Home > Income Statement > CEMINDIA PROJECTS

CEMINDIA PROJECTS
Income Statement

CEMINDIA PROJECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CEMINDIA PROJECTS
Please provide your vote to see the results

CEMINDIA PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹10,061 Cr₹9,246 Cr₹7,718 Cr₹5,091 Cr₹3,809 Cr
     Sales -----
     Job Work/ Contract Receipts ₹10,061 Cr₹9,246 Cr₹7,717 Cr₹5,090 Cr₹3,809 Cr
     Processing Charges / Service Income --₹0.54 Cr₹0.71 Cr₹0.36 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹10,061 Cr₹9,246 Cr₹7,718 Cr₹5,091 Cr₹3,809 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹3,355 Cr₹3,224 Cr₹2,919 Cr₹1,771 Cr₹1,239 Cr
     Opening Raw Materials ₹578 Cr₹577 Cr₹533 Cr₹363 Cr₹310 Cr
     Purchases Raw Materials ₹3,463 Cr₹3,226 Cr₹3,019 Cr₹1,942 Cr₹1,291 Cr
     Closing Raw Materials ₹686 Cr₹578 Cr₹633 Cr₹533 Cr₹363 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹403 Cr₹403 Cr₹329 Cr₹221 Cr₹169 Cr
     Electricity & Power ₹388 Cr₹390 Cr₹322 Cr₹216 Cr₹163 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹15 Cr₹13 Cr₹6.84 Cr₹5.59 Cr₹5.58 Cr
Employee Cost ₹883 Cr₹723 Cr₹619 Cr₹482 Cr₹373 Cr
     Salaries, Wages & Bonus ₹762 Cr₹651 Cr₹567 Cr₹440 Cr₹338 Cr
     Contributions to EPF & Pension Funds ₹59 Cr₹50 Cr₹43 Cr₹35 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.92 Cr₹0.64 Cr₹0.74 Cr₹1.02 Cr
     Other Employees Cost ₹61 Cr₹21 Cr₹7.79 Cr₹6.63 Cr₹6.66 Cr
Other Manufacturing Expenses ₹3,763 Cr₹3,543 Cr₹2,722 Cr₹1,918 Cr₹1,513 Cr
     Sub-contracted / Out sourced services ₹2,854 Cr₹2,743 Cr₹2,092 Cr₹1,465 Cr₹1,169 Cr
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹20 Cr₹17 Cr₹16 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹888 Cr₹780 Cr₹613 Cr₹437 Cr₹332 Cr
General and Administration Expenses ₹459 Cr₹381 Cr₹290 Cr₹235 Cr₹183 Cr
     Rent , Rates & Taxes ₹180 Cr₹149 Cr₹123 Cr₹95 Cr₹77 Cr
     Insurance ₹98 Cr₹84 Cr₹61 Cr₹45 Cr₹34 Cr
     Printing and stationery ₹17 Cr₹11 Cr₹11 Cr₹11 Cr₹9.21 Cr
     Professional and legal fees ₹107 Cr₹93 Cr₹61 Cr₹52 Cr₹38 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹14 Cr₹11 Cr₹5.82 Cr
     Other Administration ₹35 Cr₹24 Cr₹20 Cr₹21 Cr₹18 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹182 Cr₹110 Cr₹93 Cr₹64 Cr₹39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.39 Cr₹8.18 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹3.99 Cr-₹0.31 Cr₹4.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹174 Cr₹98 Cr₹93 Cr₹64 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,045 Cr₹8,384 Cr₹6,973 Cr₹4,691 Cr₹3,516 Cr
Operating Profit (Excl OI) ₹1,016 Cr₹862 Cr₹745 Cr₹400 Cr₹293 Cr
Other Income ₹183 Cr₹77 Cr₹48 Cr₹29 Cr₹12 Cr
     Interest Received ₹94 Cr₹38 Cr₹33 Cr₹17 Cr₹5.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹13 Cr₹15 Cr₹5.93 Cr₹0.89 Cr₹2.96 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.67 Cr₹1.86 Cr₹0.73 Cr₹3.70 Cr-
     Foreign Exchange Gains ₹53 Cr-₹2.61 Cr--
     Others ₹20 Cr₹22 Cr₹5.63 Cr₹7.11 Cr₹3.86 Cr
Operating Profit ₹1,199 Cr₹939 Cr₹793 Cr₹429 Cr₹305 Cr
Interest ₹215 Cr₹236 Cr₹218 Cr₹165 Cr₹142 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹92 Cr₹90 Cr₹78 Cr₹54 Cr₹51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹75 Cr₹82 Cr₹70 Cr₹58 Cr₹44 Cr
     Other Interest ₹48 Cr₹65 Cr₹69 Cr₹54 Cr₹46 Cr
PBDT ₹984 Cr₹702 Cr₹575 Cr₹263 Cr₹163 Cr
Depreciation ₹166 Cr₹194 Cr₹208 Cr₹114 Cr₹103 Cr
Profit Before Taxation & Exceptional Items ₹818 Cr₹508 Cr₹367 Cr₹150 Cr₹61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹818 Cr₹508 Cr₹383 Cr₹184 Cr₹94 Cr
Provision for Tax ₹220 Cr₹135 Cr₹109 Cr₹59 Cr₹24 Cr
     Current Income Tax ₹221 Cr₹149 Cr₹129 Cr₹59 Cr₹26 Cr
     Deferred Tax ₹-1.08 Cr₹-14 Cr₹-20 Cr₹-0.18 Cr₹-1.60 Cr
     Other taxes -----
Profit After Tax ₹598 Cr₹373 Cr₹274 Cr₹125 Cr₹69 Cr
Extra items -----
Minority Interest --₹-0.45 Cr₹-0.48 Cr₹-0.54 Cr
Share of Associate -----
Other Consolidated Items ----₹2.00 Cr
Consolidated Net Profit ₹598 Cr₹373 Cr₹274 Cr₹124 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,033 Cr₹693 Cr₹437 Cr₹324 Cr₹256 Cr
Appropriations ₹1,631 Cr₹1,065 Cr₹711 Cr₹449 Cr₹326 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹37 Cr₹32 Cr₹18 Cr₹12 Cr₹2.06 Cr
Equity Dividend % ₹300.00₹200.00₹170.00₹75.00₹45.00
Earnings Per Share ₹34.79₹21.70₹15.93₹7.23₹4.12
Adjusted EPS ₹34.79₹21.70₹15.93₹7.23₹4.12

Compare Income Statement of peers of CEMINDIA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEMINDIA PROJECTS ₹22,319.4 Cr 2.5% -19.2% 69.2% Stock Analytics
LARSEN & TOUBRO ₹558,973.0 Cr -0.1% 7.6% 11.8% Stock Analytics
RAIL VIKAS NIGAM ₹47,225.7 Cr -1.7% 0% -34.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,262.2 Cr -1.4% -4.2% -14.3% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,090.2 Cr 2.7% 2.5% 22.9% Stock Analytics
TECHNO ELECTRIC & ENGINEERING COMPANY ₹11,270.0 Cr -8.8% -6.2% -29.5% Stock Analytics


CEMINDIA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEMINDIA PROJECTS

2.5%

-19.2%

69.2%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses