CEAT
|
CEAT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹13,218 Cr | ₹11,943 Cr | ₹11,315 Cr | ₹9,363 Cr | ₹7,610 Cr |
| Sales | ₹13,005 Cr | ₹11,765 Cr | ₹11,140 Cr | ₹9,131 Cr | ₹7,527 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹213 Cr | ₹178 Cr | ₹175 Cr | ₹232 Cr | ₹83 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹13,218 Cr | ₹11,943 Cr | ₹11,315 Cr | ₹9,363 Cr | ₹7,610 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-120 Cr | ₹-35 Cr | ₹4.36 Cr | ₹-188 Cr | ₹64 Cr |
| Raw Material Consumed | ₹8,352 Cr | ₹6,960 Cr | ₹7,381 Cr | ₹6,216 Cr | ₹4,202 Cr |
| Opening Raw Materials | ₹390 Cr | ₹416 Cr | ₹582 Cr | ₹587 Cr | ₹323 Cr |
| Purchases Raw Materials | ₹8,435 Cr | ₹6,897 Cr | ₹7,186 Cr | ₹6,181 Cr | ₹4,438 Cr |
| Closing Raw Materials | ₹506 Cr | ₹390 Cr | ₹416 Cr | ₹582 Cr | ₹587 Cr |
| Other Direct Purchases / Brought in cost | ₹33 Cr | ₹36 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹413 Cr | ₹376 Cr | ₹375 Cr | ₹328 Cr | ₹255 Cr |
| Electricity & Power | ₹413 Cr | ₹376 Cr | ₹375 Cr | ₹328 Cr | ₹255 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹856 Cr | ₹846 Cr | ₹735 Cr | ₹694 Cr | ₹675 Cr |
| Salaries, Wages & Bonus | ₹718 Cr | ₹711 Cr | ₹613 Cr | ₹564 Cr | ₹563 Cr |
| Contributions to EPF & Pension Funds | ₹36 Cr | ₹35 Cr | ₹31 Cr | ₹30 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹87 Cr | ₹86 Cr | ₹82 Cr | ₹91 Cr | ₹78 Cr |
| Other Employees Cost | ₹16 Cr | ₹14 Cr | ₹9.56 Cr | ₹9.44 Cr | ₹8.83 Cr |
| Other Manufacturing Expenses | ₹582 Cr | ₹562 Cr | ₹532 Cr | ₹498 Cr | ₹454 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹365 Cr | ₹352 Cr | ₹341 Cr | ₹319 Cr | ₹307 Cr |
| Repairs and Maintenance | ₹110 Cr | ₹111 Cr | ₹96 Cr | ₹83 Cr | ₹69 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹107 Cr | ₹99 Cr | ₹94 Cr | ₹95 Cr | ₹78 Cr |
| General and Administration Expenses | ₹157 Cr | ₹236 Cr | ₹118 Cr | ₹77 Cr | ₹129 Cr |
| Rent , Rates & Taxes | ₹48 Cr | ₹76 Cr | ₹3.43 Cr | ₹1.41 Cr | ₹13 Cr |
| Insurance | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Printing and stationery | - | - | - | - | ₹2.16 Cr |
| Professional and legal fees | ₹80 Cr | ₹130 Cr | ₹95 Cr | ₹60 Cr | ₹45 Cr |
| Traveling and conveyance | - | - | - | - | ₹15 Cr |
| Other Administration | ₹9.69 Cr | ₹11 Cr | ₹3.57 Cr | ₹2.51 Cr | ₹40 Cr |
| Selling and Distribution Expenses | ₹969 Cr | ₹897 Cr | ₹820 Cr | ₹700 Cr | ₹659 Cr |
| Advertisement & Sales Promotion | ₹284 Cr | ₹251 Cr | ₹212 Cr | ₹164 Cr | ₹171 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹1.98 Cr |
| Freight and Forwarding | ₹492 Cr | ₹468 Cr | ₹457 Cr | ₹422 Cr | ₹405 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹193 Cr | ₹179 Cr | ₹151 Cr | ₹114 Cr | ₹81 Cr |
| Miscellaneous Expenses | ₹538 Cr | ₹451 Cr | ₹377 Cr | ₹333 Cr | ₹208 Cr |
| Bad debts /advances written off | ₹4.21 Cr | ₹0.61 Cr | ₹2.58 Cr | ₹3.45 Cr | ₹24 Cr |
| Provision for doubtful debts | ₹4.80 Cr | ₹1.04 Cr | ₹2.59 Cr | - | ₹1.03 Cr |
| Losson disposal of fixed assets(net) | ₹1.29 Cr | ₹0.29 Cr | - | ₹11 Cr | ₹6.50 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹1.43 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹527 Cr | ₹449 Cr | ₹372 Cr | ₹319 Cr | ₹175 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹11,747 Cr | ₹10,292 Cr | ₹10,343 Cr | ₹8,657 Cr | ₹6,648 Cr |
| Operating Profit (Excl OI) | ₹1,471 Cr | ₹1,652 Cr | ₹972 Cr | ₹706 Cr | ₹962 Cr |
| Other Income | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹38 Cr |
| Interest Received | ₹7.21 Cr | ₹4.69 Cr | ₹8.61 Cr | ₹2.98 Cr | ₹4.94 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.48 Cr | - | - |
| Profits on sale of Investments | ₹0.38 Cr | ₹0.29 Cr | - | - | - |
| Provision Written Back | - | - | - | ₹3.38 Cr | - |
| Foreign Exchange Gains | - | - | - | ₹0.89 Cr | - |
| Others | ₹13 Cr | ₹15 Cr | ₹9.76 Cr | ₹7.90 Cr | ₹33 Cr |
| Operating Profit | ₹1,492 Cr | ₹1,672 Cr | ₹991 Cr | ₹721 Cr | ₹1,000 Cr |
| Interest | ₹278 Cr | ₹269 Cr | ₹242 Cr | ₹207 Cr | ₹179 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹240 Cr | ₹238 Cr | ₹208 Cr | ₹175 Cr | ₹150 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.64 Cr | ₹3.84 Cr | ₹7.49 Cr | ₹7.83 Cr | ₹12 Cr |
| Other Interest | ₹33 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹17 Cr |
| PBDT | ₹1,214 Cr | ₹1,403 Cr | ₹749 Cr | ₹514 Cr | ₹821 Cr |
| Depreciation | ₹563 Cr | ₹509 Cr | ₹469 Cr | ₹435 Cr | ₹340 Cr |
| Profit Before Taxation & Exceptional Items | ₹651 Cr | ₹894 Cr | ₹279 Cr | ₹79 Cr | ₹482 Cr |
| Exceptional Income / Expenses | ₹-30 Cr | ₹-58 Cr | ₹-33 Cr | ₹-13 Cr | ₹-34 Cr |
| Profit Before Tax | ₹643 Cr | ₹857 Cr | ₹254 Cr | ₹95 Cr | ₹484 Cr |
| Provision for Tax | ₹172 Cr | ₹221 Cr | ₹72 Cr | ₹24 Cr | ₹52 Cr |
| Current Income Tax | ₹114 Cr | ₹158 Cr | ₹1.86 Cr | ₹-12 Cr | ₹42 Cr |
| Deferred Tax | ₹58 Cr | ₹64 Cr | ₹70 Cr | ₹36 Cr | ₹9.75 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹471 Cr | ₹635 Cr | ₹182 Cr | ₹71 Cr | ₹432 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.27 Cr | ₹7.37 Cr | ₹3.78 Cr | ₹0.62 Cr | ₹-0.26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹473 Cr | ₹643 Cr | ₹186 Cr | ₹71 Cr | ₹432 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,232 Cr | ₹2,638 Cr | ₹2,470 Cr | ₹2,468 Cr | ₹2,033 Cr |
| Appropriations | ₹3,705 Cr | ₹3,280 Cr | ₹2,656 Cr | ₹2,539 Cr | ₹2,465 Cr |
| General Reserves | - | - | ₹0.12 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹126 Cr | ₹48 Cr | ₹18 Cr | ₹69 Cr | ₹-2.84 Cr |
| Equity Dividend % | ₹300.00 | ₹300.00 | ₹120.00 | ₹30.00 | ₹180.00 |
| Earnings Per Share | ₹116.85 | ₹158.88 | ₹46.02 | ₹17.60 | ₹106.81 |
| Adjusted EPS | ₹116.85 | ₹158.88 | ₹46.02 | ₹17.60 | ₹106.81 |
Compare Income Statement of peers of CEAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CEAT | ₹14,996.5 Cr | 6.9% | -5.4% | 7.8% | Stock Analytics | |
| MRF | ₹57,009.0 Cr | -0.4% | -3.1% | -11.1% | Stock Analytics | |
| BALKRISHNA INDUSTRIES | ₹47,895.3 Cr | 7.4% | 9.9% | -10.1% | Stock Analytics | |
| APOLLO TYRES | ₹28,265.2 Cr | 5.2% | -2% | -3.8% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹11,978.4 Cr | 4.6% | 0.5% | 19.5% | Stock Analytics | |
| TVS SRICHAKRA | ₹3,049.2 Cr | 1.5% | -4.9% | 30.1% | Stock Analytics | |
CEAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CEAT | 6.9% |
-5.4% |
7.8% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses