CEMINDIA PROJECTS
|
CEMINDIA PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,382 Cr | ₹1,816 Cr | ₹1,477 Cr | ₹1,220 Cr | ₹1,114 Cr |
| Securities Premium | ₹785 Cr | ₹785 Cr | ₹785 Cr | ₹785 Cr | ₹785 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,595 Cr | ₹1,033 Cr | ₹693 Cr | ₹437 Cr | ₹324 Cr |
| General Reserves | ₹6.76 Cr | ₹6.76 Cr | ₹6.77 Cr | ₹6.77 Cr | ₹6.77 Cr |
| Other Reserves | ₹-4.07 Cr | ₹-9.16 Cr | ₹-7.95 Cr | ₹-8.44 Cr | ₹-2.27 Cr |
| Reserve excluding Revaluation Reserve | ₹2,382 Cr | ₹1,816 Cr | ₹1,477 Cr | ₹1,220 Cr | ₹1,114 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,400 Cr | ₹1,833 Cr | ₹1,494 Cr | ₹1,238 Cr | ₹1,131 Cr |
| Minority Interest | - | - | ₹4.43 Cr | ₹3.98 Cr | ₹3.50 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹93 Cr | ₹118 Cr | ₹133 Cr | ₹168 Cr | ₹87 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹154 Cr | ₹201 Cr | ₹277 Cr | ₹273 Cr | ₹123 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-62 Cr | ₹-83 Cr | ₹-144 Cr | ₹-105 Cr | ₹-36 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-51 Cr | ₹-48 Cr | ₹-30 Cr | ₹-7.59 Cr | ₹-6.06 Cr |
| Deferred Tax Assets | ₹78 Cr | ₹68 Cr | ₹50 Cr | ₹35 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹27 Cr | ₹19 Cr | ₹20 Cr | ₹27 Cr | ₹25 Cr |
| Other Long Term Liabilities | ₹23 Cr | ₹17 Cr | ₹19 Cr | ₹26 Cr | ₹32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹353 Cr | ₹366 Cr | ₹229 Cr | ₹43 Cr | ₹37 Cr |
| Total Non-Current Liabilities | ₹418 Cr | ₹453 Cr | ₹351 Cr | ₹229 Cr | ₹150 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,190 Cr | ₹2,045 Cr | ₹1,433 Cr | ₹1,334 Cr | ₹937 Cr |
| Sundry Creditors | ₹2,190 Cr | ₹2,045 Cr | ₹1,433 Cr | ₹1,334 Cr | ₹937 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,278 Cr | ₹902 Cr | ₹2,169 Cr | ₹1,732 Cr | ₹979 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,015 Cr | ₹637 Cr | ₹1,178 Cr | ₹1,066 Cr | ₹578 Cr |
| Interest Accrued But Not Due | ₹31 Cr | ₹12 Cr | ₹13 Cr | ₹29 Cr | ₹14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹232 Cr | ₹253 Cr | ₹978 Cr | ₹637 Cr | ₹387 Cr |
| Short Term Borrowings | ₹809 Cr | ₹762 Cr | ₹583 Cr | ₹450 Cr | ₹391 Cr |
| Secured ST Loans repayable on Demands | ₹713 Cr | ₹674 Cr | ₹489 Cr | ₹400 Cr | ₹355 Cr |
| Working Capital Loans- Sec | ₹713 Cr | ₹674 Cr | ₹489 Cr | ₹400 Cr | ₹355 Cr |
| Buyers Credits - Unsec | ₹96 Cr | ₹88 Cr | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-713 Cr | ₹-674 Cr | ₹-396 Cr | ₹-350 Cr | ₹-320 Cr |
| Short Term Provisions | ₹285 Cr | ₹153 Cr | ₹17 Cr | ₹154 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹96 Cr | ₹52 Cr | - | ₹139 Cr | ₹7.93 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹190 Cr | ₹101 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
| Total Current Liabilities | ₹4,562 Cr | ₹3,862 Cr | ₹4,202 Cr | ₹3,670 Cr | ₹2,326 Cr |
| Total Liabilities | ₹7,379 Cr | ₹6,148 Cr | ₹6,051 Cr | ₹5,141 Cr | ₹3,610 Cr |
| ASSETS | |||||
| Gross Block | ₹1,927 Cr | ₹1,802 Cr | ₹1,727 Cr | ₹1,331 Cr | ₹1,058 Cr |
| Less: Accumulated Depreciation | ₹765 Cr | ₹732 Cr | ₹646 Cr | ₹483 Cr | ₹404 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,162 Cr | ₹1,071 Cr | ₹1,081 Cr | ₹847 Cr | ₹655 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹22 Cr | ₹21 Cr | ₹10 Cr | ₹117 Cr | ₹2.00 Cr |
| Non Current Investments | - | - | ₹4.84 Cr | ₹45 Cr | ₹113 Cr |
| Long Term Investment | - | - | ₹4.84 Cr | ₹45 Cr | ₹113 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹4.84 Cr | ₹45 Cr | ₹113 Cr |
| Long Term Loans & Advances | ₹411 Cr | ₹465 Cr | ₹332 Cr | ₹380 Cr | ₹170 Cr |
| Other Non Current Assets | ₹94 Cr | ₹96 Cr | ₹71 Cr | ₹67 Cr | ₹51 Cr |
| Total Non-Current Assets | ₹1,694 Cr | ₹1,659 Cr | ₹1,499 Cr | ₹1,457 Cr | ₹990 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Inventories | ₹751 Cr | ₹644 Cr | ₹684 Cr | ₹577 Cr | ₹400 Cr |
| Raw Materials | ₹686 Cr | ₹578 Cr | ₹633 Cr | ₹533 Cr | ₹363 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹65 Cr | ₹66 Cr | ₹51 Cr | ₹44 Cr | ₹38 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,295 Cr | ₹990 Cr | ₹1,211 Cr | ₹1,080 Cr | ₹622 Cr |
| Debtors more than Six months | ₹129 Cr | ₹120 Cr | ₹161 Cr | ₹170 Cr | ₹128 Cr |
| Debtors Others | ₹1,231 Cr | ₹929 Cr | ₹1,108 Cr | ₹957 Cr | ₹538 Cr |
| Cash and Bank | ₹949 Cr | ₹825 Cr | ₹896 Cr | ₹630 Cr | ₹491 Cr |
| Cash in hand | ₹0.42 Cr | ₹0.74 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.52 Cr |
| Balances at Bank | ₹948 Cr | ₹824 Cr | ₹895 Cr | ₹629 Cr | ₹491 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹70 Cr | ₹72 Cr | ₹65 Cr | ₹81 Cr | ₹32 Cr |
| Interest accrued on Investments | - | - | ₹8.07 Cr | ₹4.79 Cr | ₹1.56 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹68 Cr | ₹67 Cr | ₹37 Cr | ₹36 Cr | ₹26 Cr |
| Other current_assets | ₹2.18 Cr | ₹5.06 Cr | ₹20 Cr | ₹40 Cr | ₹4.09 Cr |
| Short Term Loans and Advances | ₹2,621 Cr | ₹1,959 Cr | ₹1,696 Cr | ₹1,316 Cr | ₹1,075 Cr |
| Advances recoverable in cash or in kind | ₹2,531 Cr | ₹1,822 Cr | ₹1,577 Cr | ₹1,206 Cr | ₹886 Cr |
| Advance income tax and TDS | ₹55 Cr | ₹36 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹35 Cr | ₹101 Cr | ₹120 Cr | ₹110 Cr | ₹189 Cr |
| Total Current Assets | ₹5,685 Cr | ₹4,489 Cr | ₹4,552 Cr | ₹3,683 Cr | ₹2,620 Cr |
| Net Current Assets (Including Current Investments) | ₹1,123 Cr | ₹627 Cr | ₹350 Cr | ₹14 Cr | ₹295 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,379 Cr | ₹6,148 Cr | ₹6,051 Cr | ₹5,141 Cr | ₹3,610 Cr |
| Contingent Liabilities | ₹875 Cr | ₹768 Cr | ₹1,556 Cr | ₹1,224 Cr | ₹1,040 Cr |
| Total Debt | ₹963 Cr | ₹964 Cr | ₹862 Cr | ₹725 Cr | ₹515 Cr |
| Book Value | 139.67 | 106.72 | 86.95 | 72.04 | 65.85 |
| Adjusted Book Value | 139.67 | 106.72 | 86.95 | 72.04 | 65.85 |
Compare Balance Sheet of peers of CEMINDIA PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CEMINDIA PROJECTS | ₹22,753.2 Cr | 5% | -18.5% | 71.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹561,629.0 Cr | 2.3% | 6.3% | 11.1% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹46,965.1 Cr | -2.1% | -0.7% | -33.4% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,950.0 Cr | 0.5% | 6.1% | 13.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹22,984.4 Cr | -1.6% | -4.4% | -13.4% | Stock Analytics | |
| TECHNO ELECTRIC & ENGINEERING COMPANY | ₹11,636.9 Cr | 1.7% | -1.3% | -31.3% | Stock Analytics | |
CEMINDIA PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CEMINDIA PROJECTS | 5% |
-18.5% |
71.7% |
| SENSEX | -1.2% |
-1.2% |
-3.3% |
You may also like the below Video Courses