Home > Income Statement > CEMINDIA PROJECTS

CEMINDIA PROJECTS
Income Statement

CEMINDIA PROJECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CEMINDIA PROJECTS
Please provide your vote to see the results

CEMINDIA PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹10,061 Cr₹9,246 Cr₹7,718 Cr₹5,091 Cr₹3,809 Cr
     Sales -----
     Job Work/ Contract Receipts ₹10,061 Cr₹9,246 Cr₹7,717 Cr₹5,090 Cr₹3,809 Cr
     Processing Charges / Service Income --₹0.54 Cr₹0.71 Cr₹0.36 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹10,061 Cr₹9,246 Cr₹7,718 Cr₹5,091 Cr₹3,809 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹3,355 Cr₹3,224 Cr₹2,919 Cr₹1,771 Cr₹1,239 Cr
     Opening Raw Materials ₹578 Cr₹577 Cr₹533 Cr₹363 Cr₹310 Cr
     Purchases Raw Materials ₹3,463 Cr₹3,226 Cr₹3,019 Cr₹1,942 Cr₹1,291 Cr
     Closing Raw Materials ₹686 Cr₹578 Cr₹633 Cr₹533 Cr₹363 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹403 Cr₹403 Cr₹329 Cr₹221 Cr₹169 Cr
     Electricity & Power ₹388 Cr₹390 Cr₹322 Cr₹216 Cr₹163 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹15 Cr₹13 Cr₹6.84 Cr₹5.59 Cr₹5.58 Cr
Employee Cost ₹883 Cr₹723 Cr₹619 Cr₹482 Cr₹373 Cr
     Salaries, Wages & Bonus ₹762 Cr₹651 Cr₹567 Cr₹440 Cr₹338 Cr
     Contributions to EPF & Pension Funds ₹59 Cr₹50 Cr₹43 Cr₹35 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.92 Cr₹0.64 Cr₹0.74 Cr₹1.02 Cr
     Other Employees Cost ₹61 Cr₹21 Cr₹7.79 Cr₹6.63 Cr₹6.66 Cr
Other Manufacturing Expenses ₹3,763 Cr₹3,543 Cr₹2,722 Cr₹1,918 Cr₹1,513 Cr
     Sub-contracted / Out sourced services ₹2,854 Cr₹2,743 Cr₹2,092 Cr₹1,465 Cr₹1,169 Cr
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹20 Cr₹17 Cr₹16 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹888 Cr₹780 Cr₹613 Cr₹437 Cr₹332 Cr
General and Administration Expenses ₹459 Cr₹381 Cr₹290 Cr₹235 Cr₹183 Cr
     Rent , Rates & Taxes ₹180 Cr₹149 Cr₹123 Cr₹95 Cr₹77 Cr
     Insurance ₹98 Cr₹84 Cr₹61 Cr₹45 Cr₹34 Cr
     Printing and stationery ₹17 Cr₹11 Cr₹11 Cr₹11 Cr₹9.21 Cr
     Professional and legal fees ₹107 Cr₹93 Cr₹61 Cr₹52 Cr₹38 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹14 Cr₹11 Cr₹5.82 Cr
     Other Administration ₹35 Cr₹24 Cr₹20 Cr₹21 Cr₹18 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹182 Cr₹110 Cr₹93 Cr₹64 Cr₹39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.39 Cr₹8.18 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹3.99 Cr-₹0.31 Cr₹4.41 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹174 Cr₹98 Cr₹93 Cr₹64 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,045 Cr₹8,384 Cr₹6,973 Cr₹4,691 Cr₹3,516 Cr
Operating Profit (Excl OI) ₹1,016 Cr₹862 Cr₹745 Cr₹400 Cr₹293 Cr
Other Income ₹183 Cr₹77 Cr₹48 Cr₹29 Cr₹12 Cr
     Interest Received ₹94 Cr₹38 Cr₹33 Cr₹17 Cr₹5.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹13 Cr₹15 Cr₹5.93 Cr₹0.89 Cr₹2.96 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.67 Cr₹1.86 Cr₹0.73 Cr₹3.70 Cr-
     Foreign Exchange Gains ₹53 Cr-₹2.61 Cr--
     Others ₹20 Cr₹22 Cr₹5.63 Cr₹7.11 Cr₹3.86 Cr
Operating Profit ₹1,199 Cr₹939 Cr₹793 Cr₹429 Cr₹305 Cr
Interest ₹215 Cr₹236 Cr₹218 Cr₹165 Cr₹142 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹92 Cr₹90 Cr₹78 Cr₹54 Cr₹51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹75 Cr₹82 Cr₹70 Cr₹58 Cr₹44 Cr
     Other Interest ₹48 Cr₹65 Cr₹69 Cr₹54 Cr₹46 Cr
PBDT ₹984 Cr₹702 Cr₹575 Cr₹263 Cr₹163 Cr
Depreciation ₹166 Cr₹194 Cr₹208 Cr₹114 Cr₹103 Cr
Profit Before Taxation & Exceptional Items ₹818 Cr₹508 Cr₹367 Cr₹150 Cr₹61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹818 Cr₹508 Cr₹383 Cr₹184 Cr₹94 Cr
Provision for Tax ₹220 Cr₹135 Cr₹109 Cr₹59 Cr₹24 Cr
     Current Income Tax ₹221 Cr₹149 Cr₹129 Cr₹59 Cr₹26 Cr
     Deferred Tax ₹-1.08 Cr₹-14 Cr₹-20 Cr₹-0.18 Cr₹-1.60 Cr
     Other taxes -----
Profit After Tax ₹598 Cr₹373 Cr₹274 Cr₹125 Cr₹69 Cr
Extra items -----
Minority Interest --₹-0.45 Cr₹-0.48 Cr₹-0.54 Cr
Share of Associate -----
Other Consolidated Items ----₹2.00 Cr
Consolidated Net Profit ₹598 Cr₹373 Cr₹274 Cr₹124 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,033 Cr₹693 Cr₹437 Cr₹324 Cr₹256 Cr
Appropriations ₹1,631 Cr₹1,065 Cr₹711 Cr₹449 Cr₹326 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹37 Cr₹32 Cr₹18 Cr₹12 Cr₹2.06 Cr
Equity Dividend % ₹300.00₹200.00₹170.00₹75.00₹45.00
Earnings Per Share ₹34.79₹21.70₹15.93₹7.23₹4.12
Adjusted EPS ₹34.79₹21.70₹15.93₹7.23₹4.12

Compare Income Statement of peers of CEMINDIA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEMINDIA PROJECTS ₹20,505.2 Cr 6.3% 37.3% 55.5% Stock Analytics
LARSEN & TOUBRO ₹576,376.0 Cr 3.4% 6.9% 16.7% Stock Analytics
RAIL VIKAS NIGAM ₹51,635.5 Cr 6.2% -8.8% -40.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,883.2 Cr 2.9% 6% -15.5% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,360.8 Cr 5% 9.4% 17.4% Stock Analytics
TECHNO ELECTRIC & ENGINEERING COMPANY ₹12,474.9 Cr 3.2% -10% -25.9% Stock Analytics


CEMINDIA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEMINDIA PROJECTS

6.3%

37.3%

55.5%

SENSEX

4.9%

2.8%

-6.2%


You may also like the below Video Courses