Home > Balance Sheet > CERA SANITARYWARE

CERA SANITARYWARE
Balance Sheet

CERA SANITARYWARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CERA SANITARYWARE
Please provide your vote to see the results

CERA SANITARYWARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr
    Equity Paid Up ₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,166 Cr₹1,009 Cr₹865 Cr₹764 Cr₹694 Cr
    Securities Premium ₹81 Cr₹81 Cr₹81 Cr₹81 Cr₹81 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹523 Cr₹399 Cr₹299 Cr₹252 Cr₹241 Cr
    General Reserves ₹568 Cr₹524 Cr₹490 Cr₹435 Cr₹376 Cr
    Other Reserves ₹-6.12 Cr₹4.74 Cr₹-4.38 Cr₹-4.59 Cr₹-3.10 Cr
Reserve excluding Revaluation Reserve ₹1,166 Cr₹1,009 Cr₹865 Cr₹764 Cr₹694 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,173 Cr₹1,015 Cr₹872 Cr₹771 Cr₹701 Cr
Minority Interest ₹11 Cr₹14 Cr₹12 Cr₹7.68 Cr₹10 Cr
Long-Term Borrowings -----
Secured Loans ₹4.17 Cr₹18 Cr₹22 Cr₹23 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.17 Cr₹18 Cr₹22 Cr₹23 Cr₹19 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹43 Cr₹21 Cr₹21 Cr₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹16 Cr---
    Other Unsecured Loan -₹27 Cr₹21 Cr₹21 Cr₹21 Cr
Deferred Tax Assets / Liabilities ₹38 Cr₹33 Cr₹30 Cr₹30 Cr₹44 Cr
    Deferred Tax Assets ₹2.64 Cr₹16 Cr₹13 Cr₹12 Cr₹10 Cr
    Deferred Tax Liability ₹40 Cr₹49 Cr₹43 Cr₹42 Cr₹54 Cr
Other Long Term Liabilities ₹49 Cr₹39 Cr₹39 Cr₹40 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.92 Cr₹9.10 Cr₹10 Cr₹11 Cr₹6.67 Cr
Total Non-Current Liabilities ₹100 Cr₹142 Cr₹122 Cr₹124 Cr₹112 Cr
Current Liabilities -----
Trade Payables ₹207 Cr₹202 Cr₹155 Cr₹95 Cr₹111 Cr
    Sundry Creditors ₹207 Cr₹202 Cr₹155 Cr₹95 Cr₹111 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹148 Cr₹136 Cr₹180 Cr₹177 Cr₹195 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹15 Cr₹14 Cr₹14 Cr₹12 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹136 Cr₹121 Cr₹166 Cr₹164 Cr₹183 Cr
Short Term Borrowings ₹20 Cr₹30 Cr₹30 Cr₹41 Cr₹45 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹27 Cr₹30 Cr₹41 Cr₹43 Cr
    Working Capital Loans- Sec ₹20 Cr₹27 Cr₹30 Cr₹41 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-25 Cr₹-30 Cr₹-41 Cr₹-41 Cr
Short Term Provisions ₹19 Cr₹9.35 Cr₹6.88 Cr₹2.91 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.55 Cr₹6.85 Cr₹4.40 Cr₹0.35 Cr₹14 Cr
    Provision for post retirement benefits ----₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹13 Cr₹2.51 Cr₹2.49 Cr₹2.56 Cr₹2.84 Cr
Total Current Liabilities ₹393 Cr₹378 Cr₹372 Cr₹317 Cr₹367 Cr
Total Liabilities ₹1,677 Cr₹1,549 Cr₹1,378 Cr₹1,219 Cr₹1,191 Cr
ASSETS
Gross Block ₹582 Cr₹620 Cr₹633 Cr₹624 Cr₹539 Cr
Less: Accumulated Depreciation ₹242 Cr₹214 Cr₹217 Cr₹185 Cr₹153 Cr
Less: Impairment of Assets -----
Net Block ₹339 Cr₹406 Cr₹415 Cr₹439 Cr₹385 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹0.75 Cr₹1.33 Cr₹0.53 Cr₹19 Cr
Non Current Investments ₹28 Cr₹35 Cr₹40 Cr₹39 Cr₹21 Cr
Long Term Investment ₹28 Cr₹35 Cr₹40 Cr₹39 Cr₹21 Cr
    Quoted -----
    Unquoted ₹28 Cr₹35 Cr₹40 Cr₹39 Cr₹21 Cr
Long Term Loans & Advances ₹8.86 Cr₹6.77 Cr₹9.42 Cr₹11 Cr₹17 Cr
Other Non Current Assets ₹9.25 Cr₹6.28 Cr₹11 Cr₹10 Cr₹8.25 Cr
Total Non-Current Assets ₹403 Cr₹454 Cr₹478 Cr₹499 Cr₹451 Cr
Current Assets Loans & Advances -----
Currents Investments ₹635 Cr₹527 Cr₹434 Cr₹189 Cr₹157 Cr
    Quoted -----
    Unquoted ₹635 Cr₹527 Cr₹434 Cr₹189 Cr₹157 Cr
Inventories ₹383 Cr₹312 Cr₹200 Cr₹243 Cr₹216 Cr
    Raw Materials ₹52 Cr₹38 Cr₹31 Cr₹27 Cr₹26 Cr
    Work-in Progress ₹12 Cr₹13 Cr₹9.37 Cr₹8.70 Cr₹7.62 Cr
    Finished Goods ₹163 Cr₹89 Cr₹37 Cr₹78 Cr₹56 Cr
    Packing Materials -----
    Stores Ā and Spare ₹19 Cr₹14 Cr₹20 Cr₹21 Cr₹22 Cr
    Other Inventory ₹136 Cr₹159 Cr₹103 Cr₹108 Cr₹103 Cr
Sundry Debtors ₹189 Cr₹167 Cr₹209 Cr₹223 Cr₹298 Cr
    Debtors more than Six months ₹34 Cr₹43 Cr₹43 Cr--
    Debtors Others ₹178 Cr₹136 Cr₹176 Cr₹229 Cr₹300 Cr
Cash and Bank ₹26 Cr₹26 Cr₹10 Cr₹2.14 Cr₹11 Cr
    Cash in hand ₹0.05 Cr₹0.07 Cr₹0.15 Cr₹0.14 Cr₹0.08 Cr
    Balances at Bank ₹26 Cr₹26 Cr₹10 Cr₹2.00 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹37 Cr₹31 Cr₹28 Cr₹23 Cr
    Interest accrued on Investments ₹0.78 Cr₹0.90 Cr₹1.05 Cr₹0.51 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹5.84 Cr₹7.16 Cr₹7.64 Cr₹6.72 Cr
    Other current_assets ₹1.90 Cr₹31 Cr₹23 Cr₹20 Cr₹16 Cr
Short Term Loans and Advances ₹26 Cr₹26 Cr₹15 Cr₹35 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹24 Cr₹12 Cr₹31 Cr₹30 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.74 Cr₹2.18 Cr₹3.11 Cr₹3.72 Cr₹4.47 Cr
Total Current Assets ₹1,274 Cr₹1,095 Cr₹900 Cr₹720 Cr₹740 Cr
Net Current Assets (Including Current Investments) ₹880 Cr₹717 Cr₹527 Cr₹404 Cr₹373 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,677 Cr₹1,549 Cr₹1,378 Cr₹1,219 Cr₹1,191 Cr
Contingent Liabilities ₹7.55 Cr₹26 Cr₹43 Cr₹43 Cr₹53 Cr
Total Debt ₹25 Cr₹105 Cr₹84 Cr₹92 Cr₹91 Cr
Book Value -780.54670.27592.61538.92
Adjusted Book Value 901.63780.54670.27592.61538.92

Compare Balance Sheet of peers of CERA SANITARYWARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CERA SANITARYWARE ₹9,206.3 Cr 2.3% -8.4% 10.9% Stock Analytics
KAJARIA CERAMICS ₹19,525.9 Cr -3.7% -8.6% 12.8% Stock Analytics
SOMANY CERAMICS ₹2,479.5 Cr -7.4% -10.1% 22.5% Stock Analytics
POKARNA ₹1,431.9 Cr -3.9% -14.6% 63.9% Stock Analytics
GLOBAL SURFACES ₹930.7 Cr NA NA NA Stock Analytics
ASIAN GRANITO INDIA ₹775.8 Cr 1.9% -6.4% 62.5% Stock Analytics


CERA SANITARYWARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CERA SANITARYWARE

2.3%

-8.4%

10.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses