
     Profit on sale of Fixed Assets -₹0.30 Cr--₹1.47 Cr
     Profits on sale of Investments ₹0.93 Cr₹0.64 Cr---
     Provision Written Back ₹0.53 Cr₹1.15 Cr-₹3.01 Cr₹1.10 Cr
     Foreign Exchange Gains ₹0.10 Cr-₹0.06 Cr-₹0.03 Cr
     Others ₹19 Cr₹20 Cr₹16 Cr₹14 Cr₹9.08 Cr
Operating Profit ₹252 Cr₹183 Cr₹184 Cr₹217 Cr₹192 Cr
Interest ₹5.28 Cr₹9.73 Cr₹10 Cr₹8.54 Cr₹9.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.40 Cr₹0.44 Cr₹0.30 Cr₹1.23 Cr
     Other Interest ₹5.15 Cr₹9.33 Cr₹9.61 Cr₹8.25 Cr₹8.54 Cr
PBDT ₹247 Cr₹173 Cr₹174 Cr₹208 Cr₹182 Cr
Depreciation ₹32 Cr₹40 Cr₹39 Cr₹28 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹215 Cr₹134 Cr₹135 Cr₹180 Cr₹155 Cr
Exceptional Income / Expenses ₹-5.74 Cr----
Profit Before Tax ₹209 Cr₹134 Cr₹135 Cr₹180 Cr₹155 Cr
Provision for Tax ₹56 Cr₹34 Cr₹24 Cr₹65 Cr₹49 Cr
     Current Income Tax ₹54 Cr₹34 Cr₹37 Cr₹60 Cr₹50 Cr
     Deferred Tax ₹2.10 Cr₹0.35 Cr₹-13 Cr₹4.90 Cr₹-1.55 Cr
     Other taxes ---₹0.01 Cr₹0.00 Cr
Profit After Tax ₹153 Cr₹100 Cr₹111 Cr₹115 Cr₹106 Cr
Extra items -----
Minority Interest ₹-1.86 Cr₹0.82 Cr₹2.65 Cr₹-0.02 Cr₹-2.88 Cr
Share of Associate ₹0.01 Cr₹0.05 Cr₹0.07 Cr₹0.05 Cr₹-0.07 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹151 Cr₹101 Cr₹113 Cr₹115 Cr₹103 Cr
Adjustments to PAT -----
Profit Balance B/F ₹299 Cr₹252 Cr₹241 Cr₹203 Cr₹182 Cr
Appropriations ₹450 Cr₹353 Cr₹354 Cr₹318 Cr₹285 Cr
     General Reserves ₹34 Cr₹55 Cr₹60 Cr₹59 Cr₹64 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.48 Cr--
     Other Appropriation ₹17 Cr₹-0.01 Cr₹22 Cr₹19 Cr₹19 Cr
Equity Dividend % ₹700.00₹260.00₹260.00₹260.00₹240.00
Earnings Per Share ₹116.18₹77.48₹87.08₹88.52₹79.33
Adjusted EPS ₹116.18₹77.48₹87.08₹88.52₹79.33

Compare Income Statement of peers of CERA SANITARYWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CERA SANITARYWARE ₹9,349.0 Cr -0.8% 4.6% 19.4% Stock Analytics
KAJARIA CERAMICS ₹19,201.8 Cr -1.2% 5.1% 14% Stock Analytics
SOMANY CERAMICS ₹2,586.1 Cr -1.1% 9% 24% Stock Analytics
POKARNA ₹1,457.3 Cr -1% 8.1% 35.9% Stock Analytics
GLOBAL SURFACES ₹1,003.2 Cr 10.7% 6.8% -2.1% Stock Analytics
ASIAN GRANITO INDIA ₹799.0 Cr 0.5% 9.6% 31.7% Stock Analytics


CERA SANITARYWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CERA SANITARYWARE

-0.8%

4.6%

19.4%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses