CEIGALL INDIA
|
CEIGALL INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,437 Cr | ₹3,029 Cr | ₹2,068 Cr | ₹1,134 Cr | ₹873 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹3,103 Cr | ₹2,843 Cr | ₹2,015 Cr | ₹1,117 Cr | ₹859 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹334 Cr | ₹187 Cr | ₹53 Cr | ₹16 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,437 Cr | ₹3,029 Cr | ₹2,068 Cr | ₹1,134 Cr | ₹873 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹1,017 Cr | ₹1,053 Cr | ₹687 Cr | ₹411 Cr | ₹342 Cr |
| Opening Raw Materials | ₹113 Cr | ₹106 Cr | ₹37 Cr | ₹27 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹1,001 Cr | ₹1,061 Cr | ₹755 Cr | ₹422 Cr | ₹357 Cr |
| Closing Raw Materials | ₹97 Cr | ₹113 Cr | ₹106 Cr | ₹37 Cr | ₹27 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.00 Cr | ₹4.14 Cr | ₹3.05 Cr | ₹0.96 Cr | ₹0.48 Cr |
| Electricity & Power | ₹7.00 Cr | ₹4.14 Cr | ₹3.05 Cr | ₹0.96 Cr | ₹0.48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹40 Cr | ₹62 Cr | ₹30 Cr | ₹25 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹52 Cr | ₹28 Cr | ₹24 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹2.70 Cr | ₹2.59 Cr | ₹1.43 Cr | ₹0.91 Cr | ₹1.18 Cr |
| Workmen and Staff Welfare Expenses | ₹9.54 Cr | ₹7.79 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.61 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,753 Cr | ₹1,310 Cr | ₹983 Cr | ₹469 Cr | ₹335 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹71 Cr | ₹54 Cr | ₹768 Cr | ₹346 Cr | ₹262 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹22 Cr | ₹14 Cr | ₹19 Cr | ₹8.61 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,667 Cr | ₹1,234 Cr | ₹201 Cr | ₹104 Cr | ₹65 Cr |
| General and Administration Expenses | ₹63 Cr | ₹51 Cr | ₹32 Cr | ₹20 Cr | ₹7.02 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹9.04 Cr | ₹9.78 Cr | ₹6.13 Cr | ₹2.64 Cr |
| Insurance | ₹10 Cr | ₹6.71 Cr | ₹4.92 Cr | ₹1.56 Cr | ₹0.96 Cr |
| Printing and stationery | ₹0.72 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹0.30 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹35 Cr | ₹31 Cr | ₹15 Cr | ₹11 Cr | ₹2.77 Cr |
| Traveling and conveyance | ₹2.75 Cr | ₹2.85 Cr | ₹1.57 Cr | ₹0.42 Cr | ₹0.28 Cr |
| Other Administration | ₹0.86 Cr | ₹0.82 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.11 Cr |
| Selling and Distribution Expenses | ₹7.73 Cr | ₹9.55 Cr | ₹19 Cr | ₹10 Cr | ₹6.97 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹7.73 Cr | ₹9.55 Cr | ₹19 Cr | ₹10 Cr | ₹6.97 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹30 Cr | ₹22 Cr | ₹19 Cr | ₹11 Cr | ₹8.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹7.03 Cr | ₹3.35 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹11 Cr | ₹8.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,918 Cr | ₹2,512 Cr | ₹1,773 Cr | ₹948 Cr | ₹713 Cr |
| Operating Profit (Excl OI) | ₹518 Cr | ₹518 Cr | ₹296 Cr | ₹186 Cr | ₹160 Cr |
| Other Income | ₹56 Cr | ₹37 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
| Interest Received | ₹37 Cr | ₹22 Cr | ₹11 Cr | ₹9.07 Cr | ₹8.94 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹10 Cr | ₹1.67 Cr | ₹2.32 Cr | ₹0.44 Cr | ₹0.43 Cr |
| Profits on sale of Investments | - | - | ₹2.04 Cr | ₹1.92 Cr | ₹1.01 Cr |
| Provision Written Back | ₹3.96 Cr | ₹2.01 Cr | ₹2.26 Cr | ₹0.54 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹5.10 Cr | ₹12 Cr | ₹1.24 Cr | ₹0.75 Cr | ₹1.19 Cr |
| Operating Profit | ₹575 Cr | ₹554 Cr | ₹315 Cr | ₹199 Cr | ₹171 Cr |
| Interest | ₹134 Cr | ₹94 Cr | ₹52 Cr | ₹11 Cr | ₹6.54 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹125 Cr | ₹80 Cr | ₹48 Cr | ₹8.61 Cr | ₹4.12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.47 Cr | ₹14 Cr | ₹3.61 Cr | ₹1.94 Cr | ₹2.41 Cr |
| Other Interest | ₹0.14 Cr | ₹0.39 Cr | ₹0.10 Cr | - | - |
| PBDT | ₹440 Cr | ₹460 Cr | ₹263 Cr | ₹188 Cr | ₹165 Cr |
| Depreciation | ₹56 Cr | ₹55 Cr | ₹38 Cr | ₹19 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹385 Cr | ₹405 Cr | ₹225 Cr | ₹169 Cr | ₹151 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹385 Cr | ₹405 Cr | ₹225 Cr | ₹169 Cr | ₹151 Cr |
| Provision for Tax | ₹98 Cr | ₹101 Cr | ₹58 Cr | ₹44 Cr | ₹39 Cr |
| Current Income Tax | ₹93 Cr | ₹99 Cr | ₹67 Cr | ₹44 Cr | ₹39 Cr |
| Deferred Tax | ₹4.08 Cr | ₹1.78 Cr | ₹-8.69 Cr | ₹0.02 Cr | ₹-0.56 Cr |
| Other taxes | ₹1.37 Cr | ₹-0.04 Cr | - | - | - |
| Profit After Tax | ₹287 Cr | ₹304 Cr | ₹167 Cr | ₹126 Cr | ₹113 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹7.45 Cr | ₹1.84 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹294 Cr | ₹306 Cr | ₹167 Cr | ₹126 Cr | ₹113 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹808 Cr | ₹553 Cr | ₹391 Cr | ₹267 Cr | ₹154 Cr |
| Appropriations | ₹1,102 Cr | ₹859 Cr | ₹559 Cr | ₹393 Cr | ₹267 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.72 Cr | ₹51 Cr | ₹5.89 Cr | ₹1.15 Cr | - |
| Equity Dividend % | - | ₹15.00 | ₹15.00 | - | - |
| Earnings Per Share | ₹16.88 | ₹19.48 | ₹21.29 | ₹16.02 | ₹1,145.62 |
| Adjusted EPS | ₹16.88 | ₹19.48 | ₹10.65 | ₹8.01 | ₹7.16 |
Compare Income Statement of peers of CEIGALL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CEIGALL INDIA | ₹4,061.5 Cr | -2.8% | -5.7% | -31.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹555,460.0 Cr | -0.8% | 4.1% | 5.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹64,823.3 Cr | -3.3% | -2.1% | -28.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,840.9 Cr | -0.8% | -4.6% | -21.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,697.9 Cr | 1.1% | -10.8% | -35.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,670.9 Cr | -2.5% | -10.1% | -18.9% | Stock Analytics | |
CEIGALL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CEIGALL INDIA | -2.8% |
-5.7% |
-31.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses