CEINSYS TECH
|
CEINSYS TECH Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹203 Cr | ₹185 Cr | ₹197 Cr | ₹176 Cr | ₹141 Cr |
Software Services & Operating Revenues | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹22 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹174 Cr | ₹162 Cr | ₹176 Cr | ₹161 Cr | ₹116 Cr |
Other Operational Income | ₹2.24 Cr | ₹1.80 Cr | ₹2.26 Cr | ₹1.73 Cr | ₹2.33 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹203 Cr | ₹185 Cr | ₹197 Cr | ₹176 Cr | ₹141 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-0.19 Cr | ₹0.69 Cr | ₹-0.68 Cr | ₹0.55 Cr | ₹-2.91 Cr |
Raw Material Consumed | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹20 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹20 Cr |
Others raw material cost | ₹45 Cr | ₹33 Cr | ₹32 Cr | ₹22 Cr | ₹41 Cr |
Power & Fuel Cost | ₹0.35 Cr | ₹0.30 Cr | ₹0.52 Cr | ₹0.51 Cr | ₹0.54 Cr |
Electricity & Power | ₹0.35 Cr | ₹0.30 Cr | ₹0.52 Cr | ₹0.51 Cr | ₹0.54 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹36 Cr | ₹29 Cr | ₹35 Cr | ₹41 Cr | ₹42 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹28 Cr | ₹34 Cr | ₹38 Cr | ₹38 Cr |
Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹1.01 Cr | ₹1.57 Cr | ₹2.23 Cr | ₹3.01 Cr |
Wheeling & Transmission Charges recoverable | ₹0.08 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.27 Cr |
Other Employees Cost | - | - | - | ₹-0.02 Cr | ₹0.07 Cr |
Cost of Software developments | ₹66 Cr | ₹73 Cr | ₹52 Cr | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹66 Cr | ₹73 Cr | ₹52 Cr | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | ₹0.16 Cr | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹40 Cr | ₹36 Cr | ₹29 Cr | ₹80 Cr | ₹48 Cr |
Repairs and Maintenance | ₹0.99 Cr | ₹0.56 Cr | ₹0.87 Cr | ₹0.78 Cr | ₹0.69 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹39 Cr | ₹35 Cr | ₹28 Cr | ₹80 Cr | ₹47 Cr |
General and Administration Expenses | ₹8.86 Cr | ₹6.40 Cr | ₹9.71 Cr | ₹9.54 Cr | ₹11 Cr |
Rates & Taxes | ₹0.29 Cr | ₹0.57 Cr | ₹1.81 Cr | ₹0.16 Cr | ₹0.32 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.18 Cr | ₹0.11 Cr | ₹0.32 Cr | ₹0.38 Cr | ₹0.34 Cr |
Professional and legal fees | ₹0.04 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.08 Cr |
Other Administration | ₹5.88 Cr | ₹3.75 Cr | ₹5.14 Cr | ₹5.82 Cr | ₹6.56 Cr |
Selling and Marketing Expenses | ₹0.27 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.36 Cr | ₹0.49 Cr |
Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.36 Cr | ₹0.49 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.75 Cr | ₹6.27 Cr | ₹5.12 Cr | ₹8.90 Cr | ₹0.53 Cr |
Bad debts /advances written off | ₹0.57 Cr | ₹1.27 Cr | ₹2.79 Cr | ₹5.61 Cr | ₹0.01 Cr |
Provision for doubtful debts | ₹4.18 Cr | ₹4.74 Cr | ₹1.73 Cr | ₹1.36 Cr | ₹0.06 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.14 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.26 Cr | ₹0.45 Cr | ₹1.93 Cr | ₹0.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹179 Cr | ₹168 Cr | ₹147 Cr | ₹152 Cr | ₹119 Cr |
Operating Profit (Excl OI) | ₹24 Cr | ₹18 Cr | ₹50 Cr | ₹24 Cr | ₹21 Cr |
Other Income | ₹1.68 Cr | ₹1.55 Cr | ₹1.83 Cr | ₹2.79 Cr | ₹2.65 Cr |
Interest Received | ₹1.10 Cr | ₹1.43 Cr | ₹1.23 Cr | ₹1.86 Cr | ₹2.43 Cr |
Dividend Received | - | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.09 Cr | - | ₹0.06 Cr | - |
Profits on sale of Investments | - | - | - | ₹0.18 Cr | - |
Provision Written Back | ₹0.16 Cr | - | - | ₹0.58 Cr | - |
Foreign Exchange Gains | - | - | ₹0.04 Cr | - | - |
Others | ₹0.41 Cr | ₹0.02 Cr | ₹0.55 Cr | ₹0.11 Cr | ₹0.22 Cr |
Operating Profit | ₹26 Cr | ₹19 Cr | ₹52 Cr | ₹27 Cr | ₹24 Cr |
Interest | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.23 Cr | ₹2.22 Cr | ₹2.04 Cr | ₹2.35 Cr | ₹2.46 Cr |
Other Interest | ₹8.82 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
PBDT | ₹15 Cr | ₹5.81 Cr | ₹35 Cr | ₹9.24 Cr | ₹7.36 Cr |
Depreciation | ₹3.03 Cr | ₹3.38 Cr | ₹3.88 Cr | ₹4.24 Cr | ₹4.19 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹2.44 Cr | ₹31 Cr | ₹5.01 Cr | ₹3.17 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹1.94 Cr |
Profit Before Tax | ₹13 Cr | ₹2.44 Cr | ₹31 Cr | ₹5.01 Cr | ₹5.11 Cr |
Provision for Tax | ₹3.96 Cr | ₹0.44 Cr | ₹8.56 Cr | ₹1.57 Cr | ₹0.58 Cr |
Current Income Tax | ₹4.89 Cr | ₹2.02 Cr | ₹9.29 Cr | ₹1.14 Cr | ₹0.67 Cr |
Deferred Tax | ₹-0.84 Cr | ₹-1.54 Cr | ₹-0.72 Cr | ₹0.48 Cr | ₹-0.09 Cr |
Other taxes | ₹-0.08 Cr | ₹-0.03 Cr | ₹-0.01 Cr | ₹-0.05 Cr | - |
Profit After Tax | ₹9.52 Cr | ₹1.99 Cr | ₹22 Cr | ₹3.44 Cr | ₹4.53 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.33 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.20 Cr | ₹1.99 Cr | ₹22 Cr | ₹3.44 Cr | ₹4.53 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹55 Cr | ₹56 Cr | ₹37 Cr | ₹37 Cr | ₹34 Cr |
Appropriations | ₹64 Cr | ₹58 Cr | ₹59 Cr | ₹41 Cr | ₹39 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹64 Cr | ₹58 Cr | ₹59 Cr | ₹41 Cr | ₹39 Cr |
Equity Dividend % | ₹22.50 | ₹22.50 | ₹25.00 | ₹22.50 | ₹12.50 |
Earnings Per Share | ₹5.96 | ₹1.79 | ₹19.92 | ₹3.10 | ₹4.08 |
Adjusted EPS | ₹5.96 | ₹1.79 | ₹19.92 | ₹3.10 | ₹4.08 |
Compare Income Statement of peers of CEINSYS TECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CEINSYS TECH | ₹1,013.5 Cr | 9% | 5.3% | 308.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,393,630.0 Cr | 0.6% | -3.1% | 21.2% | Stock Analytics | |
INFOSYS | ₹597,061.0 Cr | 1.9% | -7.5% | 16.7% | Stock Analytics | |
HCL TECHNOLOGIES | ₹408,040.0 Cr | 3.9% | -5.9% | 41.1% | Stock Analytics | |
WIPRO | ₹240,892.0 Cr | 1.8% | -7.9% | 25.1% | Stock Analytics | |
LTIMINDTREE | ₹137,315.0 Cr | -0.5% | -10.2% | 13.5% | Stock Analytics |
CEINSYS TECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CEINSYS TECH | 9% |
5.3% |
308.8% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses